SIMTECH

Active Private limited companyfounded 2004active for 21 yearsRue de la Grande Couture 14, 7503 TournaiKBO/BCE: BE 0870.894.704 #6 company by equity in Hainaut, Rubber and plastics sector

SIMTECH

Financial year 2025

Follow Report Compare

Annual accounts 2025

full format, filed on 26-06-2026, 35 days before the deadline

€6.6m

€2.1m

▼ 65.8%

€2.2m

▼ 64.6%

€1.9m

▼ 61.9%

79.7%

▲ 7.7 percentage points

5.00

▲ 1.45

In the rankings #6 company by equity in Hainaut, Rubber and plastics sector #8 employer in Hainaut, Rubber and plastics sector

Money flows

of every €100 of turnover, €26.70 remains as profit in 2025

Balance sheet

balance sheet total €9.4m on 31-12-2025

What the company ownsHow it is paid for

in €m

Position in the sector

Compare with sector

79.7%

Higher than 84% of 232 companies in 2025.

5.00

Higher than 85% of 227 companies in 2025.

18.6%

Higher than 91% of 232 companies in 2025.

SIMTECH Middle half of the sector 80% of the sector Full accounts in rubber and plastics (NACE 22)

Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half

Staff

Men and women30% women

22.2 men and 9.5 women in full-time equivalents in 2025.

€46,662

Men €46,129, women €47,906 per full-time equivalent. Jobs differ, so this is not a pay gap.

-6 people

people who joined people who left

In 2025, 12 people joined and 18 left. Agency workers: 2 on average.

Filed annual accounts

as filed with the National Bank, click a year to choose it

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Balance sheet: assets
`20/58`	9.4m	8.0m	5.8m	5.5m	4.6m	4.6m	5.1m	4.1m	6.1m	6.2m	5.8m	5.2m	4.7m	4.3m	4.2m	2.8m	2.5m	2.5m	2.0m
`20`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`21/28`	304,405	458,054	477,746	326,231	277,020	257,690	272,296	357,838	367,048	403,126	331,703	904,414	986,330	1.4m	1.4m	1.0m	74,923	119,195	119,825
`21`	-	-	-	-	-	-	-	0	-	-	283	7,691	15,398	21,823	-	-	-	1,695	3,389
`22/27`	303,755	457,404	477,096	325,581	276,370	257,040	271,646	353,188	366,398	402,476	320,460	396,073	465,109	561,368	625,849	193,402	69,101	111,678	110,613
`22`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`23`	155,246	236,918	190,177	191,626	154,009	105,399	66,823	91,415	45,062	54,197	48,456	74,178	76,885	118,556	139,684	173,343	22,432	31,319	30,652
`24`	119,839	170,316	215,248	34,309	890	8,347	39,706	74,832	112,546	116,030	13,719	34,710	61,355	87,921	91,654	17,956	28,598	44,219	25,751
`25`	28,671	50,171	71,671	99,646	121,470	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`26`	-	-	-	-	-	-	-	0	25	288	551	814	1,077	1,347	1,683	2,104	-	-	-
`27`	-	-	-	-	-	-	-	0	-	-	-	-	7,602	-	-	-	-	-	-
`28`	650	650	650	650	650	650	650	4,650	650	650	10,960	500,650	505,822	829,281	806,489	819,407	5,822	5,822	5,822
`284/8`	650	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`285/8`	650	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`29/58`	9.1m	7.6m	5.3m	5.2m	4.4m	4.3m	4.8m	3.8m	5.7m	5.8m	5.5m	4.3m	3.7m	2.9m	2.7m	1.8m	2.5m	2.4m	1.9m
`29`	-	-	-	-	-	-	0	145,000	395,000	625,000	800,000	-	-	-	-	-	-	-	-
`290`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`291`	-	-	-	-	-	-	0	145,000	395,000	625,000	800,000	-	-	-	-	-	-	-	-
`3`	954,268	881,657	1.3m	948,523	1.0m	816,788	671,757	693,389	697,477	851,784	1.2m	771,752	885,625	598,526	520,207	693,433	592,352	703,767	529,253
`30/36`	954,268	881,657	1.3m	948,523	1.0m	816,788	671,757	693,389	697,477	851,784	1.2m	771,752	885,625	598,526	520,207	693,433	592,352	703,767	529,253
`30/31`	952,954	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`36`	1,314	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`37`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`40/41`	802,781	1.5m	1.6m	1.8m	1.2m	1.2m	1.7m	1.7m	1.8m	1.3m	914,445	1.3m	950,859	713,285	1.1m	486,779	544,752	526,408	776,694
`40`	488,269	740,069	225,305	901,803	781,807	758,060	1.1m	744,997	980,514	1.0m	645,692	1.0m	911,081	651,282	1.1m	441,336	529,941	478,223	638,440
`41`	314,512	741,523	1.3m	936,543	381,908	402,321	624,727	1.0m	772,841	258,614	268,753	286,883	39,778	62,003	22,100	45,443	14,811	48,185	138,254
`50/53`	6.2m	3.7m	802,762	1.0m	1.3m	300,050	-	0	-	-	-	1.3m	1.3m	1.1m	620,178	117,988	117,363	86,708	84,063
`51/53`	6.2m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`54/58`	1.1m	1.5m	1.6m	1.3m	862,567	2.0m	2.4m	1.2m	2.8m	3.0m	2.5m	929,220	538,473	423,971	443,448	484,907	1.2m	1.1m	424,379
`490/1`	30,595	35,135	17,091	30,562	29,161	60,049	25,165	25,991	34,877	38,214	45,583	38,141	48,412	65,842	46,704	28,032	30,445	30,074	38,659
Balance sheet: equity and liabilities
`10/49`	9.4m	8.0m	5.8m	5.5m	4.6m	4.6m	5.1m	4.1m	6.1m	6.2m	5.8m	5.2m	4.7m	4.3m	4.2m	2.8m	2.5m	2.5m	2.0m
`10/15`	7.5m	5.8m	984,308	987,656	991,054	1.1m	1.6m	1.6m	1.9m	2.9m	2.9m	1.5m	1.6m	1.6m	991,869	952,537	1.3m	927,853	425,073
`10/11`	883,000	883,000	883,000	883,000	883,000	883,000	0	883,000	883,000	883,000	883,000	883,000	883,000	19,000	19,000	19,000	19,000	120,000	120,000
`100`	-	-	-	-	-	-	0	883,000	883,000	883,000	883,000	883,000	883,000	19,000	19,000	19,000	19,000	120,000	120,000
`101`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`11`	-	-	-	-	-	-	883,000	0	-	-	-	-	-	-	-	-	-	-	-
`1100/10`	-	-	-	-	-	-	883,000	0	-	-	-	-	-	-	-	-	-	-	-
`12`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`13`	6.6m	4.9m	89,141	89,141	89,141	208,028	683,495	682,213	1.0m	2.0m	2.0m	586,521	683,959	1.5m	972,869	933,537	1.3m	807,853	305,073
`130/1`	88,300	88,300	88,300	88,300	88,300	88,300	88,300	0	-	-	-	-	-	-	-	-	-	-	-
`130`	-	-	-	-	-	-	0	88,300	88,300	88,300	88,300	31,653	31,653	12,000	12,000	12,000	12,000	12,000	12,000
`1311`	88,300	88,300	88,300	88,300	88,300	88,300	-	-	-	-	-	-	-	-	-	-	-	-	-
`1312`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`1319`	-	-	-	-	-	-	88,300	0	-	-	-	-	-	-	-	-	-	-	-
`132`	841	841	841	841	841	841	841	841	841	716	597	478	360	360	360	238	120	-	-
`133`	6.6m	4.8m	-	-	0	118,887	594,355	593,073	917,525	1.9m	1.9m	554,390	651,947	1.5m	960,509	921,299	1.3m	795,853	293,073
`14`	-	0	0	0	0	-	-	0	307	1,596	-	-	-	-	-	-	-	-	-
`15`	5,472	8,820	12,167	15,515	18,913	22,311	25,897	29,501	33,288	36,895	41,512	48,181	56,047	36,554	-	-	-	-	-
`19`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`16`	-	0	1.1m	1.1m	1.1m	1.1m	1.1m	1.3m	1.3m	1.4m	1.4m	1.6m	431,304	428,373	446,623	674,548	682,548	831,761	707,561
`160/5`	-	0	1.1m	1.1m	1.1m	1.1m	1.1m	1.3m	1.3m	1.4m	1.4m	1.6m	431,304	428,373	446,623	674,548	682,548	831,761	707,561
`160`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`161`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`162`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`163`	-	-	-	-	-	-	0	1.3m	1.3m	-	-	-	-	-	-	-	-	-	-
`164/5`	-	0	1.1m	1.1m	1.1m	1.1m	1.1m	15,000	7,713	1.4m	-	-	-	-	-	-	-	-	-
`168`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`17/49`	1.9m	2.2m	3.7m	3.4m	2.5m	2.3m	2.4m	1.3m	2.8m	1.9m	1.5m	2.2m	2.7m	2.3m	2.7m	1.2m	563,026	761,625	840,240
`17`	84,626	112,788	139,916	172,522	197,693	221,938	245,293	267,789	289,459	310,332	330,438	1.3m	1.4m	1.4m	1.6m	650,873	165,508	202,358	361,541
`170/4`	84,626	112,788	139,916	172,522	197,693	221,938	245,293	267,789	289,459	310,332	330,438	349,806	368,461	386,431	520,413	233,336	2,172	17,021	31,214
`172`	84,626	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`175`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`176`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`178/9`	-	-	-	-	-	-	-	0	-	-	-	1.0m	1.0m	1.0m	1.0m	417,537	163,337	185,337	330,328
`42/48`	1.8m	2.1m	3.5m	3.2m	2.3m	2.1m	2.2m	991,152	2.6m	1.6m	1.1m	754,745	1.2m	830,318	1.1m	541,596	396,386	558,501	467,964
`42`	28,163	27,128	26,131	25,171	24,246	23,355	22,496	21,670	20,873	20,106	20,949	99,822	93,970	205,595	188,950	171,636	55,850	33,192	46,760
`43`	-	-	-	-	-	0	65,639	65,639	65,639	65,639	66,573	-	-	-	-	-	-	-	-
`430/8`	-	-	-	-	-	-	-	0	-	-	934	-	-	-	-	-	-	-	-
`439`	-	-	-	-	-	0	65,639	65,639	65,639	65,639	65,639	-	-	-	-	-	-	-	-
`44`	282,008	804,555	572,562	353,365	418,706	329,692	437,464	490,487	293,725	247,425	359,232	225,146	365,487	358,673	212,223	200,705	103,692	158,990	286,750
`440/4`	282,008	804,555	572,562	353,365	418,706	329,692	437,464	490,487	293,725	247,425	359,232	225,146	365,487	358,673	212,223	200,705	103,692	158,990	286,750
`441`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`46`	734,185	618,315	1.0m	730,787	338,414	163,377	424,378	293,178	31,313	91,963	415,708	47,294	241,689	49,715	70,508	42,203	31,168	99,001	49,191
`45`	785,661	681,762	108,339	154,113	172,066	112,841	148,171	120,178	234,626	207,028	279,877	126,616	181,514	82,620	518,450	92,191	90,998	225,883	84,859
`450/3`	495,024	439,538	68,765	0	36,047	0	7,915	5,672	104,358	46,151	155,386	12,647	49,658	1,246	334,405	3,418	25,845	134,195	2,651
`454/9`	290,638	242,223	39,574	154,113	136,019	112,841	140,256	114,506	130,268	160,877	124,491	113,969	131,855	81,374	184,045	88,772	65,153	91,688	82,208
`47/48`	274	0	1.8m	1.9m	1.4m	1.5m	1.1m	0	1.9m	952,200	-	255,867	331,244	133,716	146,295	34,861	114,680	41,436	405
`492/3`	185	551	399	991	74	71	554	2,552	1,201	893	5,544	58,792	50,857	48,286	24,421	4,395	1,131	766	10,734
Income statement
`70/76A`	6.6m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`70`	6.6m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`74`	23,199	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76A`	443	1,097	-	-	-	0	95	-	12	-	-	4,075	2,504	396	930	788	16	2,667	1,000
`9900`	-	7.2m	3.7m	3.8m	2.8m	2.5m	2.6m	2.0m	2.6m	2.6m	2.2m	2.1m	1.7m	1.8m	2.7m	1.8m	1.3m	1.8m	1.2m
`60/66A`	4.5m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`60`	1.8m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`600/8`	1.8m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`609`	-71,297	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`61`	1.1m	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`62`	1.5m	1.7m	1.3m	1.3m	1.1m	1.1m	1.2m	1.1m	1.2m	1.2m	1.0m	991,365	954,639	860,942	1.3m	719,966	663,100	771,739	631,766
`630`	117,242	121,170	98,265	69,319	62,668	76,202	83,482	123,682	102,344	108,997	106,027	114,188	144,913	148,460	156,463	151,553	48,779	58,192	55,555
`631/4`	-	-	-	-	-	-	-	0	-	-	-	-57,987	1,417	-	-6,007	-3,630	22,145	43,007	1,056
`635/8`	-	-	-	0	-2,351	0	-152,348	-39,577	-59,589	-25,563	-162,991	1.1m	2,931	-18,250	-227,925	-8,000	-149,212	124,200	380,561
`640/8`	3,493	4,418	12,050	19,143	4,804	5,094	9,513	4,749	10,351	3,970	4,608	61,677	4,326	4,845	4,617	7,171	9,759	7,339	8,830
`649`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`66A`	57,702	-731,839	8,302	501	0	161	0	70	-	280	2,055	294	1,338	122	344	653	5,839	13,571	2,885
`9901`	2.1m	6.1m	2.3m	2.4m	1.6m	1.3m	1.5m	817,128	1.3m	1.3m	1.2m	-99,156	587,734	824,113	1.5m	947,843	708,801	813,691	128,017
`75/76B`	142,136	143,537	33,681	14,204	12,532	19,812	13,297	11,942	13,900	18,233	544,119	35,313	61,985	53,937	27,654	45,173	22,692	30,033	27,574
`75`	142,136	143,537	32,780	14,204	12,532	19,812	13,203	11,942	13,887	18,233	544,119	35,313	61,985	53,937	27,654	45,173	22,692	30,033	27,574
`750`	53	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`751`	134,967	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`752/9`	7,116	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`76B`	-	0	901	-	-	0	95	0	12	-	-	-	-	-	-	-	-	-	-
`65/66B`	12,605	22,197	15,361	15,361	18,920	21,764	33,553	17,475	30,630	27,781	33,488	75,489	80,912	75,113	49,992	16,149	7,111	15,339	24,474
`65`	12,605	22,197	15,361	15,361	18,920	21,764	33,444	17,475	30,630	27,501	33,488	75,489	80,912	75,113	49,992	16,149	7,111	15,339	24,474
`650`	8,003	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`652/9`	4,602	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`66B`	-	-	-	-	-	0	110	0	-	280	-	-	-	-	-	-	-	-	-
`9903`	2.2m	6.2m	2.3m	2.4m	1.6m	1.3m	1.4m	811,595	1.3m	1.3m	1.7m	-135,552	569,974	803,210	1.5m	977,001	718,558	817,481	129,233
`67/77`	461,273	1.4m	468,125	501,408	319,967	293,327	377,797	225,554	396,858	346,506	308,397	-38,114	176,917	265,177	508,925	328,179	241,696	294,874	45,144
`670/3`	461,273	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`77`	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`9904`	1.8m	4.8m	1.8m	1.9m	1.3m	1.0m	1.1m	586,040	905,444	953,915	1.4m	-97,438	393,057	538,034	959,332	648,822	476,862	524,044	84,090
`789`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`689`	-	-	-	-	-	-	-	0	125	119	118	119	-	-	122	118	120	-	-
`9905`	1.8m	4.8m	1.8m	1.9m	1.3m	1.0m	1.1m	586,040	905,319	953,796	1.4m	-97,557	393,057	538,034	959,210	648,704	476,742	524,044	84,090
Appropriation of the result
`9906`	1.8m	4.8m	1.8m	1.9m	1.3m	1.0m	1.1m	586,348	906,915	953,796	1.4m	-97,557	393,057	538,034	959,210	648,704	476,742	524,044	84,090
`791/2`	-	-	-	0	118,887	475,468	0	910,800	1.0m	-	-	97,557	960,000	-	920,000	1.0m	-	-	-
`691/2`	1.8m	4.8m	-	-	-	0	1,282	586,348	-	-	1.4m	-	133,057	538,034	959,210	648,704	476,742	502,780	84,090
`691`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`6920`	-	-	-	-	-	-	-	0	-	-	56,647	-	19,653	-	-	-	-	-	-
`6921`	1.8m	4.8m	-	-	-	0	1,282	586,348	-	-	1.4m	-	113,404	538,034	959,210	648,704	476,742	502,780	84,090
`694/7`	-	0	1.8m	1.9m	1.4m	1.5m	1.1m	910,800	1.9m	952,200	-	-	1.2m	-	920,000	1.0m	-	21,264	-
`694`	-	0	1.8m	1.9m	1.4m	1.5m	1.1m	910,800	1.9m	952,200	-	-	1.2m	-	920,000	1.0m	-	21,264	-
`695`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
`696`	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	31.7	35.9	29.8	29.5	30.2	29.7	29.9	30.2	31.9	31.2	28.1	27.2	26.6	23	35.7	20.8	20.8	22	19.6
Men (FTE)`1003`	22.2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Women (FTE)`1003`	9.5	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Agency workers`1501`	2	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Hours worked`1013`	48,320	55,657	44,499	45,191	45,622	43,558	47,141	47,127	50,965	49,737	43,121	42,182	41,361	37,692	60,352	34,985	31,821	37,208	31,845
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 64 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	26-06-2026	2026-00226212	PDF
31-12-2024	full format	11-07-2025	2025-00259693	PDF
31-12-2023	full format	30-08-2024	2024-00420631	PDF
31-12-2022	full format	17-08-2023	2023-00331548	PDF
31-12-2021	full format	14-07-2022	2022-20184959	PDF
31-12-2020	full format	26-08-2021	2021-54800286	PDF
31-12-2019	full format	16-06-2020	2020-17400261	PDF
31-12-2018	full format	29-08-2019	2019-58700314	PDF
31-12-2017	full format	16-07-2018	2018-33600210	PDF
31-12-2016	full format	29-08-2017	2017-51400512	PDF
31-12-2015	full format	19-08-2016	2016-44100069	PDF
31-12-2014	full format	01-07-2015	2015-24800428	PDF
31-12-2013	full format	17-07-2014	2014-31200593	PDF
31-12-2012	full format	18-07-2013	2013-31800471	PDF
31-12-2011	full format	19-07-2012	2012-31600095	PDF
31-12-2010	full format	14-07-2011	2011-29300599	PDF
31-12-2009	full format	12-07-2010	2010-29300596	PDF
31-12-2008	full format	13-07-2009	2009-40700311	PDF
31-12-2007	full format	14-07-2008	2008-40500389	PDF
31-12-2006	full format	12-06-2007	2007-21600116	PDF
31-12-2005	full format	17-08-2006	2006-63303391	PDF

Key figures and ratios

per financial year, computed from the annual accounts

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
2.2m	6.2m	2.4m	2.5m	1.6m	1.4m	1.5m	940,811	1.4m	1.4m	1.3m	15,032	732,647	972,573	1.6m	1.1m	757,579	871,883	183,572
1.9m	4.9m	1.9m	2.0m	1.3m	1.1m	1.1m	709,723	1.0m	1.1m	1.5m	16,750	537,970	686,494	1.1m	800,375	525,640	582,236	139,645
9,328	101,479	256,256	118,530	81,998	61,595	1,940	114,473	66,392	190,730	33,315	45,269	42,230	132,901	593,681	1.1m	4,507	57,588	70,217
-337,400	-176,176	295,746	478,948	-1.1m	-421,618	1.2m	-1.7m	-160,033	488,873	1.6m	390,747	114,502	-19,478	-41,459	-704,547	134,368	630,707	-
7.3m	5.4m	1.8m	2.0m	2.0m	2.2m	2.7m	2.8m	3.2m	4.2m	4.3m	3.6m	2.5m	2.0m	1.6m	1.3m	2.1m	1.8m	1.4m
31.7%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
79.7%	72.0%	17.0%	18.0%	21.4%	24.3%	31.1%	38.6%	31.6%	47.2%	50.5%	28.9%	34.5%	36.7%	23.9%	33.7%	51.1%	36.8%	21.5%
5.00	3.55	1.50	1.61	1.87	2.04	2.25	3.81	2.24	3.66	4.79	5.75	3.07	3.44	2.40	3.34	6.24	4.30	3.96
4.48	3.14	1.14	1.31	1.44	1.65	1.93	3.11	1.96	3.12	3.73	4.73	2.34	2.71	1.94	2.06	4.75	3.04	2.83
0.25	0.39	3.74	3.42	2.55	2.10	1.51	0.79	1.48	0.65	0.50	1.43	1.64	1.45	2.74	1.26	0.43	0.82	1.98
23.3%	83.0%	185.1%	196.7%	127.1%	91.2%	66.6%	36.7%	47.1%	32.6%	48.4%	-6.4%	24.2%	34.3%	96.7%	68.1%	36.6%	56.5%	19.8%
18.6%	59.8%	31.5%	35.4%	27.1%	22.2%	20.7%	14.2%	14.9%	15.4%	24.4%	-1.9%	8.3%	12.6%	23.1%	23.0%	18.7%	20.8%	4.3%
over 100	over 100	over 100	over 100	87.14	-	-	-	-	-	-	-	-	-	-	-	-	-	-
27 days	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
36 days	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	29	34	29	28	29
full-time	27	31	27	26	27
part-time	2	3	2	2	2
in full-time equivalents	27.9	33.5	28.7	27.7	28.7
	31.7	35.9	29.8	29.5	30.2
On a permanent contract	23	31	28	28	29
Joined	12	24	6	6	3
Left	18	19	5	7	5
Agency workers, average number	2	-	-	-	-
Training hours	-	34	-	-	8

Source: social balance sheet in the 2021 to 2025 annual accounts

Investments

fixed assets acquired

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€9,328	€101,479	€256,256	€118,530	€81,998
	€117,242	€121,170	€98,265	€69,319	€62,668

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees

Item	2025	2024	2023	2022	2021
Fee for the audit	€25,000	-	-	-	-

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Insights on SIMTECH

The operating result for 2025 is 66% lower than in 2024 and the lowest since 2021.

Debt's share of the balance-sheet total falls from 28.0% to 20.3%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin €m

Position in the sector

Solvency79.7%

Current ratio5.00

Return on assets18.6%

Staff

Men and women30% women

Staff cost per FTE€46,662

Joined and left-6 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Auditor

Insights on SIMTECH

Next steps

in €m

in €m

79.7%

5.00

18.6%

€46,662

-6 people