SMOKE MONKEY
The computed 12-month bankruptcy probability of SMOKE MONKEY is 2.3% (moderate). The 2024 annual accounts show equity of €103k and a net result of €34k. Equity is growing by ~74.5% per year across the filed fiscal years. Its solvency ranks better than 69% of 36382 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €103k |
| Net result | €34k |
| Better than sector | 69% |
| Active | 5 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 63.6% | 46.6% | |
| Net result | €34k | €9k | |
| Equity | €103k | €58k | |
| Gross operating margin | €65k | €38k | |
| Staff costs | €167 | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €64k | €61k | €47k | - |
| Net profit | €34k | €41k | €32k | €-8k |
| Cash flow | €34k | €42k | €32k | - |
| Staff costs | €167 | €42 | €400 | €8k |
| Income taxes | €25k | €22k | €13k | - |
| Dividends | - | - | - | - |
| Total assets | €162k | €128k | €49k | €9k |
| Equity | €103k | €69k | €28k | €-4k |
| Debt | €59k | €59k | €22k | €12k |
| of which ≤ 1y | €59k | €59k | €16k | €12k |
| of which > 1y | - | - | - | - |
| Working capital | €102k | €68k | €31k | €-4k |
| Employees (FTE) | - | - | - | 0.3 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.72 | 2.15 | 2.94 | 0.67 |
| Quick ratio | 2.72 | 2.15 | 2.94 | 0.67 |
| Working capital ratio | 62.6% | 52.8% | 63.2% | -47.4% |
| Solvency | 63.6% | 54.1% | 56.1% | -45.6% |
| Debt / equity | 0.57 | 0.85 | 0.78 | -3.19 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 14.42 | 92.48 | 17.05 | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 21.0% | 32.4% | 64.0% | -92.6% |
| ROE | 33.0% | 59.9% | 114.0% | 203.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €162k | €128k | €49k | €9k |
| Fixed assets | 21/28 | €2k | €2k | €2k | €316 |
| Tangible fixed assets | 22/27 | €1k | €1k | €2k | - |
| Financial fixed assets | 28 | €316 | €316 | €316 | €316 |
| Current assets | 29/58 | €161k | €126k | €47k | €8k |
| Amounts receivable within one year | 40/41 | €127k | €116k | €46k | €8k |
| Cash & bank | 54/58 | €8k | €10k | €2k | €150 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €162k | €128k | €49k | €9k |
| Equity | 10/15 | €103k | €69k | €28k | €-4k |
| Contributions / capital | 10/11 | €4k | €4k | €4k | €4k |
| Reserves | 13 | €65k | €31k | €31k | - |
| Accumulated profits (losses) | 14 | €34k | €34k | €-7k | €-8k |
| Amounts payable | 17/49 | €59k | €59k | €22k | €12k |
| Amounts payable within one year | 42/48 | €59k | €59k | €16k | €12k |
| Trade debts payable within one year | 44 | €467 | €25k | €5k | €10k |
| Income statement | |||||
| Gross operating margin | 9900 | €65k | €63k | €48k | €-187 |
| Operating result | 9901 | €64k | €61k | €47k | €-8k |
| Financial income | 75 | €5 | €3k | - | - |
| Financial charges | 65 | €4k | €661 | €3k | €158 |
| Result before taxes | 9903 | €59k | €63k | €44k | €-8k |
| Income taxes | 67/77 | €25k | €22k | €13k | - |
| Net result for the period | 9904 | €34k | €41k | €32k | €-8k |
| Result to be appropriated | 9905 | €34k | €41k | €32k | €-8k |
| NACE primary | Specialised construction activities(43421) |
| Legal form | Private limited company(610) |
| Incorporation | 01-03-2021 |
| Status | Active |
| Postal code | 3631 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 73008A1488/00F002 | Flanders | 7,402 m² | 1 · 4,774 m² | 10.8 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-01-2026 Registered office moved from Maasmechelen to Boorsem
- Akkerstraat 26, 3630 Maasmechelen → Slakweidestraat 40, 3631 Boorsem
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Boorsem",
"region": null,
"street": "Slakweidestraat",
"country": "BE",
"postcode": "3631",
"box_number": "F005",
"street_number": "40"
},
"old_address": {
"city": "Maasmechelen",
"region": null,
"street": "Akkerstraat",
"country": "BE",
"postcode": "3630",
"box_number": "001",
"street_number": "26"
},
"effective_date": "2025-11-18",
"evidence_quote": "De vergadering beslist dat de zetel van de vennootschap zal worden verplaatst van Akkerstraat(M) 26 bus /001, 3630 Maasmechelen naar Slakweidestraat 40 Bus F005, 3631 Boorsem (Maasmechelen), en dit vanaf 18/11/2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0764.482.635",
"name_full": "SMOKE MONKEY",
"legal_form": "BV"
}
}12-04-2022 Registered office moved from Hasselt to Maasmechelen
- Sint-Truidersteenweg 502, 3500 Hasselt → Akkerstraat 26, 3630 Maasmechelen
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Maasmechelen",
"region": null,
"street": "Akkerstraat",
"country": "BE",
"postcode": "3630",
"box_number": "001",
"street_number": "26"
},
"old_address": {
"city": "Hasselt",
"region": null,
"street": "Sint-Truidersteenweg",
"country": "BE",
"postcode": "3500",
"box_number": null,
"street_number": "502"
},
"effective_date": "2022-02-21",
"evidence_quote": "De Buitengewone Algemene Vergadering beslist om vanaf heden de maatschappelijke zetel van de vennootschap te verplaatsen van 3500 Hasselt, Sint-Truidersteenweg 502 naar 3630 Maasmechelen, Akkerstraat 26/001."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0764.482.635",
"name_full": "SMOKE MONKEY",
"legal_form": "BV"
}
}03-03-2021 Incorporation of a new BV
Technical details
{
"kind": "oprichting",
"seat": "3500 Hasselt, Sint-Truidersteenweg 502",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1983-06-01",
"name": "KUYCKX Jimmy Renaat Peter Gilberte",
"niss": null,
"address": "3500 Hasselt, Sint-Truidersteenweg 502"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 300,
"holder_person_name": "KUYCKX Jimmy Renaat Peter Gilberte",
"is_subscriber_only": false,
"n_shares_subscribed": 300,
"amount_subscribed_eur": 300,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 300,
"subject_company": {
"kbo": "0764.482.635",
"name_full": "SMOKE MONKEY",
"legal_form": "BV"
},
"initial_directors": [],
"incorporation_date": "2021-02-26",
"post_incorporation_mandates": []
}| Legal nameNL | SMOKE MONKEY |