Smeyers Projects
Smeyers Projects has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €276k and a net result of €60k. Equity is growing by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 66% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €276k |
| Net result | €60k |
| Better than sector | 66% |
| Active | 8 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 71.8% | 55.9% | |
| Net result | €60k | €27k | |
| Equity | €276k | €83k | |
| Gross operating margin | €88k | €54k | |
| Total assets | €384k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €87k | €151k | €143k | €131k | €114k |
| Net profit | €60k | €107k | €95k | €88k | €76k |
| Cash flow | €63k | €110k | €103k | €95k | €83k |
| Staff costs | - | - | - | - | - |
| Income taxes | €23k | €44k | €39k | €36k | €31k |
| Dividends | €246k | €86k | €63k | - | - |
| Total assets | €384k | €522k | €519k | €419k | €365k |
| Equity | €276k | €462k | €441k | €409k | €321k |
| Debt | €109k | €60k | €78k | €10k | €44k |
| of which ≤ 1y | €109k | €60k | €78k | €9k | €44k |
| of which > 1y | - | - | - | - | - |
| Working capital | €269k | €453k | €428k | €392k | €303k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.48 | 8.54 | 6.47 | 42.61 | 7.88 |
| Quick ratio | 3.48 | 8.54 | 6.47 | 42.61 | 7.88 |
| Working capital ratio | 70.0% | 86.9% | 82.5% | 93.7% | 82.8% |
| Solvency | 71.8% | 88.5% | 84.9% | 97.7% | 88.0% |
| Debt / equity | 0.39 | 0.13 | 0.18 | 0.02 | 0.14 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 198.22 | 463.52 | 360.12 | 362.06 | 271.09 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 15.7% | 20.4% | 18.3% | 20.9% | 20.9% |
| ROE | 21.8% | 23.1% | 21.5% | 21.4% | 23.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €384k | €522k | €519k | €419k | €365k |
| Fixed assets | 21/28 | €7k | €8k | €13k | €17k | €19k |
| Tangible fixed assets | 22/27 | €7k | €8k | €11k | €17k | €19k |
| Financial fixed assets | 28 | €130 | €130 | €2k | €130 | €130 |
| Current assets | 29/58 | €378k | €513k | €507k | €401k | €347k |
| Amounts receivable within one year | 40/41 | €199k | €24k | €22k | €23k | €22k |
| Cash & bank | 54/58 | €177k | €487k | €483k | €377k | €322k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €384k | €522k | €519k | €419k | €365k |
| Equity | 10/15 | €276k | €462k | €441k | €409k | €321k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k | €10k |
| Reserves | 13 | €266k | €452k | €431k | €399k | €311k |
| Accumulated profits (losses) | 14 | €0 | €0 | - | - | - |
| Amounts payable | 17/49 | €109k | €60k | €78k | €10k | €44k |
| Amounts payable within one year | 42/48 | €109k | €60k | €78k | €9k | €44k |
| Trade debts payable within one year | 44 | €11k | €957 | €4k | €2k | €37k |
| Income statement | ||||||
| Gross operating margin | 9900 | €88k | €152k | €144k | €132k | €115k |
| Operating result | 9901 | €84k | €148k | €134k | €124k | €108k |
| Financial income | 75 | €0 | €3k | - | - | - |
| Financial charges | 65 | €436 | €326 | €396 | €362 | €421 |
| Result before taxes | 9903 | €83k | €151k | €134k | €123k | €107k |
| Income taxes | 67/77 | €23k | €44k | €39k | €36k | €31k |
| Net result for the period | 9904 | €60k | €107k | €95k | €88k | €76k |
| Result to be appropriated | 9905 | €60k | €107k | €95k | €88k | €76k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 10-11-2017 |
| Status | Active |
| Postal code | 3360 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24053B0032/00H000 | Flanders | 642 m² | 1 · 121 m² | - |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Smeyers Projects |