Skip to content

SMART BNB

Active
Private limited companyfounded 20197 yrs activeRue Haute 54, 4650 Herve, BelgiumKBO/BCE: BE 0729.923.317
Summary

The computed 12-month bankruptcy probability of SMART BNB is 2.0% (moderate). The 2024 annual accounts show equity of €44k and a net result of €6k. Equity is growing by ~24.6% per year across the filed fiscal years. Its solvency ranks better than 76% of 1854 sector peers (fiscal year 2024). The company has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2024
Axes · tick = 2023
Profitability78▼-4
Solvency80▼-1
Growth52=
Track record100
Bankruptcy probability, 12 months
2.0% Moderate
0%0.5%1.5%4%10%≥ 25%
Credit up to €3k at 30 days acceptable
Liquidity tight (current ratio 1.14 against 0.81 in 2023; short-term debt: 45.4% and cash: 46.1% of total assets), and 45.4% of the assets are financed with debt.
Credit check for your own amount and term

Open the credit simulator : see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 7 years 0 10 y
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2024
Solvency, return and age of the figures
Solvency
54.6%
Return on assets
7.3%
Age of the figures
21 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 55
Relative position
BE, all sectors
reference
Accommodation (NACE 55)
about 6% more bankruptcies
← fewer bankruptcies more bankruptcies →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-06-2025, 34 days ahead of the deadline.
NBB · 5 filings
Deviation from the deadline
2025
not confirmed
2024
34 d early
2023
21 d early
2022
20 d early
2021
6 d early
2020
on the day
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€44k▲ 15.4%
2023 · €38k
Total assets
€81k▲ 18.9%
2023 · €68k
Net result
€6k▼ 17.6%
2023 · €7k
Working capital
€5k
2023 · €-6k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021202220232024
Operating result€10k-€1k▼ 85.6%€16k▲ 1,041%€10k▼ 39.9%€10k▲ 0.2%
Net result€10k-€1k▼ 86.2%€15k▲ 1,050%€7k▼ 52.9%€6k▼ 17.6%
Equity€15k-€16k▲ 9.1%€31k▲ 95.6%€38k▲ 23.0%€44k▲ 15.4%
Total assets€17k-€33k▲ 97.5%€61k▲ 84.8%€68k▲ 11.5%€81k▲ 18.9%
Debt€2k-€17k▲ 696%€30k▲ 74.7%€30k▼ 0.5%€37k▲ 23.3%
Working capital€15k-€13k▼ 10.0%€2k▼ 84.9%€-6k€5k
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€5k€10k€15kOperating result 2020: €10k€10kNet result 2020: €10k€10kOperating result 2021: €1k€1kNet result 2021: €1k€1kOperating result 2022: €16k€16kNet result 2022: €15k€15kOperating result 2023: €10k€10kNet result 2023: €7k€7kOperating result 2024: €10k€10kNet result 2024: €6k€6k20202021202220232024€0€5k€10k€15kOperating result 2022: €16k€16kNet result 2022: €15k€15kOperating result 2023: €10k€9.5kNet result 2023: €7k€7.2kOperating result 2024: €10k€9.6kNet result 2024: €6k€5.9k202220232024
The operating result recovers in 2024; 2024 is 0% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €81k
Fixed assets €39k ▼ 11.3%
Current assets €42k ▲ 74.3%
Equity and liabilities €81k
Equity €44k ▲ 15.4%
Debt €37k ▲ 23.3%
Debt's share of the balance-sheet total rises from 43.8% to 45.4%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€15k▲
2023 · €15k
Cash flow
€11k▼
2023 · €12k
Current ratio
1.14▲
2023 · 0.81
Debt to equity
0.83▲
2023 · 0.78
ROE
13.4%▼
2023 · 18.7%
ROA
7.3%▼
2023 · 10.5%
Interest coverage
10.28▲
2023 · 6.37
Debt ≤ 1 year
€37k▲
2023 · €30k
Income taxes
€2k▲
2023 · €65
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€68k€81k▲
Fixed assets21/28€44k€39k▼
Intangible fixed assets21€12k€9k▼
Tangible fixed assets22/27€12k€10k▼
Other tangible fixed assets26€12k€10k▼
Financial fixed assets28€20k€20k=
Current assets29/58€24k€42k▲
Amounts receivable within one year40/41€314€4k▲
Trade receivables40€117€0▼
Other amounts receivable41€197€4k▲
Cash at bank and in hand54/58€24k€37k▲
Deferred charges and accrued income490/1€236€193▼
Equity and liabilities
Total equity and liabilities10/49€68k€81k▲
Equity10/15€38k€44k▲
Contributions10/11€5k€5k=
Profit (loss) carried forward14€33k€39k▲
Amounts payable17/49€30k€37k▲
Amounts payable within one year42/48€30k€37k▲
Trade debts44€12k€17k▲
Suppliers440/4€12k€17k▲
Advances received on contracts in progress46€1k€0▼
Taxes, remuneration and social security45€696€3k▲
Taxes450/3€696€3k▲
Other amounts payable47/48€16k€17k▲
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5k€5k=
Other operating charges640/8€84€74▼
Gross operating margin9900€15k€15k▲
Operating profit (loss)9901€10k€10k▲
Financial charges65/66B€2k€1k▼
Recurring financial charges65€2k€1k▼
Profit (loss) for the period before taxes9903€7k€8k▲
Income taxes67/77€65€2k▲
Profit (loss) for the period9904€7k€6k▼
Profit (loss) for the period to be appropriated9905€7k€6k▼
Appropriation of the result
Profit (loss) to be appropriated9906€33k€39k▲
Profit (loss) brought forward from the previous period14P€26k€33k▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€174€3k€5k€5k=
Other operating charges640/8-€27€256€84€74▼ 12.5%
Gross operating margin9900€10k€2k€19k€15k€15k▲ 0.1%
Operating profit (loss)9901€10k€1k€16k€10k€10k▲ 0.2%
Financial income75/76B--€13---
Recurring financial income75€0-€13---
Financial charges65/66B-€65€627€2k€1k▼ 38.0%
Recurring financial charges65€51€65€627€2k€1k▼ 38.0%
Profit (loss) for the period before taxes9903€10k€1k€15k€7k€8k▲ 12.3%
Income taxes67/77---€65€2k▲ 3,307%
Profit (loss) for the period9904€10k€1k€15k€7k€6k▼ 17.6%
Profit (loss) for the period to be appropriated9905€10k€1k€15k€7k€6k▼ 17.6%
Line20202021202220232024Change
Assets
Total assets20/58€17k€33k€61k€68k€81k▲ 18.9%
Fixed assets21/28-€3k€29k€44k€39k▼ 11.3%
Intangible fixed assets21--€16k€12k€9k▼ 29.1%
Tangible fixed assets22/27-€3k€13k€12k€10k▼ 11.7%
Other tangible fixed assets26-€3k€13k€12k€10k▼ 11.7%
Financial fixed assets28---€20k€20k=
Current assets29/58€17k€30k€32k€24k€42k▲ 74.3%
Amounts receivable within one year40/41€1k€2k€14k€314€4k▲ 1,284%
Trade receivables40-€2k€8k€117€0▼ 100%
Other amounts receivable41-€508€6k€197€4k▲ 2,108%
Cash at bank and in hand54/58€15k€28k€18k€24k€37k▲ 59.0%
Deferred charges and accrued income490/1-€213€516€236€193▼ 18.2%
Equity and liabilities
Total equity and liabilities10/49€17k€33k€61k€68k€81k▲ 18.9%
Equity10/15€15k€16k€31k€38k€44k▲ 15.4%
Contributions10/11-€5k€5k€5k€5k=
Profit (loss) carried forward14€10k€11k€26k€33k€39k▲ 17.7%
Amounts payable17/49€2k€17k€30k€30k€37k▲ 23.3%
Amounts payable within one year42/48€2k€17k€30k€30k€37k▲ 23.3%
Trade debts44€2k€16k€28k€12k€17k▲ 40.2%
Suppliers440/4-€16k€28k€12k€17k▲ 40.2%
Advances received on contracts in progress46-€678€2k€1k€0▼ 100%
Taxes, remuneration and social security45-€52-€696€3k▲ 315%
Taxes450/3-€52-€696€3k▲ 315%
Other amounts payable47/48--€50€16k€17k▲ 6.8%
Line20202021202220232024Change
Profit (loss) for the period9904€10k€1k€15k€7k€6k▼ 17.6%
+ Depreciation and write-downs630-€174€3k€5k€5k=
Operating cash flow (approximation)€10k€2k€18k€12k€11k▼ 10.4%
Investment in fixed assets (approximation)--€-29k€-20k€0▲ 100%
Change in cash-€13k€-10k€6k€14k▲ 140%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

2025
27-06
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
10-07
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
11-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2020net €15k ▲1,050%
Operating result €16k, net result €15k, both a record.
25-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Weakest financial yearnet €1k ▼86.2%
Net result drops to €1k, the lowest in the series; recovery starts the following year.
31-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 1 act read
About the unread acts

We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Herve · 2 establishment units since 2019
seat establishment All 2 establishment units on the map
Ground area
2,063 m²
Building footprint
305 m²
Volume, LiDAR
2,492 m³
3 parcels, Wallonia · tallest building 10.6 m, ±3 floors. Linked by address, not a title deed.
5 companies at this address See who is registered here
2 establishment units
SMART BNB
Rue de Herve 133, 4651 HerveHotels and similar accommodation
since 20192.291.472.966
GPasta Herve
Rue de Herve 129, 4651 HerveLimited-service restaurants, excluding mobile food services
since 20262.389.720.011
3 parcels
Wallonia 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63006C0060/00Y003 Wallonia 1,079 m² 1 · 204 m² 10.6 m · 3 fl.
63006C0060/00C003 Wallonia 774 m² 1 · 67 m² 10.2 m · 3 fl.
63035A0536/00B000 Wallonia 210 m² 1 · 34 m² 7.8 m · 2 fl.
Linked by address, not proof of ownership
Good to know
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 2,393 companies in sector 55100 we hold annual accounts for 1,514. 871 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded08-07-2019
Fiscal year end31-12
Activities, NACEBEL 2025
55100Hotels and similar accommodation
55202Accommodation
55209Other holiday and short-stay accommodation
68110Buying and selling of own real estate
68201Renting and operating of own or leased residential real estate, excluding social housing
68203Renting and operating of own or leased non-residential real estate, excluding land
70200Business and other management consultancy
73300Public relations and communication consultancy
93110Operation of sports facilities

Scores and ratios are computed by Checked and are not a credit decision.