SMK Project & Renovation
The computed 12-month bankruptcy probability of SMK Project & Renovation is 2.3% (moderate). The 2024 annual accounts show equity of €48k and a net result of €22k. Equity is growing by ~62.3% per year across the filed fiscal years. Its solvency ranks better than 37% of 3841 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €48k |
| Net result | €22k |
| Staff (FTE) | 2 |
| Better than sector | 37% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.5% | 39.5% | |
| Net result | €22k | €9k | |
| Equity | €48k | €29k | |
| Gross operating margin | €147k | €26k | |
| Staff costs | €110k | €16k |
Show 10 other metrics
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €36k |
| Net profit | €22k |
| Cash flow | €29k |
| Staff costs | €110k |
| Income taxes | €6k |
| Dividends | - |
| Total assets | €170k |
| Equity | €48k |
| Debt | €121k |
| of which ≤ 1y | €121k |
| of which > 1y | - |
| Working capital | €41k |
| Employees (FTE) | 2.0 |
| 2024 | |
|---|---|
| Current ratio | 1.34 |
| Quick ratio | 1.06 |
| Working capital ratio | 24.0% |
| Solvency | 28.5% |
| Debt / equity | 2.51 |
| Long-term debt ratio | - |
| Interest coverage | 198.31 |
| Gross margin | - |
| Net margin | - |
| ROA | 13.1% |
| ROE | 45.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €170k |
| Fixed assets | 21/28 | €8k |
| Tangible fixed assets | 22/27 | €7k |
| Financial fixed assets | 28 | €553 |
| Current assets | 29/58 | €162k |
| Stocks & contracts in progress | 3 | €33k |
| Amounts receivable within one year | 40/41 | €83k |
| Cash & bank | 54/58 | €46k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €170k |
| Equity | 10/15 | €48k |
| Contributions / capital | 10/11 | €10k |
| Accumulated profits (losses) | 14 | €38k |
| Amounts payable | 17/49 | €121k |
| Amounts payable within one year | 42/48 | €121k |
| Trade debts payable within one year | 44 | €40k |
| Income statement | ||
| Gross operating margin | 9900 | €147k |
| Operating result | 9901 | €29k |
| Financial income | 75 | €2 |
| Financial charges | 65 | €182 |
| Result before taxes | 9903 | €29k |
| Income taxes | 67/77 | €6k |
| Net result for the period | 9904 | €22k |
| Result to be appropriated | 9905 | €22k |
-
Paola Ramos AcaroDirectorState Gazette act 23027457 (24-02-2023)Current24-02-2023 → present
Former directors (1)
-
Fabian Soto MoralDirectorState Gazette act 23027457 (24-02-2023)Former- → 24-02-2023
| NACE primary | Algemene bouw van residentiële gebouwen(41001) |
| Legal form | Private limited company(610) |
| Incorporation | 01-04-2021 |
| Status | Active |
| Postal code | 1831 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23015B0091/00S003 | Flanders | 4,582 m² | 1 · 1,166 m² | 22.4 m · 6 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
24-02-2023 1 director appointed, 1 resigning
- Paola Ramos Acaro, Bestuurder
- Fabian Soto Moral, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Fabian Soto Moral",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Kennisname van het ontslag van dhr. Fabian Soto Moral als bestuurder van de Vennootschap met onmiddellijke ingang.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Paola Ramos Acaro",
"address": "1150 Brussel, De Gomr\u00E9elaan 15",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": false,
"effective_date": null,
"evidence_quote": "Benoeming, met onmiddellijke ingang en voor onbepaalde duur, van de hiemavolgende bestuurder(s) van de Vennootschap, die vanaf heden het voltallig bestuursorgaan uitmaken:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Brussel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-02-24",
"filing_date": null,
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "enig_aandeelhouder_schriftelijk",
"date": "2022-11-15",
"unanimous": null
}
],
"is_correction": false,
"subject_company": {
"kbo": "0766.266.742",
"name_full": "SMK Project \u0026 Renovation",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Marion de Combrugghe",
"org_rep_person_name": null,
"person_role_at_subject": "Lasthebber"
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | SMK Project & Renovation |