SIMORA
ActiveThe file of SIMORA contains 2 judicial reorganisation notices, as published in the Belgian Official Gazette.
Summary
The computed 12-month bankruptcy probability is 22.7% (high). The 2024 annual accounts show equity of €176,772 and a net result of €10,457. Equity has been growing by about 32% per year since 2020. Its solvency ranks better than 62% of 6,086 sector peers (NACE 96, financial year 2024).
Overview
Overview
Official details
Source: KBO- Status
- Active since 16-07-2019 Normal situation
- Activity
- Beauty care and other beauty treatments NACE 96220and 1 other
- Establishment unit
- 2.291.512.459 1000 Brussel, since 16-07-2019
- Financial year end
- 31 December
- Peppol
- Reachable since 14-11-2025
Financial position
- Bankruptcy probabilitywithin 12 months
- 22.7%
- Gross margin
- €139,162
- ▼ 33.0%
- Turnover
- ≈ €250,000
- estimated
- Profit
- €10,457
- ▼ 82.1%
- Equity
- €176,772
- ▲ 6.3%
- Total assets
- €447,549
- ▲ 2.2%
- Staff
- ≈ 2.1 FTE
- estimated
- 2025 accounts not filed, 96 days past the deadline
Score breakdownraises riskReorganisation plan being carried out (approved, Gazette 16-12-2025)Figures for financial year 2024 (filed on 01-10-2025)1 financial year not filed after the legal deadline; last filed accounts filed 60 days late; 2 of the last 3 accounts latelowers riskSize: total assets €447,549Show the evidence
Checked score
About 1 in 4 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 96, micro). It does better than 60% of them on solvency, 20% on liquidity, 52% on profitability and 52% on growth.
The bankruptcy probability was computed on 03-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 5 accounts on average 77 days after the deadline. In the sector (NACE 96), the median for financial year 2024 was on the deadline day, and 48% of those companies filed late.
Searched, nothing found (1)
Financials
Financials · financial year 2024, micro format
2025 annual accounts not yet filed, deadline passed on 31 July 2026 The financial year closed on 31 December 2025. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 4 November 2026.
Annual accounts 2024 filed on 29-09-2025 PDF all 5 filings
Every figure per financial year
The operating result for 2024 is 73% lower than in 2023.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Staff
| Item | 31-12-2021 | 31-12-2023 |
|---|---|---|
| Employees at the balance-sheet date | 3 | 2 |
| full-time | 1 | - |
| part-time | 2 | 2 |
| in full-time equivalents | 2.3 | 1.3 |
| Average over the year, in full-time equivalents | 3.7 | 3 |
| On a permanent contract | 1 | 2 |
| Joined | 4 | 3 |
| Left | 5 | 4 |
Source: social balance sheet in the 2021 to 2023 annual accounts
Investments
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Tangible fixed assets | €22,818 | €16,418 | €19,492 | €23,374 |
| Depreciation and write-downs of the year | €13,471 | €11,912 | €21,259 | €23,397 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €86,095 | €98,001 | €89,083 | €82,474 | ▼ 7.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6,800 | €13,471 | €11,912 | €21,259 | €23,397 | ▲ 10.1% |
| Other operating charges640/8 | - | €1,036 | €3,848 | €12,463 | €10,417 | ▼ 16.4% |
| Gross operating margin9900 | €180,667 | €110,507 | €163,601 | €207,605 | €139,162 | ▼ 33.0% |
| Operating profit (loss)9901 | €32,273 | €9,905 | €49,840 | €84,800 | €22,875 | ▼ 73.0% |
| Financial income75/76B | - | €28 | €40 | €1 | €5 | ▲ 396% |
| Recurring financial income75 | €96 | €28 | €40 | €1 | €5 | ▲ 396% |
| Financial charges65/66B | - | €3,303 | €3,232 | €5,937 | €4,604 | ▼ 22.5% |
| Recurring financial charges65 | €3,153 | €3,303 | €3,232 | €5,937 | €4,604 | ▼ 22.5% |
| Profit (loss) for the period before taxes9903 | €29,216 | €6,631 | €46,647 | €78,863 | €18,276 | ▼ 76.8% |
| Income taxes67/77 | €2,660 | -€535 | €7,432 | €20,484 | €7,819 | ▼ 61.8% |
| Profit (loss) for the period9904 | €26,556 | €7,166 | €39,214 | €58,379 | €10,457 | ▼ 82.1% |
| Profit (loss) for the period to be appropriated9905 | €26,556 | €7,166 | €39,214 | €58,379 | €10,457 | ▼ 82.1% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €817,105 | €322,990 | €384,449 | €438,120 | €447,549 | ▲ 2.2% |
| Fixed assets21/28 | €83,516 | €92,863 | €97,369 | €95,602 | €95,579 | = |
| Tangible fixed assets22/27 | €48,516 | €57,863 | €62,369 | €60,602 | €60,579 | = |
| Plant, machinery and equipment23 | - | - | €7,253 | €9,246 | €6,981 | ▼ 24.5% |
| Furniture and vehicles24 | - | €25,396 | €25,185 | €22,186 | €23,628 | ▲ 6.5% |
| Other tangible fixed assets26 | - | €32,467 | €29,931 | €29,170 | €29,970 | ▲ 2.7% |
| Financial fixed assets28 | €35,000 | €35,000 | €35,000 | €35,000 | €35,000 | = |
| Current assets29/58 | €733,589 | €230,127 | €287,081 | €342,518 | €351,970 | ▲ 2.8% |
| Stocks and contracts in progress3 | - | €50,293 | €124,363 | €233,925 | €229,352 | ▼ 2.0% |
| Stocks30/36 | - | €50,293 | €124,363 | €233,925 | €229,352 | ▼ 2.0% |
| Amounts receivable within one year40/41 | €650,047 | €39,722 | €94,512 | €78,154 | €119,920 | ▲ 53.4% |
| Trade receivables40 | - | €19,647 | €75,249 | €66,849 | €77,983 | ▲ 16.7% |
| Other amounts receivable41 | - | €20,075 | €19,263 | €11,306 | €41,937 | ▲ 271% |
| Cash at bank and in hand54/58 | €83,543 | €140,113 | €68,206 | €30,439 | €2,698 | ▼ 91.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €817,105 | €322,990 | €384,449 | €438,120 | €447,549 | ▲ 2.2% |
| Equity10/15 | €61,556 | €68,722 | €107,936 | €166,315 | €176,772 | ▲ 6.3% |
| Contributions10/11 | €35,000 | €35,000 | €35,000 | €35,000 | €35,000 | = |
| Capital10 | - | €35,000 | - | - | - | - |
| Issued capital100 | - | €35,000 | - | - | - | - |
| Profit (loss) carried forward14 | €26,556 | €33,722 | €72,936 | €131,315 | €141,772 | ▲ 8.0% |
| Provisions and deferred taxes16 | €36,585 | €36,585 | €36,585 | €36,585 | €36,585 | = |
| Provisions for liabilities and charges160/5 | - | €36,585 | €36,585 | €36,585 | €36,585 | = |
| Environmental obligations163 | - | €36,585 | €36,585 | €36,585 | - | - |
| Other liabilities and charges164/5 | - | - | - | - | €36,585 | - |
| Amounts payable17/49 | €718,964 | €217,684 | €239,929 | €235,220 | €234,192 | ▼ 0.4% |
| Amounts payable after more than one year17 | €23,913 | €3,877 | - | - | €14,932 | - |
| Financial debts170/4 | - | €3,877 | - | - | €14,932 | - |
| Amounts payable within one year42/48 | €695,051 | €213,807 | €239,929 | €235,220 | €219,261 | ▼ 6.8% |
| Current portion of amounts payable after more than one year42 | - | €5,036 | €3,877 | - | €4,687 | - |
| Trade debts44 | €647,898 | €137,265 | €103,004 | €153,281 | €167,415 | ▲ 9.2% |
| Suppliers440/4 | - | €137,265 | €103,004 | €153,281 | €167,415 | ▲ 9.2% |
| Taxes, remuneration and social security45 | - | €68,892 | €110,995 | €77,329 | €47,159 | ▼ 39.0% |
| Taxes450/3 | - | €54,964 | €110,995 | €56,688 | €23,474 | ▼ 58.6% |
| Remuneration and social security454/9 | - | €13,928 | - | €20,641 | €23,685 | ▲ 14.8% |
| Other amounts payable47/48 | - | €2,614 | €22,052 | €4,611 | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €26,556 | €7,166 | €39,214 | €58,379 | €10,457 | ▼ 82.1% |
| + Depreciation and write-downs630 | €6,800 | €13,471 | €11,912 | €21,259 | €23,397 | ▲ 10.1% |
| Operating cash flow (approximation) | €33,356 | €20,637 | €51,126 | €79,638 | €33,854 | ▼ 57.5% |
| Investment in fixed assets (approximation) | - | -€22,818 | -€16,418 | -€19,492 | -€23,374 | ▼ 19.9% |
| Change in cash | - | €56,570 | -€71,907 | -€37,767 | -€27,741 | ▲ 26.5% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 5,047 companies had the same profile as SIMORA has now. Two years later, 93.9% were still going and 2.2% had gone bankrupt.
- Micro
- 5 to 10 years old
- solvency 30% or more
- a profit under 5% of the balance sheet
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of SIMORA itself is higher: 22.7% within 12 months. It rests on far more data about SIMORA than the profile alone.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 5,047 companies, not a prediction for SIMORA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 29-09-2025 | 2025-00521737 | |
| 31-12-2023 | micro format | 06-08-2024 | 2024-00333801 | |
| 31-12-2022 | micro format | 17-10-2023 | 2023-00487918 | |
| 31-12-2021 | micro format | 30-12-2022 | 2023-20550783 | |
| 31-12-2020 | micro format | 26-10-2021 | 2021-74300525 |
Timeline
Acts, filings and financial milestones
21-02
Gazette deed
Registered office moved to BruxetlesNew seat: Boulevard de Waterloo 47 à 1000 Bruxetles · Registered office clause · Director in office4 points ▸
- Registered office clause, “Avenue Lousie 140 boîte 9 à 1050 Ixelles” (deed in French)
- General meeting, 15-09-2022
- Director in office, LOMAKOVICH Lyubov (director)
- Registered-office move, Boulevard de Waterloo 47 à 1000 Bruxetles
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21808H1971/00E000 | Brussels | 614 m² | 1 · 87 m² | 18.0 m · 4 |