SISERA
ActiveSummary
SISERA has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €111k and a net result of €3k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 19% of 634 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 53 lines
The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | €57k | €54k | €83k | €50k | €42k | ▼ 15.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €83k | €138k | €139k | €141k | €143k | ▲ 1.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €-199k | - | - | - |
| Other operating charges640/8 | €5k | €16k | €3k | €3k | €4k | ▲ 20.0% |
| Gross operating margin9900 | €341k | €337k | €161k | €298k | €224k | ▼ 24.7% |
| Operating profit (loss)9901 | €196k | €130k | €135k | €104k | €35k | ▼ 66.1% |
| Financial income75/76B | - | €2k | €0 | - | €1 | - |
| Recurring financial income75 | - | €2k | €0 | - | €1 | - |
| Financial charges65/66B | €35k | €48k | €40k | €31k | €31k | ▼ 0.8% |
| Recurring financial charges65 | €35k | €48k | €40k | €31k | €31k | ▼ 0.8% |
| Profit (loss) for the period before taxes9903 | €161k | €84k | €95k | €73k | €4k | ▼ 94.2% |
| Income taxes67/77 | €3k | €448 | €22k | €24k | €2k | ▼ 93.8% |
| Profit (loss) for the period9904 | €158k | €84k | €72k | €48k | €3k | ▼ 94.5% |
| Profit (loss) for the period to be appropriated9905 | €158k | €84k | €72k | €48k | €3k | ▼ 94.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.87M | €1.93M | €1.95M | €2.03M | €2.03M | ▼ 0.1% |
| Fixed assets21/28 | €1.17M | €1.08M | €980k | €865k | €897k | ▲ 3.7% |
| Intangible fixed assets21 | - | - | - | - | €30k | - |
| Tangible fixed assets22/27 | €1.13M | €1.04M | €939k | €823k | €865k | ▲ 5.1% |
| Land and buildings22 | €550k | €506k | €449k | €382k | €464k | ▲ 21.7% |
| Plant, machinery and equipment23 | €16k | €28k | €25k | €24k | €24k | ▲ 0.4% |
| Furniture and vehicles24 | €14k | €8k | €25k | €32k | €46k | ▲ 44.2% |
| Other tangible fixed assets26 | €551k | €496k | €441k | €386k | €330k | ▼ 14.3% |
| Financial fixed assets28 | €41k | €41k | €41k | €41k | €1k | ▼ 96.7% |
| Current assets29/58 | €699k | €855k | €969k | €1.17M | €1.13M | ▼ 2.9% |
| Stocks and contracts in progress3 | €151k | €295k | €534k | €573k | €671k | ▲ 17.1% |
| Stocks30/36 | €151k | €295k | €534k | €573k | €671k | ▲ 17.1% |
| Amounts receivable within one year40/41 | €520k | €550k | €435k | €556k | €407k | ▼ 26.8% |
| Trade receivables40 | €473k | €534k | €435k | €556k | €407k | ▼ 26.8% |
| Other amounts receivable41 | €47k | €17k | - | - | - | - |
| Cash at bank and in hand54/58 | €29k | €10k | €195 | €34k | €55k | ▲ 60.7% |
| Deferred charges and accrued income490/1 | - | - | - | €5k | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.87M | €1.93M | €1.95M | €2.03M | €2.03M | ▼ 0.1% |
| Equity10/15 | €-96k | €-12k | €60k | €108k | €111k | ▲ 2.5% |
| Contributions10/11 | €6k | €6k | €6k | €6k | €6k | = |
| Outside capital11 | €6k | €6k | - | - | - | - |
| Other1109/19 | €6k | €6k | - | - | - | - |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | €2k | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | €2k | €2k | €2k | €2k | €2k | = |
| Profit (loss) carried forward14 | €-104k | €-20k | €52k | €100k | €103k | ▲ 2.7% |
| Amounts payable17/49 | €1.97M | €1.95M | €1.89M | €1.92M | €1.92M | ▼ 0.3% |
| Amounts payable after more than one year17 | €894k | €917k | €723k | €524k | €354k | ▼ 32.5% |
| Financial debts170/4 | €894k | €917k | €723k | €524k | €354k | ▼ 32.5% |
| Amounts payable within one year42/48 | €1.07M | €1.03M | €1.17M | €1.40M | €1.56M | ▲ 11.8% |
| Current portion of amounts payable after more than one year42 | €171k | €189k | €202k | €199k | €204k | ▲ 2.7% |
| Financial debts43 | €279k | €21k | €25k | €50k | €75k | ▲ 50.0% |
| Credit institutions430/8 | €129k | - | €25k | - | - | - |
| Other loans439 | €150k | €21k | - | €50k | €75k | ▲ 50.0% |
| Trade debts44 | €125k | €120k | €67k | €64k | €258k | ▲ 300% |
| Suppliers440/4 | €125k | €120k | €67k | €64k | €258k | ▲ 300% |
| Advances received on contracts in progress46 | - | - | €102k | €196k | €160k | ▼ 18.5% |
| Taxes, remuneration and social security45 | €48k | €58k | €91k | €153k | €102k | ▼ 33.4% |
| Taxes450/3 | €40k | €55k | €74k | €146k | €93k | ▼ 36.0% |
| Remuneration and social security454/9 | €8k | €3k | €18k | €7k | €8k | ▲ 23.2% |
| Other amounts payable47/48 | €451k | €642k | €678k | €737k | €766k | ▲ 4.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €158k | €84k | €72k | €48k | €3k | ▼ 94.5% |
| + Depreciation and write-downs630 | €83k | €138k | €139k | €141k | €143k | ▲ 1.7% |
| Operating cash flow (approximation) | €241k | €222k | €211k | €189k | €146k | ▼ 22.8% |
| Investment in fixed assets (approximation) | - | €-44k | €-40k | €-25k | €-175k | ▼ 590% |
| Change in cash | - | €-19k | €-10k | €34k | €21k | ▼ 38.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12025C0752/00T000 | Flanders | 512 m² | 1 · 201 m² | 15.6 m · 3 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2023 · 1 entry · 7,500 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 0 EUR | 7,500 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.