Skip to content

SLSD

Active
Private limited companyfounded 2021active for 5 yearsDurmakker 25A, 9940 Evergem, BelgiumKBO/BCE: BE 0774.374.655

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 70 days after the deadline Filed on 9 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00552181.

Annual accounts 2025 filed on 09-10-2026 at the NBB all 5 filings

Turnover
≈ €80,000
Estimated: probably between €49,000 and €120,000
Total assets
€334,022▲ 72.5%
2024 · €193,610
Net result
-€2,493
2024 · €13,958
Working capital
€4,528▼ 92.9%
2024 · €63,737
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is a loss of €5,483, after a profit of €17,439 in 2024. It is the lowest result since 2021.

Operating result-€5,483 2025 Net result-€2,493 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result-€4,616-€13,000€77,137▲ 493%€17,439▼ 77.4%-€5,483
Net result-€4,616below the sector's middle half-€11,290within the sector's middle half€60,129within the sector's middle half▲ 433%€13,958within the sector's middle half▼ 76.8%-€2,493below the sector's middle half
Equity-€3,616below the sector's middle half-€7,674below the sector's middle half€67,803within the sector's middle half▲ 784%€81,761below the sector's middle half▲ 20.6%€79,268within the sector's middle half▼ 3.0%
Total assets€14,426below the sector's middle half-€78,059below the sector's middle half▲ 441%€221,723within the sector's middle half▲ 184%€193,610below the sector's middle half▼ 12.7%€334,022within the sector's middle half▲ 72.5%
Debt€18,042-€70,385▲ 290%€153,921▲ 119%€111,849▼ 27.3%€254,754▲ 128%
Working capital-€3,616below the sector's middle half-€2,674within the sector's middle half€72,919within the sector's middle half▲ 27×€63,737within the sector's middle half▼ 12.6%€4,528within the sector's middle half▼ 92.9%
Solvency-25.1%below the sector's middle half-9.8%below the sector's middle half▲ 34.9pp30.6%within the sector's middle half▲ 20.7pp42.2%within the sector's middle half▲ 11.6pp23.7%within the sector's middle half▼ 18.5pp
Current ratio0.80below the sector's middle half-1.04below the sector's middle half▲ 0.241.57within the sector's middle half▲ 0.531.74within the sector's middle half▲ 0.171.02within the sector's middle half▼ 0.71
Return on assets (ROA)-32.0%below the sector's middle half-14.5%within the sector's middle half▲ 46.5pp27.1%within the sector's middle half▲ 12.7pp7.2%within the sector's middle half▼ 19.9pp-0.7%below the sector's middle half▼ 8.0pp
Staff (FTE)0.4within the sector's middle half0within the sector's middle half▼ 100%
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €334,022
Fixed assets €108,093 ▲ 150%
Current assets €225,928 ▲ 50.2%
Equity and liabilities €334,022
Equity €79,268 ▼ 3.0%
Debt €254,754 ▲ 128%
Debt's share of the balance-sheet total rises from 57.8% to 76.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€10,585▼
2024 · €25,397
Cash flow
€13,576▼
2024 · €21,917
Debt to equity
3.21▲
2024 · 1.37
ROE
-3.1%▼
2024 · 17.1%
Interest coverage
10.46▼
2024 · 39.96
Debt ≤ 1 year
€221,400▲
2024 · €86,673
Debt > 1 year
€25,077=
2024 · €25,077
Income taxes
-€4,001▼
2024 · €4,747
Staff costs
€14,252▼
2024 · €28,643
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as SLSD: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €208,000 and €416,000, founded between 2020 and 2023.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
SLSD Evergem2021€334,022€79,268€30,934-€2,49302025
VIVAPI Hamois2021€303,998€85,230€38,479€23,60102025
Lease Estate Immo Gent2020€278,119€48,199€26,615€11,77302025
Hebbinckuys Holding Kapelle-op-den-Bos2023€311,584€51,572€29,313€13,52902025
REAL ASSIST Genappe2020€416,168€157,601€42,052€15,0750.32025
REMARA Roeselare2020€291,250€209,862€48,080€33,94602025
Sofreh Kapellen2020€208,029€56,031€36,318€15,00602025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 1,548 companies had the same profile as SLSD has now. Two years later, 4.3% had gone bankrupt and 91.3% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
4.3% went bankrupt
3.9% stopped otherwise
91.3% was still going

Another 0.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SLSD itself: 1.3% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,548 companies, not a prediction for SLSD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 at the NBB, filed on 09-10-2026.

Balance sheet Code20242025
Assets
Total assets20/58€193,610€334,022▲
Fixed assets21/28€43,200€108,093▲
Tangible fixed assets22/27€37,200€50,743▲
Plant, machinery and equipment23€36,287€50,358▲
Furniture and vehicles24€914€385▼
Financial fixed assets28€6,000€57,350▲
Current assets29/58€150,409€225,928▲
Amounts receivable within one year40/41€140,744€206,042▲
Trade receivables40€95,104€135,008▲
Other amounts receivable41€45,640€71,034▲
Cash at bank and in hand54/58€8,048€9,636▲
Deferred charges and accrued income490/1€1,617€10,250▲
Equity and liabilities
Total equity and liabilities10/49€193,610€334,022▲
Equity10/15€81,761€79,268▼
Contributions10/11€1,000€1,000=
Reserves13€80,761€78,268▼
Distributable reserves133€80,761€78,268▼
Amounts payable17/49€111,849€254,754▲
Amounts payable after more than one year17€25,077€25,077=
Financial debts170/4€25,077€25,077=
Amounts payable within one year42/48€86,673€221,400▲
Trade debts44€22,672€13,174▼
Suppliers440/4€22,672€13,174▼
Taxes, remuneration and social security45€7,515€9,628▲
Taxes450/3€2,420€9,628▲
Remuneration and social security454/9€5,095€0▼
Other amounts payable47/48€56,486€198,598▲
Accrued charges and deferred income492/3€99€8,276▲
Income statement Code20242025
Non-recurring operating income76A-€27,208
Remuneration, social security and pensions62€28,643€14,252▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,959€16,069▲
Other operating charges640/8€239€6,097▲
Gross operating margin9900€54,279€30,934▼
Operating profit (loss)9901€17,439-€5,483▼
Financial income75/76B€1,902€1▼
Recurring financial income75€1,902€1▼
Financial charges65/66B€636€1,012▲
Recurring financial charges65€636€1,012▲
Profit (loss) for the period before taxes9903€18,705-€6,494▼
Income taxes67/77€4,747-€4,001▼
Profit (loss) for the period9904€13,958-€2,493▼
Profit (loss) for the period to be appropriated9905€13,958-€2,493▼
Appropriation of the result
Profit (loss) to be appropriated9906€80,761-€2,493▼
Profit (loss) brought forward from the previous period14P€66,803€0▼
Transfer from equity791/2-€2,493
Transfer to equity691/2€80,761€0▼
To other reserves6921€80,761€0▼
Social balance sheet
Average headcount (FTE)90870.40.0▼

The notes to these accounts have 15 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20212022202320242025Change
Non-recurring operating income76A----€27,208-
Remuneration, social security and pensions62---€28,643€14,252▼ 50.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€154€7,959€16,069▲ 102%
Other operating charges640/8€348€848€2,716€239€6,097▲ 25×
Non-recurring operating charges66A-€1,243€4,164---
Gross operating margin9900-€4,268€15,090€84,171€54,279€30,934▼ 43.0%
Operating profit (loss)9901-€4,616€13,000€77,137€17,439-€5,483-
Financial income75/76B-€128€251€1,902€1▼ 99.9%
Recurring financial income75-€128€251€1,902€1▼ 99.9%
Financial charges65/66B-€30€1,892€636€1,012▲ 59.3%
Recurring financial charges65-€30€1,892€636€1,012▲ 59.3%
Profit (loss) for the period before taxes9903-€4,616€13,097€75,496€18,705-€6,494-
Income taxes67/77-€1,807€15,367€4,747-€4,001-
Profit (loss) for the period9904-€4,616€11,290€60,129€13,958-€2,493-
Profit (loss) for the period to be appropriated9905-€4,616€11,290€60,129€13,958-€2,493-
Line20212022202320242025Change
Assets
Total assets20/58€14,426€78,059€221,723€193,610€334,022▲ 72.5%
Fixed assets21/28-€5,000€19,961€43,200€108,093▲ 150%
Tangible fixed assets22/27--€14,961€37,200€50,743▲ 36.4%
Plant, machinery and equipment23--€12,993€36,287€50,358▲ 38.8%
Furniture and vehicles24--€1,969€914€385▼ 57.9%
Financial fixed assets28-€5,000€5,000€6,000€57,350▲ 856%
Current assets29/58€14,426€73,059€201,762€150,409€225,928▲ 50.2%
Stocks and contracts in progress3-€13,000€0---
Stocks30/36-€13,000€0---
Amounts receivable within one year40/41€5,057€56,317€187,180€140,744€206,042▲ 46.4%
Trade receivables40€4,235€34,112€155,638€95,104€135,008▲ 42.0%
Other amounts receivable41€822€22,205€31,542€45,640€71,034▲ 55.6%
Current investments50/53-€3,742----
Cash at bank and in hand54/58€9,369-€14,582€8,048€9,636▲ 19.7%
Deferred charges and accrued income490/1---€1,617€10,250▲ 534%
Equity and liabilities
Total equity and liabilities10/49€14,426€78,059€221,723€193,610€334,022▲ 72.5%
Equity10/15-€3,616€7,674€67,803€81,761€79,268▼ 3.0%
Contributions10/11€1,000€1,000€1,000€1,000€1,000=
Reserves13---€80,761€78,268▼ 3.1%
Distributable reserves133---€80,761€78,268▼ 3.1%
Profit (loss) carried forward14-€4,616€6,674€66,803---
Amounts payable17/49€18,042€70,385€153,921€111,849€254,754▲ 128%
Amounts payable after more than one year17--€25,077€25,077€25,077=
Financial debts170/4--€25,077€25,077€25,077=
Amounts payable within one year42/48€18,042€70,385€128,843€86,673€221,400▲ 155%
Trade debts44€113€4,858€47,848€22,672€13,174▼ 41.9%
Suppliers440/4€113€4,858€47,848€22,672€13,174▼ 41.9%
Taxes, remuneration and social security45€1,385€1,807€21,907€7,515€9,628▲ 28.1%
Taxes450/3€1,385€1,807€21,907€2,420€9,628▲ 298%
Remuneration and social security454/9---€5,095€0▼ 100%
Other amounts payable47/48€16,544€63,719€59,088€56,486€198,598▲ 252%
Accrued charges and deferred income492/3---€99€8,276▲ 84×
Line20212022202320242025Change
Profit (loss) for the period9904-€4,616€11,290€60,129€13,958-€2,493-
+ Depreciation and write-downs630--€154€7,959€16,069▲ 102%
Operating cash flow (approximation)-€4,616€11,290€60,283€21,917€13,576▼ 38.1%
Investment in fixed assets (approximation)---€15,115-€31,198-€80,961▼ 160%
Change in cash----€6,534€1,588-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 09-10-2026 2026-00552181 NBB
31-12-2024 abbreviated format 02-02-2026 2026-00029698 PDF
31-12-2023 micro format 30-09-2024 2024-00488929 PDF
31-12-2022 micro format 09-10-2023 2023-00477711 PDF
31-12-2021 micro format 30-09-2022 2022-20449147 PDF

Next steps