SIPLUM
SIPLUM has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.97M and a net result of €473k. Equity is growing by ~37.7% per year across the filed fiscal years. Its solvency ranks better than 94% of 461 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €1.97M |
| Net result | €473k |
| Better than sector | 94% |
| Active | 19 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 96.3% | 45.0% | |
| Net result | €473k | €60k | |
| Equity | €1.97M | €810k | |
| Gross operating margin | €785k | €293k | |
| Total assets | €2.05M | €2.29M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | micro schema | micro schema |
| Revenue | - | - | €2.08M | - |
| EBITDA | €777k | €768k | €861k | €199k |
| Net profit | €473k | €459k | €528k | €67k |
| Cash flow | €593k | €561k | €632k | €177k |
| Staff costs | - | - | - | - |
| Income taxes | €183k | €195k | €219k | €16k |
| Dividends | - | - | - | - |
| Total assets | €2.05M | €2.07M | €1.77M | €1.22M |
| Equity | €1.97M | €1.50M | €1.04M | €514k |
| Debt | €76k | €571k | €725k | €709k |
| of which ≤ 1y | €69k | €253k | €296k | €114k |
| of which > 1y | €0 | €311k | €422k | €594k |
| Working capital | €732k | €763k | €383k | €-27k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 11.59 | 4.02 | 2.29 | 0.76 |
| Quick ratio | 11.59 | 4.02 | 2.29 | 0.76 |
| Working capital ratio | 35.7% | 36.8% | 21.7% | -2.2% |
| Solvency | 96.3% | 72.4% | 59.0% | 42.0% |
| Debt / equity | 0.04 | 0.38 | 0.70 | 1.38 |
| Long-term debt ratio | 0.00 | 0.21 | 0.41 | 1.16 |
| Interest coverage | 76.83 | 53.89 | 79.63 | 29.59 |
| Gross margin | - | - | 41.7% | - |
| Net margin | - | - | 25.4% | - |
| ROA | 23.1% | 22.1% | 29.9% | 5.5% |
| ROE | 24.0% | 30.6% | 50.7% | 13.0% |
| EBITDA margin | - | - | 41.5% | - |
| Days sales outstanding | - | - | 15d | - |
| Days payable outstanding | - | - | 26d | - |
| Inventory turnover | - | - | 436.43 | - |
| Days inventory (DSI) | - | - | 1d | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.05M | €2.07M | €1.77M | €1.22M |
| Fixed assets | 21/28 | €1.25M | €1.06M | €1.09M | €1.14M |
| Tangible fixed assets | 22/27 | €1.25M | €1.06M | €1.09M | €1.14M |
| Current assets | 29/58 | €802k | €1.02M | €679k | €87k |
| Stocks & contracts in progress | 3 | - | - | €3k | - |
| Amounts receivable within one year | 40/41 | €209k | €442k | €87k | €33k |
| Investments | 50/53 | €272k | €425k | €501k | €603 |
| Cash & bank | 54/58 | €315k | €135k | €88k | €53k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.05M | €2.07M | €1.77M | €1.22M |
| Equity | 10/15 | €1.97M | €1.50M | €1.04M | €514k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k |
| Reserves | 13 | €1.21M | €964k | €714k | €464k |
| Accumulated profits (losses) | 14 | €710k | €487k | €278k | - |
| Amounts payable | 17/49 | €76k | €571k | €725k | €709k |
| Amounts payable after one year | 17 | €0 | €311k | €422k | €594k |
| Amounts payable within one year | 42/48 | €69k | €253k | €296k | €114k |
| Trade debts payable within one year | 44 | €24k | €65k | €87k | €18k |
| Income statement | |||||
| Turnover | 70 | - | - | €2.08M | - |
| Gross operating margin | 9900 | €785k | €776k | €866k | €206k |
| Operating result | 9901 | €657k | €666k | €757k | €89k |
| Financial income | 75 | €9k | €1k | €405 | - |
| Financial charges | 65 | €10k | €14k | €11k | €7k |
| Result before taxes | 9903 | €656k | €653k | €747k | €82k |
| Income taxes | 67/77 | €183k | €195k | €219k | €16k |
| Net result for the period | 9904 | €473k | €459k | €528k | €67k |
| Result to be appropriated | 9905 | €473k | €459k | €528k | €67k |
| NACE primary | Crop and animal production, hunting and related service activities(01471) |
| Legal form | Private limited company(610) |
| Incorporation | 21-02-2007 |
| Status | Active |
| Postal code | 4852 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 63037A0324/00B000indicative | Wallonia | 1.4 ha | - | - |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SIPLUM |