Smartchim
ActiveSummary
Smartchim has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €91k and a net result of €11k. Equity is growing by ~12.8% per year across the filed fiscal years. Its solvency ranks better than 15% of 111 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
The notes to these accounts (24 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €182k | €320k | €296k | €470k | €438k | ▼ 6.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €30k | €44k | €71k | €146k | €154k | ▲ 5.4% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €2k | €0 | €1k | €0 | ▼ 100% |
| Other operating charges640/8 | €9k | €12k | €13k | €39k | €35k | ▼ 11.2% |
| Non-recurring operating charges66A | - | €715 | €0 | - | - | - |
| Gross operating margin9900 | €394k | €424k | €316k | €763k | €733k | ▼ 3.8% |
| Operating profit (loss)9901 | €173k | €44k | €-64k | €106k | €107k | ▲ 0.9% |
| Financial income75/76B | €0 | - | - | €17k | €2k | ▼ 87.3% |
| Recurring financial income75 | €0 | - | - | €17k | €2k | ▼ 87.3% |
| Financial charges65/66B | €10k | €14k | €57k | €126k | €97k | ▼ 22.4% |
| Recurring financial charges65 | €10k | €14k | €57k | €126k | €97k | ▼ 22.4% |
| Profit (loss) for the period before taxes9903 | €163k | €30k | €-120k | €-2k | €12k | ▲ 579% |
| Income taxes67/77 | €43k | €12k | €320 | €591 | €729 | ▲ 23.2% |
| Profit (loss) for the period9904 | €119k | €18k | €-121k | €-3k | €11k | ▲ 462% |
| Profit (loss) for the period to be appropriated9905 | €119k | €18k | €-121k | €-3k | €11k | ▲ 462% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.10M | €2.17M | €3.07M | €3.13M | €2.31M | ▼ 26.0% |
| Fixed assets21/28 | €181k | €180k | €870k | €1.10M | €967k | ▼ 12.4% |
| Intangible fixed assets21 | €95k | €96k | €82k | €106k | €79k | ▼ 25.9% |
| Tangible fixed assets22/27 | €78k | €76k | €780k | €986k | €876k | ▼ 11.2% |
| Plant, machinery and equipment23 | €18k | €12k | €14k | €12k | €23k | ▲ 93.6% |
| Furniture and vehicles24 | €60k | €64k | €46k | €24k | €9k | ▼ 61.1% |
| Leasing and similar rights25 | - | - | €701k | €950k | €843k | ▼ 11.2% |
| Assets under construction and advance payments27 | - | - | €19k | €0 | - | - |
| Financial fixed assets28 | €8k | €8k | €8k | €12k | €12k | ▲ 1.7% |
| Current assets29/58 | €917k | €1.99M | €2.20M | €2.02M | €1.35M | ▼ 33.4% |
| Stocks and contracts in progress3 | €525k | €1.32M | €1.26M | €1.15M | €869k | ▼ 24.6% |
| Stocks30/36 | €525k | €1.32M | €1.26M | €1.15M | €869k | ▼ 24.6% |
| Amounts receivable within one year40/41 | €324k | €455k | €724k | €685k | €326k | ▼ 52.4% |
| Trade receivables40 | €317k | €455k | €724k | €685k | €326k | ▼ 52.4% |
| Other amounts receivable41 | €6k | €0 | - | €310 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €65k | €213k | €213k | €176k | €145k | ▼ 17.7% |
| Deferred charges and accrued income490/1 | €3k | €3k | €6k | €8k | €6k | ▼ 22.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.10M | €2.17M | €3.07M | €3.13M | €2.31M | ▼ 26.0% |
| Equity10/15 | €185k | €204k | €83k | €80k | €91k | ▲ 13.8% |
| Contributions10/11 | €19k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €167k | €185k | €64k | €61k | €72k | ▲ 17.9% |
| Non-distributable reserves130/1 | €2k | €0 | - | - | - | - |
| Reserves not available under the articles1311 | €2k | €0 | - | - | - | - |
| Distributable reserves133 | €165k | €185k | €64k | €61k | €72k | ▲ 17.9% |
| Profit (loss) carried forward14 | €0 | - | - | - | - | - |
| Amounts payable17/49 | €912k | €1.97M | €2.99M | €3.05M | €2.22M | ▼ 27.0% |
| Amounts payable after more than one year17 | €77k | €63k | €546k | €671k | €531k | ▼ 20.9% |
| Financial debts170/4 | €77k | €63k | €546k | €671k | €531k | ▼ 20.9% |
| Amounts payable within one year42/48 | €836k | €1.91M | €2.44M | €2.35M | €1.67M | ▼ 29.0% |
| Current portion of amounts payable after more than one year42 | €176k | €295k | €866k | €897k | €890k | ▼ 0.8% |
| Financial debts43 | - | €483k | €0 | - | - | - |
| Credit institutions430/8 | - | €483k | €0 | - | - | - |
| Trade debts44 | €91k | €607k | €737k | €671k | €191k | ▼ 71.6% |
| Suppliers440/4 | €91k | €607k | €737k | €671k | €191k | ▼ 71.6% |
| Taxes, remuneration and social security45 | €135k | €104k | €118k | €158k | €92k | ▼ 42.2% |
| Taxes450/3 | €95k | €55k | €66k | €85k | €45k | ▼ 47.2% |
| Remuneration and social security454/9 | €39k | €50k | €52k | €73k | €47k | ▼ 36.3% |
| Other amounts payable47/48 | €434k | €415k | €720k | €623k | €497k | ▼ 20.3% |
| Accrued charges and deferred income492/3 | - | - | - | €25k | €22k | ▼ 10.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €119k | €18k | €-121k | €-3k | €11k | ▲ 462% |
| + Depreciation and write-downs630 | €30k | €44k | €71k | €146k | €154k | ▲ 5.4% |
| Operating cash flow (approximation) | €149k | €62k | €-49k | €143k | €165k | ▲ 15.3% |
| Investment in fixed assets (approximation) | - | €-43k | €-761k | €-381k | €-17k | ▲ 95.6% |
| Change in cash | - | €147k | €112 | €-36k | €-31k | ▲ 14.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13004D0176/00S032 | Flanders | 7,932 m² | 1 · 3,756 m² | 4.7 m |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.