SIMOTECH
SIMOTECH has been active since 2009 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €128k and a net result of €24k. Equity is growing by ~23.3% per year across the filed fiscal years. Its solvency ranks better than 71% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €128k |
| Net result | €24k |
| Better than sector | 71% |
| Active | 17 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 75.3% | 55.9% | |
| Net result | €24k | €27k | |
| Equity | €128k | €83k | |
| Gross operating margin | €46k | €54k | |
| Total assets | €170k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | €130k | - | - | - | - |
| EBITDA | €41k | €52k | €56k | €41k | €48k |
| Net profit | €24k | €29k | €26k | €19k | €24k |
| Cash flow | €37k | €41k | €43k | €31k | €38k |
| Staff costs | - | - | - | - | - |
| Income taxes | €7k | €12k | €13k | €11k | €11k |
| Dividends | €52k | - | - | €0 | €800 |
| Total assets | €170k | €186k | €170k | €157k | €114k |
| Equity | €128k | €156k | €127k | €101k | €82k |
| Debt | €42k | €30k | €43k | €56k | €32k |
| of which ≤ 1y | €41k | €28k | €29k | €30k | €31k |
| of which > 1y | €0 | €2k | €14k | €25k | - |
| Working capital | €36k | €41k | €47k | €64k | €33k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.87 | 2.49 | 2.61 | 3.14 | 2.07 |
| Quick ratio | 1.87 | 2.49 | 2.61 | 3.14 | 2.07 |
| Working capital ratio | 21.3% | 22.2% | 27.6% | 40.9% | 29.4% |
| Solvency | 75.3% | 83.8% | 74.7% | 64.4% | 71.7% |
| Debt / equity | 0.33 | 0.19 | 0.34 | 0.55 | 0.39 |
| Long-term debt ratio | 0.00 | 0.01 | 0.11 | 0.25 | - |
| Interest coverage | 124.52 | 93.88 | 62.23 | 54.15 | 221.73 |
| Gross margin | 33.8% | - | - | - | - |
| Net margin | 18.3% | - | - | - | - |
| ROA | 14.0% | 15.6% | 15.3% | 12.4% | 21.4% |
| ROE | 18.6% | 18.6% | 20.5% | 19.3% | 29.9% |
| EBITDA margin | 31.4% | - | - | - | - |
| Days sales outstanding | 41d | - | - | - | - |
| Days payable outstanding | 19d | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €170k | €186k | €170k | €157k | €114k |
| Fixed assets | 21/28 | €92k | €117k | €94k | €63k | €49k |
| Tangible fixed assets | 22/27 | €92k | €117k | €94k | €63k | €49k |
| Current assets | 29/58 | €78k | €69k | €76k | €94k | €65k |
| Amounts receivable within one year | 40/41 | €59k | €55k | €26k | €9k | €35k |
| Cash & bank | 54/58 | €17k | €12k | €49k | €85k | €29k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €170k | €186k | €170k | €157k | €114k |
| Equity | 10/15 | €128k | €156k | €127k | €101k | €82k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €109k | €136k | €108k | €82k | €62k |
| Accumulated profits (losses) | 14 | €104 | €1k | €757 | €714 | €655 |
| Amounts payable | 17/49 | €42k | €30k | €43k | €56k | €32k |
| Amounts payable after one year | 17 | €0 | €2k | €14k | €25k | - |
| Amounts payable within one year | 42/48 | €41k | €28k | €29k | €30k | €31k |
| Trade debts payable within one year | 44 | €5k | €5k | €3k | €9k | €5k |
| Income statement | ||||||
| Turnover | 70 | €130k | - | - | - | - |
| Gross operating margin | 9900 | €46k | €57k | €57k | €47k | €48k |
| Operating result | 9901 | €28k | €40k | €39k | €29k | €35k |
| Financial income | 75 | €3k | €2k | €1k | €2k | €1k |
| Financial charges | 65 | €328 | €557 | €892 | €755 | €216 |
| Result before taxes | 9903 | €30k | €41k | €39k | €30k | €36k |
| Income taxes | 67/77 | €7k | €12k | €13k | €11k | €11k |
| Net result for the period | 9904 | €24k | €29k | €26k | €19k | €24k |
| Result to be appropriated | 9905 | €24k | €29k | €26k | €19k | €24k |
| NACE primary | Activities of head offices(70100) |
| Legal form | Private limited company(610) |
| Incorporation | 15-04-2009 |
| Status | Active |
| Postal code | 4130 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62032D0542/00D000 | Wallonia | 1,869 m² | 1 · 123 m² | 6.8 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SIMOTECH |