Skip to content

SLCDA MANAGEMENT

Active
Private limited companyfounded 2014active for 12 yearsBrillat-Savarinlaan 53, 1050 Elsene, BelgiumKBO/BCE: BE 0563.373.921
Summary

The annual accounts of SLCDA MANAGEMENT for financial year 2025 show a net loss of 102% of total assets and of 55% of the equity at the start of that year. The 2025 annual accounts show equity of €50,577 and a net result of -€62,968. Equity is growing by about 4% per year across the filed financial years. Its solvency ranks better than 78% of 10,757 sector peers (NACE 70, financial year 2025). The company has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€62,968
2024 · €3,802
Working capital
€50,453▼ 83.6%
2024 · €308,160
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 97% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€410 2025 Net result-€62,968 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€69,448-€157,554▲ 127%€87,546▼ 44.4%€9,824▼ 88.8%€63,671▲ 548%€7,611▼ 88.0%€12,628▲ 65.9%€410▼ 96.8%
Net result€65,170-€139,345▲ 114%€81,310above the sector's middle half▼ 41.6%€1,009below the sector's middle half▼ 98.8%€52,340within the sector's middle half▲ 52×€674below the sector's middle half▼ 98.7%€3,802within the sector's middle half▲ 464%-€62,968below the sector's middle half
Equity€35,065-€94,410▲ 169%€95,720within the sector's middle half▲ 1.4%€96,729within the sector's middle half▲ 1.1%€109,069within the sector's middle half▲ 12.8%€109,743within the sector's middle half▲ 0.6%€113,545within the sector's middle half▲ 3.5%€50,577below the sector's middle half▼ 55.5%
Total assets€130,025-€296,198▲ 128%€374,065within the sector's middle half▲ 26.3%€519,104above the sector's middle half▲ 38.8%€629,202within the sector's middle half▲ 21.2%€437,150within the sector's middle half▼ 30.5%€466,255within the sector's middle half▲ 6.7%€61,593below the sector's middle half▼ 86.8%
Debt€89,960-€196,788▲ 119%€185,239▼ 5.9%€193,784▲ 4.6%€291,542▲ 50.4%€98,816▼ 66.1%€124,119▲ 25.6%€11,016▼ 91.1%
Working capital€39,941-€56,086▲ 40.4%€103,970within the sector's middle half▲ 85.4%€227,996above the sector's middle half▲ 119%€229,536within the sector's middle half▲ 0.7%€273,410above the sector's middle half▲ 19.1%€308,160above the sector's middle half▲ 12.7%€50,453within the sector's middle half▼ 83.6%
Solvency27.0%-31.9%▲ 4.9pp25.6%within the sector's middle half▼ 6.3pp18.6%below the sector's middle half▼ 7.0pp17.3%below the sector's middle half▼ 1.3pp25.1%below the sector's middle half▲ 7.8pp24.4%below the sector's middle half▼ 0.8pp82.1%above the sector's middle half▲ 57.8pp
Current ratio1.44-1.29▼ 0.161.56within the sector's middle half▲ 0.282.18within the sector's middle half▲ 0.621.79within the sector's middle half▼ 0.393.77within the sector's middle half▲ 1.983.48within the sector's middle half▼ 0.285.58above the sector's middle half▲ 2.10
Return on assets (ROA)50.1%-47.0%▼ 3.1pp21.7%within the sector's middle half▼ 25.3pp0.2%below the sector's middle half▼ 21.5pp8.3%within the sector's middle half▲ 8.1pp0.2%below the sector's middle half▼ 8.2pp0.8%below the sector's middle half▲ 0.7pp-102.2%below the sector's middle half▼ 103.0pp
Staff (FTE)1-1=
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €61,593
Fixed assets €124 ▼ 99.6%
Current assets €61,469 ▼ 85.8%
Equity and liabilities €61,593
Equity €50,577 ▼ 55.5%
Provisions €0 ▼ 100%
Debt €11,016 ▼ 91.1%
Debt's share of the balance-sheet total falls from 26.6% to 17.9%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€34,262▼
2024 · €68,080
Cash flow
-€29,116▼
2024 · €59,254
Debt to equity
0.22▼
2024 · 1.09
ROE
-124.5%▼
2024 · 3.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€11,016▼
2024 · €124,119
Income taxes
€63,180▲
2024 · €8,731
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,805 companies that looked in July 2024 the way this one looks now, 2.0% went bankrupt within 24 months and 88.2% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
2.0% went bankrupt
9.8% stopped otherwise
88.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,805 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€466,255€61,593▼
Fixed assets21/28€33,976€124▼
Intangible fixed assets21€21,600-
Tangible fixed assets22/27€12,252-
Furniture and vehicles24€12,252-
Financial fixed assets28€124€124=
Current assets29/58€432,279€61,469▼
Amounts receivable within one year40/41€400,060€39,711▼
Trade receivables40€59,099€39,711▼
Other amounts receivable41€340,961-
Cash at bank and in hand54/58€30,601€21,758▼
Deferred charges and accrued income490/1€1,618-
Equity and liabilities
Total equity and liabilities10/49€466,255€61,593▼
Equity10/15€113,545€50,577▼
Contributions10/11€20,000€20,000=
Contributions outside capital11€20,000€20,000=
Other1109/19€20,000€20,000=
Reserves13€2,000€2,000=
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Profit (loss) carried forward14€91,545€28,577▼
Provisions and deferred taxes16€228,591-
Provisions for liabilities and charges160/5€228,591-
Other liabilities and charges164/5€228,591-
Amounts payable17/49€124,119€11,016▼
Amounts payable within one year42/48€124,119€11,016▼
Trade debts44€97,588€9,491▼
Suppliers440/4€97,588€9,491▼
Taxes, remuneration and social security45€10,031€1,525▼
Taxes450/3€10,031€1,525▼
Other amounts payable47/48€16,500-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€55,452€33,852▼
Other operating charges640/8€980€1,903▲
Gross operating margin9900€69,060€36,165▼
Operating profit (loss)9901€12,628€410▼
Financial income75/76B-€60
Recurring financial income75-€60
Financial charges65/66B€95€258▲
Recurring financial charges65€95€258▲
Profit (loss) for the period before taxes9903€12,533€212▼
Income taxes67/77€8,731€63,180▲
Profit (loss) for the period9904€3,802-€62,968▼
Profit (loss) for the period to be appropriated9905€3,802-€62,968▼
Appropriation of the result
Profit (loss) to be appropriated9906€91,545€28,577▼
Profit (loss) brought forward from the previous period14P€87,743€91,545▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€10,800€21,600€32,400€43,200€43,200€55,452€33,852▼ 39.0%
Other operating charges640/8---€6,785€2,135€1,144€980€1,903▲ 94.2%
Gross operating margin9900€288,908€292,943€202,397€49,009€109,006€51,955€69,060€36,165▼ 47.6%
Operating profit (loss)9901€69,448€157,554€87,546€9,824€63,671€7,611€12,628€410▼ 96.8%
Financial income75/76B----€6--€60-
Recurring financial income75€491---€6--€60-
Financial charges65/66B---€354€1,337€197€95€258▲ 172%
Recurring financial charges65€204€459€1,752€354€1,337€197€95€258▲ 172%
Profit (loss) for the period before taxes9903€69,735€157,095€85,794€9,470€62,340€7,414€12,533€212▼ 98.3%
Income taxes67/77€4,565€17,750€4,484€8,461€10,000€6,740€8,731€63,180▲ 624%
Profit (loss) for the period9904€65,170€139,345€81,310€1,009€52,340€674€3,802-€62,968-
Transfer from tax-exempt reserves789----€53,400----
Profit (loss) for the period to be appropriated9905€65,170€85,945€81,310€1,009€105,740€674€3,802-€62,968-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€130,025€296,198€374,065€519,104€629,202€437,150€466,255€61,593▼ 86.8%
Fixed assets21/28€124€43,324€84,856€97,324€108,124€64,924€33,976€124▼ 99.6%
Intangible fixed assets21-€43,200€75,600€97,200€108,000€64,800€21,600--
Tangible fixed assets22/27--€9,132€0--€12,252--
Furniture and vehicles24------€12,252--
Financial fixed assets28€124€124€124€124€124€124€124€124=
Current assets29/58€129,901€252,874€289,209€421,780€521,078€372,226€432,279€61,469▼ 85.8%
Amounts receivable within one year40/41€96,640€97,224€33,145€311,930€337,611€264,617€400,060€39,711▼ 90.1%
Trade receivables40---€123,982€96,837€32,506€59,099€39,711▼ 32.8%
Other amounts receivable41---€187,948€240,774€232,111€340,961--
Cash at bank and in hand54/58€32,657€155,650€256,064€109,850€183,467€105,991€30,601€21,758▼ 28.9%
Deferred charges and accrued income490/1-----€1,618€1,618--
Equity and liabilities
Total equity and liabilities10/49€130,025€296,198€374,065€519,104€629,202€437,150€466,255€61,593▼ 86.8%
Equity10/15€35,065€94,410€95,720€96,729€109,069€109,743€113,545€50,577▼ 55.5%
Contributions10/11€20,000€20,000€20,000€20,000€20,000€20,000€20,000€20,000=
Capital10---€20,000€20,000----
Issued capital100---€20,000€20,000----
Contributions outside capital11-----€20,000€20,000€20,000=
Other1109/19-----€20,000€20,000€20,000=
Reserves13€2,000€55,400€55,400€55,400€2,000€2,000€2,000€2,000=
Non-distributable reserves130/1---€2,000€2,000€2,000€2,000€2,000=
Legal reserve130---€2,000€2,000----
Reserves not available under the articles1311-----€2,000€2,000€2,000=
Tax-exempt reserves132---€53,400-----
Profit (loss) carried forward14€13,065€19,010€20,320€21,329€87,069€87,743€91,545€28,577▼ 68.8%
Provisions and deferred taxes16€5,000€5,000€93,106€228,591€228,591€228,591€228,591--
Provisions for liabilities and charges160/5---€228,591€228,591€228,591€228,591--
Other liabilities and charges164/5---€228,591€228,591€228,591€228,591--
Amounts payable17/49€89,960€196,788€185,239€193,784€291,542€98,816€124,119€11,016▼ 91.1%
Amounts payable within one year42/48€89,960€196,788€185,239€193,784€291,542€98,816€124,119€11,016▼ 91.1%
Trade debts44€5,890€11,424€19,889€90,903€151,663€82,386€97,588€9,491▼ 90.3%
Suppliers440/4---€90,903€151,663€82,386€97,588€9,491▼ 90.3%
Taxes, remuneration and social security45---€20,218€28,593€16,430€10,031€1,525▼ 84.8%
Taxes450/3---€20,218€28,593€16,430€10,031€1,525▼ 84.8%
Other amounts payable47/48---€82,663€111,286-€16,500--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€65,170€139,345€81,310€1,009€52,340€674€3,802-€62,968-
+ Depreciation and write-downs630-€10,800€21,600€32,400€43,200€43,200€55,452€33,852▼ 39.0%
Operating cash flow (approximation)€65,170€150,145€102,910€33,409€95,540€43,874€59,254-€29,116-
Investment in fixed assets (approximation)--€54,000-€63,132-€44,868-€54,000€0-€24,504€0-
Change in cash-€122,993€100,414-€146,214€73,617-€77,476-€75,390-€8,843▲ 88.3%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 30-07-2026 2026-00375594
31-12-2024 micro format 30-07-2025 2025-00350834
31-12-2023 micro format 29-07-2024 2024-00297163
31-12-2022 full format 31-07-2023 2023-00308611
31-12-2021 micro format 28-07-2022 2022-20238117
31-12-2020 micro format 24-08-2021 2021-53600256
31-12-2019 micro format 08-08-2020 2020-41400169
31-12-2018 micro format 15-07-2019 2019-33200474
31-12-2017 micro format 23-07-2018 2018-37200253
31-12-2016 micro format 25-09-2017 2017-65100297

Show all 11 filings

Similar companies · same sector, comparable size

Of the 82,449 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,257. 39,438 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.