Balance sheet
Code20202021
Assets
Total assets20/58€705k€619k▼
Fixed assets21/28€450k€364k▼
Intangible fixed assets21€4k€3k▼
Tangible fixed assets22/27€445k€361k▼
Land and buildings22-€12k
Plant, machinery and equipment23-€350
Furniture and vehicles24-€180k
Leasing and similar rights25-€169k
Financial fixed assets28€675-
Current assets29/58€255k€255k▼
Amounts receivable after more than one year29-€675
Other amounts receivable291-€675
Stocks and contracts in progress3€4k€4k=
Stocks30/36-€4k
Amounts receivable within one year40/41€90k€108k▲
Trade receivables40-€85k
Other amounts receivable41-€23k
Cash at bank and in hand54/58€154k€130k▼
Deferred charges and accrued income490/1-€12k
Equity and liabilities
Total equity and liabilities10/49€705k€619k▼
Equity10/15€157k€188k▲
Contributions10/11-€20k
Reserves13€136k€167k▲
Distributable reserves133-€167k
Profit (loss) carried forward14€-40k-
Amounts payable17/49€548k€431k▼
Amounts payable after more than one year17€344k€257k▼
Financial debts170/4-€257k
Amounts payable within one year42/48€205k€174k▼
Current portion of amounts payable after more than one year42-€96k
Trade debts44€52k€16k▼
Suppliers440/4-€16k
Taxes, remuneration and social security45-€62k
Taxes450/3-€18k
Remuneration and social security454/9-€44k
Income statement
Code20202021
Turnover70€789k€850k▲
Goods, raw materials, services and sundry goods60/61-€303k
Remuneration, social security and pensions62-€416k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€88k€89k▲
Other operating charges640/8-€14k
Gross operating margin9900€543k€574k▲
Operating profit (loss)9901€40k€55k▲
Financial income75/76B-€723
Recurring financial income75€2k€723▼
Financial charges65/66B-€12k
Recurring financial charges65€15k€12k▼
Profit (loss) for the period before taxes9903€27k€43k▲
Income taxes67/77€4k€12k▲
Profit (loss) for the period9904€23k€31k▲
Profit (loss) for the period to be appropriated9905€23k€31k▲
Appropriation of the result
Profit (loss) to be appropriated9906-€31k
Transfer to equity691/2-€31k
To other reserves6921-€31k
Social balance
Average headcount (FTE)9087-12.2