Result
The result rose in 2021 from €127 to €239,017.
Absorbed by PECK in July 2022. The last annual accounts are for financial year 2021. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €740,000. Estimated: probably between €510,000 and €1.1m.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
272,510 | 248,273 | 288,885 | 352,818 | 382,995 | 391,406 | 474,504 | 465,434 | 479,401 | 496,006 | 402,600 | 374,110 | 386,027 | 309,503 | 131,202 | |
21/28 |
3,243 | 164,111 | 201,339 | 226,960 | 229,422 | 217,755 | 243,684 | 290,899 | 301,628 | 310,826 | 256,289 | 275,545 | 249,434 | 246,176 | 57,578 | |
22/27 |
3,243 | 164,111 | 201,339 | 226,960 | 229,422 | 217,750 | 243,679 | 290,894 | 301,623 | 310,821 | 256,289 | 275,545 | 249,434 | 246,176 | 57,578 | |
22 |
0 | 113,546 | 119,268 | 124,990 | 130,712 | 136,626 | 143,054 | 150,041 | 157,636 | 165,892 | 174,865 | 184,618 | 195,220 | 205,748 | - | |
23 |
0 | 41,764 | 66,927 | 83,516 | 77,788 | 75,133 | 63,944 | 72,456 | 83,449 | 81,882 | 40,682 | 37,133 | 29,136 | 1,478 | 1,765 | |
24 |
3,243 | 8,802 | 15,144 | 18,454 | 20,922 | 5,991 | 36,680 | 68,396 | 60,538 | 63,047 | 40,742 | 53,794 | 25,078 | 38,950 | 55,813 | |
28 |
- | - | - | - | - | 5 | 5 | 5 | 5 | 5 | - | - | - | - | - | |
29/58 |
269,267 | 84,161 | 87,547 | 125,857 | 153,573 | 173,651 | 230,821 | 174,536 | 177,773 | 185,180 | 146,310 | 98,566 | 136,593 | 63,327 | 73,625 | |
3 |
2,129 | 31,854 | 40,291 | 52,652 | 54,543 | 69,290 | 35,346 | 42,687 | 30,159 | 26,971 | 36,300 | 10,604 | 8,474 | 8,225 | 9,049 | |
30/36 |
2,129 | 31,854 | 40,291 | 52,267 | 51,465 | 49,890 | 35,346 | 29,465 | 24,482 | 20,423 | 20,300 | 10,604 | 8,474 | 8,225 | 9,049 | |
37 |
- | - | - | 386 | 3,078 | 19,400 | - | 13,222 | 5,676 | 6,548 | 16,000 | - | - | - | - | |
40/41 |
171,504 | 43,856 | 46,421 | 70,987 | 95,862 | 94,515 | 191,877 | 117,329 | 134,449 | 150,391 | 97,056 | 87,147 | 117,380 | 55,103 | 63,533 | |
40 |
63,984 | 42,356 | 46,421 | 70,987 | 95,862 | 94,515 | 191,877 | 117,329 | 134,449 | 150,391 | 97,056 | 87,147 | 117,380 | 55,103 | 56,185 | |
41 |
107,520 | 1,500 | - | - | - | - | - | - | - | - | - | - | - | - | 7,348 | |
50/53 |
- | - | - | - | - | - | - | - | - | - | - | 815 | 10,502 | - | - | |
54/58 |
95,634 | 7,622 | 353 | 950 | 1,117 | 8,894 | 3,598 | 11,055 | 13,166 | 6,246 | 12,955 | - | - | - | - | |
490/1 |
0 | 830 | 481 | 1,269 | 2,051 | 952 | - | 3,465 | - | 1,573 | - | - | 237 | - | 1,043 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
272,510 | 248,273 | 288,885 | 352,818 | 382,995 | 391,406 | 474,504 | 465,434 | 479,401 | 496,006 | 402,600 | 374,110 | 386,027 | 309,503 | 131,202 | |
10/15 |
269,192 | 30,175 | 30,048 | 8,286 | -12,004 | 43,311 | 50,973 | 16,744 | 22,587 | 20,718 | 20,159 | 19,947 | 20,681 | 18,735 | 13,293 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | |
100 |
- | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 12,400 | |
13 |
250,592 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 620 | 620 | |
130/1 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 620 | 620 | |
1311 |
1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
248,732 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
0 | 9,715 | 9,588 | -12,174 | -32,464 | 22,851 | 30,513 | -3,716 | 2,127 | 258 | -301 | -513 | 221 | -485 | 6,473 | |
17/49 |
3,319 | 218,098 | 258,837 | 344,532 | 394,999 | 348,095 | 423,532 | 448,690 | 456,814 | 475,288 | 382,440 | 354,163 | 365,347 | 290,768 | 117,909 | |
17 |
0 | 143,941 | 156,349 | 183,626 | 185,515 | 193,807 | 235,194 | 270,905 | 283,245 | 245,631 | 212,447 | 237,183 | 227,504 | 217,652 | 46,818 | |
170/4 |
0 | 143,941 | 156,349 | 183,626 | 185,515 | 193,807 | 235,194 | 270,905 | 283,245 | 245,631 | 212,447 | 237,183 | 227,504 | 217,652 | 46,818 | |
42/48 |
3,103 | 69,294 | 97,964 | 149,963 | 203,724 | 138,916 | 177,261 | 162,556 | 163,166 | 219,600 | 169,160 | 116,981 | 137,807 | 73,116 | 71,091 | |
42 |
2,000 | 26,640 | 27,277 | 77,348 | 75,875 | 69,177 | 75,711 | 69,860 | 71,561 | 63,105 | 49,736 | 23,667 | 20,148 | 19,166 | 12,144 | |
43 |
- | - | 15,907 | 19,466 | 353 | 9,821 | 12,240 | 24,069 | 25,799 | 33,335 | 43,891 | 19,464 | 13,421 | 596 | 23,630 | |
430/8 |
- | - | 15,907 | 19,466 | 353 | 9,821 | 12,240 | 24,069 | 25,799 | 33,335 | 43,891 | 19,464 | 13,421 | 596 | 23,630 | |
44 |
1,037 | 11,762 | 11,911 | 4,238 | 46,849 | 35,537 | 23,630 | 14,657 | 14,220 | 75,578 | 23,653 | 24,313 | 51,206 | 10,773 | 20,905 | |
440/4 |
1,037 | 11,762 | 11,911 | 4,238 | 46,849 | 35,537 | 23,630 | 14,657 | 14,220 | 75,578 | 23,653 | 24,313 | 51,206 | 10,773 | 20,905 | |
45 |
0 | 14,475 | 11,373 | 24,415 | 29,119 | 24,017 | 60,137 | 35,767 | 28,175 | 14,979 | 14,156 | 14,235 | 17,716 | 7,742 | 10,175 | |
450/3 |
0 | 5,111 | 2,857 | 6,708 | 3,450 | 21 | 27,305 | 7,872 | 9,969 | 4,887 | 3,611 | 7,628 | 10,894 | 3,281 | 3,963 | |
454/9 |
0 | 9,363 | 8,517 | 17,707 | 25,669 | 23,997 | 32,832 | 27,895 | 18,206 | 10,092 | 10,545 | 6,607 | 6,822 | 4,461 | 6,212 | |
47/48 |
66 | 16,418 | 31,496 | 24,496 | 51,529 | 363 | 5,543 | 18,203 | 23,411 | 32,603 | 37,724 | 35,302 | 35,316 | 34,840 | 4,237 | |
492/3 |
216 | 4,863 | 4,524 | 10,943 | 5,759 | 15,371 | 11,076 | 15,229 | 10,403 | 10,057 | 833 | - | 36 | - | - | |
| Income statement | ||||||||||||||||
9900 |
367,197 | 134,673 | 170,746 | 197,674 | 174,575 | 264,493 | 265,757 | 206,651 | 161,623 | 122,012 | 92,431 | 64,887 | 51,102 | 24,423 | 41,146 | |
62 |
11,768 | 78,419 | 95,677 | 130,429 | 172,119 | 220,073 | 157,390 | 141,593 | 84,067 | 53,212 | 38,326 | 9,505 | - | - | - | |
630 |
644 | 38,494 | 39,603 | 36,205 | 41,347 | 36,207 | 38,692 | 48,539 | 44,065 | 43,237 | 32,402 | 32,972 | 32,935 | 24,496 | 25,120 | |
631/4 |
-5,210 | 5,210 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
2,056 | 2,654 | 1,835 | 1,901 | 3,832 | 2,317 | 3,362 | 3,275 | 7,553 | 6,656 | 2,875 | 6,264 | 2,054 | 1,460 | 2,375 | |
66A |
5,405 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
352,534 | 9,896 | 33,631 | 29,139 | -42,722 | 5,896 | 66,313 | 13,244 | 25,937 | 18,907 | 18,828 | 16,146 | 16,113 | -1,532 | 13,651 | |
75/76B |
1,500 | 618 | 177 | 4,387 | 428 | 2,935 | 863 | 1,808 | 98 | 76 | 26 | 136 | 322 | 10 | 26 | |
75 |
1,500 | 618 | 177 | 4,387 | 428 | 2,935 | 863 | 1,808 | 98 | 76 | 26 | 136 | 322 | 10 | 26 | |
65/66B |
32,802 | 10,049 | 11,511 | 12,679 | 12,820 | 16,342 | 16,757 | 19,874 | 17,349 | 16,530 | 18,611 | 14,913 | 13,986 | 5,437 | 2,655 | |
65 |
32,802 | 10,049 | 11,511 | 12,679 | 12,820 | 16,342 | 16,757 | 19,874 | 17,349 | 16,530 | 18,611 | 14,913 | 13,986 | 5,437 | 2,655 | |
9903 |
321,232 | 465 | 22,297 | 20,847 | -55,114 | -7,512 | 50,419 | -4,821 | 8,686 | 2,453 | 243 | 1,369 | 2,449 | -6,959 | 11,021 | |
67/77 |
82,216 | 339 | 535 | 557 | 201 | 150 | 16,191 | 1,023 | 6,817 | 1,894 | 32 | 2,103 | 504 | -1 | 3,928 | |
9904 |
239,017 | 127 | 21,762 | 20,290 | -55,315 | -7,662 | 34,228 | -5,843 | 1,870 | 559 | 212 | -733 | 1,946 | -6,958 | 7,093 | |
9905 |
239,017 | 127 | 21,762 | 20,290 | -55,315 | -7,662 | 34,228 | -5,843 | 1,870 | 559 | 212 | -733 | 1,946 | -6,958 | 7,093 | |
| Appropriation of the result | ||||||||||||||||
9906 |
248,732 | 9,715 | 9,588 | -12,174 | -32,464 | 22,851 | 30,513 | -3,716 | 2,127 | 258 | -301 | -513 | 1,461 | -485 | 7,093 | |
14P |
9,715 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
248,732 | - | - | - | - | - | - | - | - | - | - | - | 1,240 | - | 620 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,240 | - | 620 | |
6921 |
248,732 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | 2.2 | 2.3 | 3 | 4.7 | 6.1 | 4.6 | 4.3 | 3.5 | 2.1 | 1.4 | 0.2 | - | - | - | |
Hours worked1013 |
- | 3,321 | 3,917 | 5,079 | 7,157 | 8,551 | 6,539 | 6,349 | 3,880 | 1,992 | 1,926 | 357 | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 09-06-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 09-06-2022 | 2022-20055445 | |
| 31-12-2020 | micro format | 28-05-2021 | 2021-15700204 | |
| 31-12-2019 | micro format | 04-06-2020 | 2020-14600401 | |
| 31-12-2018 | micro format | 31-05-2019 | 2019-16200125 | |
| 31-12-2017 | abbreviated format | 07-06-2018 | 2018-16500145 | |
| 31-12-2016 | abbreviated format | 06-06-2017 | 2017-14900016 | |
| 31-12-2015 | abbreviated format | 24-05-2016 | 2016-13000258 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-22700434 | |
| 31-12-2013 | abbreviated format | 24-06-2014 | 2014-21100049 | |
| 31-12-2012 | abbreviated format | 14-06-2013 | 2013-17600519 | |
| 31-12-2011 | abbreviated format | 19-06-2012 | 2012-18400332 | |
| 31-12-2010 | abbreviated format | 20-06-2011 | 2011-17800306 | |
| 31-12-2009 | abbreviated format | 25-05-2010 | 2010-12800055 | |
| 31-12-2008 | abbreviated format | 17-06-2009 | 2009-24500302 | |
| 31-12-2007 | abbreviated format | 21-05-2008 | 2008-15100169 |
| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 353,178 | 48,390 | 73,234 | 65,344 | -1,375 | 42,103 | 105,005 | 61,783 | 70,002 | 62,144 | 51,230 | 49,118 | 49,048 | 22,963 | 38,771 | ||
| 239,660 | 38,621 | 61,366 | 56,495 | -13,968 | 28,545 | 72,920 | 42,696 | 45,934 | 43,795 | 32,614 | 32,238 | 34,881 | 17,538 | 32,213 | ||
| 7,482 | 1,267 | 13,982 | 33,743 | 53,019 | 34,545 | 13,348 | 37,809 | 47,254 | 112,020 | 13,146 | 83,004 | 36,194 | 214,823 | 82,697 | ||
| 88,012 | 7,269 | -597 | -167 | -7,777 | 5,296 | -7,457 | -2,111 | 6,920 | -6,709 | - | - | - | - | - | ||
| 266,164 | 14,867 | -10,417 | -24,106 | -50,151 | 34,735 | 53,559 | 11,980 | 14,607 | -34,420 | -22,849 | -18,415 | -1,214 | -9,788 | 2,533 | ||
| 98.8% | 12.2% | 10.4% | 2.3% | -3.1% | 11.1% | 10.7% | 3.6% | 4.7% | 4.2% | 5.0% | 5.3% | 5.4% | 6.1% | 10.1% | ||
| 86.78 | 1.21 | 0.89 | 0.84 | 0.75 | 1.25 | 1.30 | 1.07 | 1.09 | 0.84 | 0.86 | 0.84 | 0.99 | 0.87 | 1.04 | ||
| 86.09 | 0.75 | 0.48 | 0.49 | 0.49 | 0.75 | 1.10 | 0.81 | 0.90 | 0.72 | 0.65 | 0.75 | 0.93 | 0.75 | 0.91 | ||
| 0.01 | 7.23 | 8.61 | 41.58 | - | 8.04 | 8.31 | 26.80 | 20.22 | 22.94 | 18.97 | 17.75 | 17.67 | 15.52 | 8.87 | ||
| 88.8% | 0.4% | 72.4% | 244.9% | - | -17.7% | 67.2% | -34.9% | 8.3% | 2.7% | 1.1% | -3.7% | 9.4% | -37.1% | 53.4% | ||
| 87.7% | 0.1% | 7.5% | 5.8% | -14.4% | -2.0% | 7.2% | -1.3% | 0.4% | 0.1% | 0.1% | -0.2% | 0.5% | -2.2% | 5.4% | ||
| 10.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2021 |
|---|---|
| Tangible fixed assets | €7,482 |
| €644 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
The operating result for 2021 is nearly 36 times that of 2020 and the highest since 2007. It is a recovery after the fall in 2020.
Debt's share of the balance-sheet total falls from 87.8% to 1.2%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2020 accounts of . Every holding stands with its own latest accounts.
The network starts from the directors of SINPRO. Every other company they run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 13-05-2022 (in Dutch)
SINPRO is no longer in the KBO register. PECK took it over in a merger by absorption, published in the Belgian Official Gazette on 11 July 2022.
If something looks wrong or is missing, please tell us.