Skip to content

SINPRO

Absorbed by PECK KBO/BCE: BE 0879.580.756 subsidiary of PECK
SINPRO
Financial year 2021
Follow Report

Annual accounts 2021

micro format, filed on 09-06-2022, 52 days before the deadline
€367,197
▲ 173%
€352,534
▲ 36×
€239,017
▲ 1,886×
€266,164
▲ 18×
98.8%
▲ 86.6 percentage points
86.78
▲ 85.57

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €740,000. Estimated: probably between €510,000 and €1.1m.

Balance sheet

balance sheet total €272,510 on 31-12-2021
What the company ownsHow it is paid for

in euro

in euro

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 272,510248,273288,885352,818382,995391,406474,504465,434479,401496,006402,600374,110386,027309,503131,202
21/28 3,243164,111201,339226,960229,422217,755243,684290,899301,628310,826256,289275,545249,434246,17657,578
22/27 3,243164,111201,339226,960229,422217,750243,679290,894301,623310,821256,289275,545249,434246,17657,578
22 0113,546119,268124,990130,712136,626143,054150,041157,636165,892174,865184,618195,220205,748-
23 041,76466,92783,51677,78875,13363,94472,45683,44981,88240,68237,13329,1361,4781,765
24 3,2438,80215,14418,45420,9225,99136,68068,39660,53863,04740,74253,79425,07838,95055,813
28 -----55555-----
29/58 269,26784,16187,547125,857153,573173,651230,821174,536177,773185,180146,31098,566136,59363,32773,625
3 2,12931,85440,29152,65254,54369,29035,34642,68730,15926,97136,30010,6048,4748,2259,049
30/36 2,12931,85440,29152,26751,46549,89035,34629,46524,48220,42320,30010,6048,4748,2259,049
37 ---3863,07819,400-13,2225,6766,54816,000----
40/41 171,50443,85646,42170,98795,86294,515191,877117,329134,449150,39197,05687,147117,38055,10363,533
40 63,98442,35646,42170,98795,86294,515191,877117,329134,449150,39197,05687,147117,38055,10356,185
41 107,5201,500------------7,348
50/53 -----------81510,502--
54/58 95,6347,6223539501,1178,8943,59811,05513,1666,24612,955----
490/1 08304811,2692,051952-3,465-1,573--237-1,043
Balance sheet: equity and liabilities
10/49 272,510248,273288,885352,818382,995391,406474,504465,434479,401496,006402,600374,110386,027309,503131,202
10/15 269,19230,17530,0488,286-12,00443,31150,97316,74422,58720,71820,15919,94720,68118,73513,293
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,6006,200
100 --18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 --------------12,400
13 250,5921,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860620620
130/1 1,8601,860-------------
130 --1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860620620
1311 1,8601,860-------------
133 248,732--------------
14 09,7159,588-12,174-32,46422,85130,513-3,7162,127258-301-513221-4856,473
17/49 3,319218,098258,837344,532394,999348,095423,532448,690456,814475,288382,440354,163365,347290,768117,909
17 0143,941156,349183,626185,515193,807235,194270,905283,245245,631212,447237,183227,504217,65246,818
170/4 0143,941156,349183,626185,515193,807235,194270,905283,245245,631212,447237,183227,504217,65246,818
42/48 3,10369,29497,964149,963203,724138,916177,261162,556163,166219,600169,160116,981137,80773,11671,091
42 2,00026,64027,27777,34875,87569,17775,71169,86071,56163,10549,73623,66720,14819,16612,144
43 --15,90719,4663539,82112,24024,06925,79933,33543,89119,46413,42159623,630
430/8 --15,90719,4663539,82112,24024,06925,79933,33543,89119,46413,42159623,630
44 1,03711,76211,9114,23846,84935,53723,63014,65714,22075,57823,65324,31351,20610,77320,905
440/4 1,03711,76211,9114,23846,84935,53723,63014,65714,22075,57823,65324,31351,20610,77320,905
45 014,47511,37324,41529,11924,01760,13735,76728,17514,97914,15614,23517,7167,74210,175
450/3 05,1112,8576,7083,4502127,3057,8729,9694,8873,6117,62810,8943,2813,963
454/9 09,3638,51717,70725,66923,99732,83227,89518,20610,09210,5456,6076,8224,4616,212
47/48 6616,41831,49624,49651,5293635,54318,20323,41132,60337,72435,30235,31634,8404,237
492/3 2164,8634,52410,9435,75915,37111,07615,22910,40310,057833-36--
Income statement
9900 367,197134,673170,746197,674174,575264,493265,757206,651161,623122,01292,43164,88751,10224,42341,146
62 11,76878,41995,677130,429172,119220,073157,390141,59384,06753,21238,3269,505---
630 64438,49439,60336,20541,34736,20738,69248,53944,06543,23732,40232,97232,93524,49625,120
631/4 -5,2105,210-------------
640/8 2,0562,6541,8351,9013,8322,3173,3623,2757,5536,6562,8756,2642,0541,4602,375
66A 5,405--------------
9901 352,5349,89633,63129,139-42,7225,89666,31313,24425,93718,90718,82816,14616,113-1,53213,651
75/76B 1,5006181774,3874282,9358631,8089876261363221026
75 1,5006181774,3874282,9358631,8089876261363221026
65/66B 32,80210,04911,51112,67912,82016,34216,75719,87417,34916,53018,61114,91313,9865,4372,655
65 32,80210,04911,51112,67912,82016,34216,75719,87417,34916,53018,61114,91313,9865,4372,655
9903 321,23246522,29720,847-55,114-7,51250,419-4,8218,6862,4532431,3692,449-6,95911,021
67/77 82,21633953555720115016,1911,0236,8171,894322,103504-13,928
9904 239,01712721,76220,290-55,315-7,66234,228-5,8431,870559212-7331,946-6,9587,093
9905 239,01712721,76220,290-55,315-7,66234,228-5,8431,870559212-7331,946-6,9587,093
Appropriation of the result
9906 248,7329,7159,588-12,174-32,46422,85130,513-3,7162,127258-301-5131,461-4857,093
14P 9,715--------------
691/2 248,732-----------1,240-620
6920 ------------1,240-620
6921 248,732--------------
Social balance sheet
9087 -2.22.334.76.14.64.33.52.11.40.2---
Hours worked1013 -3,3213,9175,0797,1578,5516,5396,3493,8801,9921,926357---
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 11 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2021 (PDF), filed on 09-06-2022.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2021 micro format 09-06-2022 2022-20055445 PDF
31-12-2020 micro format 28-05-2021 2021-15700204 PDF
31-12-2019 micro format 04-06-2020 2020-14600401 PDF
31-12-2018 micro format 31-05-2019 2019-16200125 PDF
31-12-2017 abbreviated format 07-06-2018 2018-16500145 PDF
31-12-2016 abbreviated format 06-06-2017 2017-14900016 PDF
31-12-2015 abbreviated format 24-05-2016 2016-13000258 PDF
31-12-2014 abbreviated format 29-06-2015 2015-22700434 PDF
31-12-2013 abbreviated format 24-06-2014 2014-21100049 PDF
31-12-2012 abbreviated format 14-06-2013 2013-17600519 PDF
31-12-2011 abbreviated format 19-06-2012 2012-18400332 PDF
31-12-2010 abbreviated format 20-06-2011 2011-17800306 PDF
31-12-2009 abbreviated format 25-05-2010 2010-12800055 PDF
31-12-2008 abbreviated format 17-06-2009 2009-24500302 PDF
31-12-2007 abbreviated format 21-05-2008 2008-15100169 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend202120202019201820172016201520142013201220112010200920082007
353,17848,39073,23465,344-1,37542,103105,00561,78370,00262,14451,23049,11849,04822,96338,771
239,66038,62161,36656,495-13,96828,54572,92042,69645,93443,79532,61432,23834,88117,53832,213
7,4821,26713,98233,74353,01934,54513,34837,80947,254112,02013,14683,00436,194214,82382,697
88,0127,269-597-167-7,7775,296-7,457-2,1116,920-6,709-----
266,16414,867-10,417-24,106-50,15134,73553,55911,98014,607-34,420-22,849-18,415-1,214-9,7882,533
98.8%12.2%10.4%2.3%-3.1%11.1%10.7%3.6%4.7%4.2%5.0%5.3%5.4%6.1%10.1%
86.781.210.890.840.751.251.301.071.090.840.860.840.990.871.04
86.090.750.480.490.490.751.100.810.900.720.650.750.930.750.91
0.017.238.6141.58-8.048.3126.8020.2222.9418.9717.7517.6715.528.87
88.8%0.4%72.4%244.9%--17.7%67.2%-34.9%8.3%2.7%1.1%-3.7%9.4%-37.1%53.4%
87.7%0.1%7.5%5.8%-14.4%-2.0%7.2%-1.3%0.4%0.1%0.1%-0.2%0.5%-2.2%5.4%
10.77--------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item2021
Tangible fixed assets€7,482
€644

Source: notes to the 2021 annual accounts (statement of fixed assets)

Insights on SINPRO

The operating result for 2021 is nearly 36 times that of 2020 and the highest since 2007. It is a recovery after the fall in 2020.

Debt's share of the balance-sheet total falls from 87.8% to 1.2%. Equity is higher and debt is lower.

We would like to set cookies. That happens only with your consent. What we measure