SMAD COACHING
The computed 12-month bankruptcy probability of SMAD COACHING is 1.0% (low). The 2024 annual accounts show negative equity (€-4k) and a net result of €-28k. Equity is shrinking by ~66.8% per year across the filed fiscal years. Its solvency ranks better than 5% of 12464 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-4k |
| Net result | €-28k |
| Better than sector | 5% |
| Active | 4 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -14.3% | 60.6% | |
| Net result | €-28k | €31k | |
| Equity | €-4k | €63k | |
| Gross operating margin | €-26k | €52k | |
| Total assets | €27k | €124k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | - |
| EBITDA | €-26k |
| Net profit | €-28k |
| Cash flow | €-27k |
| Staff costs | - |
| Income taxes | €81 |
| Dividends | - |
| Total assets | €27k |
| Equity | €-4k |
| Debt | €31k |
| of which ≤ 1y | €31k |
| of which > 1y | - |
| Working capital | €-5k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 0.83 |
| Quick ratio | 0.83 |
| Working capital ratio | -19.6% |
| Solvency | -14.3% |
| Debt / equity | -7.97 |
| Long-term debt ratio | - |
| Interest coverage | -37.46 |
| Gross margin | - |
| Net margin | - |
| ROA | -102.6% |
| ROE | 715.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €27k |
| Fixed assets | 21/28 | €1k |
| Tangible fixed assets | 22/27 | €1k |
| Current assets | 29/58 | €26k |
| Amounts receivable within one year | 40/41 | €23k |
| Cash & bank | 54/58 | €3k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €27k |
| Equity | 10/15 | €-4k |
| Contributions / capital | 10/11 | €3k |
| Reserves | 13 | €25k |
| Accumulated profits (losses) | 14 | €-32k |
| Amounts payable | 17/49 | €31k |
| Amounts payable within one year | 42/48 | €31k |
| Trade debts payable within one year | 44 | €21k |
| Income statement | ||
| Gross operating margin | 9900 | €-26k |
| Operating result | 9901 | €-27k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €701 |
| Result before taxes | 9903 | €-28k |
| Income taxes | 67/77 | €81 |
| Net result for the period | 9904 | €-28k |
| Result to be appropriated | 9905 | €-28k |
Former directors (1)
-
Former17-01-2022 → 01-09-2025
2 events
- 01-09-2025 Resigned· Director
- 17-01-2022 Appointed· Director
| NACE primary | Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 17-01-2022 |
| Status | Active |
| Postal code | 1400 |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
24-10-2025 Tania Previnaire resigns as director
- Tania Previnaire, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Tania Previnaire",
"address": null,
"birth_date": null
},
"effective_date": "2025-09-01",
"evidence_quote": "L\u0027assembl\u00E9e g\u00E9n\u00E9rale accepte la d\u00E9mission de Mme Tania Previnaire de son mandat Administrateur. Celui-ci se terminera le 01/09/2025."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0780.541.380",
"name_full": "SMAD COACHING",
"legal_form": "SRL"
}
}19-04-2022 Prévinaire Tania appointed as director
- Prévinaire Tania, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Pr\u00E9vinaire Tania",
"address": null,
"birth_date": null
},
"effective_date": "2022-01-17",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide d\u0027acter la nomination de l\u0027administrateur suivant: \u00E0 dater de: 17 janvier 2022 Madame Pr\u00E9vinaire Tania"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0780.541.380",
"name_full": "SMAD COACHING",
"legal_form": "SRL"
}
}19-01-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1400 Nivelles, Rue des Vertes Haies 5",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1972-05-16",
"name": "MARCHAND S\u00E9bastien Dominique Ghislain",
"niss": null,
"address": "1400 Nivelles, rue des Vertes-Haies, 5"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "MARCHAND S\u00E9bastien Dominique Ghislain",
"is_subscriber_only": false,
"n_shares_subscribed": 1000,
"amount_subscribed_eur": 3000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 3000,
"subject_company": {
"kbo": "0780.541.380",
"name_full": "SMAD COACHING",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-01-17",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SMAD COACHING |