SO SAGA
The computed 12-month bankruptcy probability of SO SAGA is 1.6% (moderate). The 2024 annual accounts show equity of €68k and a net result of €4k. Equity is shrinking by ~12% per year across the filed fiscal years. Its solvency ranks better than 62% of 330 sector peers (fiscal year 2024). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €68k |
| Net result | €4k |
| Staff (FTE) | 11 |
| Better than sector | 62% |
Mixed profile: strong on stability, weaker on solvency.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 21.8% | 11.7% | |
| Net result | €4k | €2k | |
| Equity | €68k | €17k | |
| Gross operating margin | €462k | €184k | |
| Staff costs | €389k | €223k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €59k |
| Net profit | €4k |
| Cash flow | €46k |
| Staff costs | €389k |
| Income taxes | €160 |
| Dividends | - |
| Total assets | €310k |
| Equity | €68k |
| Debt | €243k |
| of which ≤ 1y | €214k |
| of which > 1y | €29k |
| Working capital | €-123k |
| Employees (FTE) | 11.0 |
| 2024 | |
|---|---|
| Current ratio | 0.43 |
| Quick ratio | 0.31 |
| Working capital ratio | -39.6% |
| Solvency | 21.8% |
| Debt / equity | 3.58 |
| Long-term debt ratio | 0.42 |
| Interest coverage | 3.93 |
| Gross margin | - |
| Net margin | - |
| ROA | 1.3% |
| ROE | 6.0% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €310k |
| Fixed assets | 21/28 | €219k |
| Intangible fixed assets | 21 | €128k |
| Tangible fixed assets | 22/27 | €91k |
| Financial fixed assets | 28 | €150 |
| Current assets | 29/58 | €91k |
| Stocks & contracts in progress | 3 | €26k |
| Amounts receivable within one year | 40/41 | €34k |
| Cash & bank | 54/58 | €28k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €310k |
| Equity | 10/15 | €68k |
| Contributions / capital | 10/11 | €200k |
| Accumulated profits (losses) | 14 | €-132k |
| Amounts payable | 17/49 | €243k |
| Amounts payable after one year | 17 | €29k |
| Amounts payable within one year | 42/48 | €214k |
| Trade debts payable within one year | 44 | €46k |
| Income statement | ||
| Gross operating margin | 9900 | €462k |
| Operating result | 9901 | €17k |
| Financial income | 75 | €2k |
| Financial charges | 65 | €15k |
| Result before taxes | 9903 | €4k |
| Income taxes | 67/77 | €160 |
| Net result for the period | 9904 | €4k |
| Result to be appropriated | 9905 | €4k |
| NACE primary | Cafés(56301) |
| Legal form | Public limited company(014) |
| Incorporation | 07-01-2016 |
| Status | Active |
| Postal code | 4000 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62063A1645/00E005 | Wallonia | 777 m² | 1 · 174 m² | 35.6 m · 11 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
29-08-2025 4 directors appointed, 2 resigning, 1 reappointed
- Jordan MARICHAL, Gedelegeerd bestuurder
- Xavler DEGIVE, Gedelegeerd bestuurder
- Maxime BAISI, Directeur
- Jordan MARICHAL, Secretaris
- Alexis KLEINEN, Gedelegeerd bestuurder
- Maxime BAISI, Gedelegeerd bestuurder
- Maxime BAISI, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": "90.10.28-289-55",
"name": "Alexis KLEINEN",
"address": "4000 Li\u00E8ge, rue du M\u00E9ry, 28/31",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "acter la d\u00E9mission de Monsieur Alexis KLEINEN",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": "90.10.28-289-55",
"name": "Alexis KLEINEN",
"address": "4000 Li\u00E8ge, rue du M\u00E9ry, 28/31",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "accorde pleine et enti\u00E8re d\u00E9charge \u00E0 Monsieur Alexis KLEINEN",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": "91.04.29-371.19",
"name": "Jordan MARICHAL",
"address": "4000 Li\u00E8ge, Boulevard d\u0027Avroy 59/7A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "d\u00E9signer le nouveau conseil d\u0027administration et l\u0027administrateur d\u00E9l\u00E9gu\u00E9",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": 6
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": "86.10.13-257.65",
"name": "Xavler DEGIVE",
"address": "4000 Li\u00E8ge, rue Bidaut, 38/1 1",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "d\u00E9signer le nouveau conseil d\u0027administration et l\u0027administrateur d\u00E9l\u00E9gu\u00E9",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": 6
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": "90.03.27-359-63",
"name": "Maxime BAISI",
"address": "4610 BeyneHeusay, Rue des Heids, 120/C",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "mettre fin \u00E0 la fonction de l\u0027administrateur actuel, Monsieur Maxime BAISI",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_renew",
"role": "administrateur_d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": "90.03.27-359-63",
"name": "Maxime BAISI",
"address": "4610 BeyneHeusay, Rue des Heids, 120/C",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non statutaire",
"decharge_status": null,
"mandate_duration": {
"kind": "n_years",
"value": 6
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "directeur",
"person": {
"rrn": "90.03.27-359-63",
"name": "Maxime BAISI",
"address": "4610 BeyneHeusay, Rue des Heids, 120/C",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "d\u00E9signent comme pr\u00E9sident du Conseil et administrateur d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re, Monsieur Maxime BAISI",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "secretaris",
"person": {
"rrn": "91.04.29-371.19",
"name": "Jordan MARICHAL",
"address": "4000 Li\u00E8ge, Boulevard d\u0027Avroy 59/7A",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Monsieur le Pr\u00E9sident d\u00E9signe Monsieur Jordan MARICHAL (dont l\u0027identit\u00E9 est \u00E9galement pr\u00E9cis\u00E9e ci-dessous) comme secr\u00E9taire.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2025-08-29",
"filing_date": null,
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2025-05-05",
"unanimous": null
},
{
"body": "algemene_vergadering",
"date": "2025-05-05",
"unanimous": true
},
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2025-05-05",
"unanimous": null
},
{
"body": "raad_van_bestuur",
"date": "2025-05-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0645.672.085",
"name_full": "SO SAGA",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Maxime Baisi",
"org_rep_person_name": null,
"person_role_at_subject": "Administrateur D\u00E9l\u00E9gu\u00E9"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SO SAGA |