SIMPER
InactiveInactive; last annual accounts for fiscal year 2024.
Signals
This company filed its last 6 accounts on average 32 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Click a name to add, emphasise or remove a line.
- 2021 Net result +193% on 2020. The accounts now follow the abbreviated schema, last year the micro schema.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €7 | €334 | €2,145 | €2,537 | €2,537 | = |
| Other operating charges640/8 | - | - | €988 | €991 | €1,223 | ▲ 23.4% |
| Gross operating margin9900 | €212,484 | €573,720 | €86,412 | €190,749 | €475,885 | ▲ 149% |
| Operating profit (loss)9901 | €211,795 | €570,666 | €83,278 | €187,222 | €472,126 | ▲ 152% |
| Financial income75/76B | - | - | €159,294 | €551,591 | €376,630 | ▼ 31.7% |
| Recurring financial income75 | €4 | €3,842 | €159,294 | €551,591 | €376,630 | ▼ 31.7% |
| Financial charges65/66B | - | - | €10,370 | €36,207 | €17,311 | ▼ 52.2% |
| Recurring financial charges65 | €4,050 | €6,901 | €10,370 | €36,207 | €17,311 | ▼ 52.2% |
| Profit (loss) for the period before taxes9903 | €206,575 | €567,607 | €232,203 | €702,605 | €831,445 | ▲ 18.3% |
| Income taxes67/77 | €61,909 | €143,385 | €20,981 | €46,624 | €124,716 | ▲ 167% |
| Profit (loss) for the period9904 | €144,667 | €424,222 | €211,222 | €655,981 | €706,728 | ▲ 7.7% |
| Profit (loss) for the period to be appropriated9905 | €144,667 | €424,222 | €211,222 | €655,981 | €706,728 | ▲ 7.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €655,828 | €919,648 | €947,473 | €1.3m | €1.4m | ▲ 3.5% |
| Fixed assets21/28 | €602,522 | €607,979 | €612,197 | €609,661 | €607,124 | ▼ 0.4% |
| Tangible fixed assets22/27 | €522 | €5,979 | €10,197 | €7,661 | €5,124 | ▼ 33.1% |
| Furniture and vehicles24 | - | - | €10,197 | €7,661 | €5,124 | ▼ 33.1% |
| Financial fixed assets28 | €602,000 | €602,000 | €602,000 | €602,000 | €602,000 | = |
| Current assets29/58 | €53,306 | €311,669 | €335,275 | €726,514 | €775,504 | ▲ 6.7% |
| Amounts receivable within one year40/41 | €20,269 | €131,218 | €233,120 | €551,565 | €275,205 | ▼ 50.1% |
| Trade receivables40 | - | - | €10,890 | €10,890 | €0 | ▼ 100% |
| Other amounts receivable41 | - | - | €222,230 | €540,675 | €275,205 | ▼ 49.1% |
| Current investments50/53 | €0 | €49,265 | €79,716 | €67,652 | €106,238 | ▲ 57.0% |
| Cash at bank and in hand54/58 | €30,161 | €124,841 | €22,439 | €107,298 | €355,058 | ▲ 231% |
| Deferred charges and accrued income490/1 | - | - | €0 | - | €39,003 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €655,828 | €919,648 | €947,473 | €1.3m | €1.4m | ▲ 3.5% |
| Equity10/15 | €117,516 | €541,738 | €452,960 | €693,942 | €1.2m | ▲ 78.1% |
| Contributions10/11 | €0 | - | €35,000 | €35,000 | €35,000 | = |
| Reserves13 | €82,516 | €506,738 | €417,960 | €658,942 | €1.2m | ▲ 82.2% |
| Distributable reserves133 | - | - | €417,960 | €658,942 | €1.2m | ▲ 82.2% |
| Profit (loss) carried forward14 | - | - | €0 | €0 | €0 | - |
| Amounts payable17/49 | €538,312 | €377,910 | €494,512 | €642,233 | €146,809 | ▼ 77.1% |
| Amounts payable after more than one year17 | €234,764 | €189,590 | €143,927 | €97,770 | €51,114 | ▼ 47.7% |
| Financial debts170/4 | - | - | €143,927 | €97,770 | €51,114 | ▼ 47.7% |
| Amounts payable within one year42/48 | €302,692 | €186,079 | €344,378 | €520,524 | €81,775 | ▼ 84.3% |
| Current portion of amounts payable after more than one year42 | - | - | €45,663 | €46,157 | €46,656 | ▲ 1.1% |
| Financial debts43 | - | - | €8,750 | €8,750 | €0 | ▼ 100% |
| Credit institutions430/8 | - | - | €8,750 | €8,750 | €0 | ▼ 100% |
| Trade debts44 | €6,121 | €1,176 | €1,149 | €2,303 | €2,377 | ▲ 3.2% |
| Suppliers440/4 | - | - | €1,149 | €2,303 | €2,377 | ▲ 3.2% |
| Taxes, remuneration and social security45 | - | - | €7,256 | €19,022 | €31,723 | ▲ 66.8% |
| Taxes450/3 | - | - | €7,256 | €19,022 | €31,723 | ▲ 66.8% |
| Other amounts payable47/48 | - | - | €281,561 | €444,292 | €1,018 | ▼ 99.8% |
| Accrued charges and deferred income492/3 | - | - | €6,207 | €23,939 | €13,920 | ▼ 41.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €144,667 | €424,222 | €211,222 | €655,981 | €706,728 | ▲ 7.7% |
| + Depreciation and write-downs630 | €7 | €334 | €2,145 | €2,537 | €2,537 | = |
| Operating cash flow (approximation) | €144,673 | €424,556 | €213,368 | €658,518 | €709,265 | ▲ 7.7% |
| Investment in fixed assets (approximation) | - | -€5,791 | -€6,364 | €0 | €0 | - |
| Change in cash | - | €94,679 | -€102,402 | €84,859 | €247,760 | ▲ 192% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Structure & network
Owners and holdings
1 holdingOwners 0
The accounts to 30-06-2024 list no shareholders, and no other source names one.
Holdings 1
-
50%
According to the annual accounts to 30-06-2024 of SIMPER and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.