Checked.be
Active
BE 0675.578.868Private limited company
SIMONIE
Vlinderstraat 47 ·3945 Tessenderlo-Ham, Belgium· 9 yrs active
Sector: Media representation
(73120)
Conclusion
SIMONIE has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €253k and a net result of €74k. Equity is growing by ~13.7% per year across the filed fiscal years. Its solvency ranks better than 86% of 6794 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Based on the State Gazette, CBE and 6 annual accounts.
Key figures
| Equity | €253k |
| Net result | €74k |
| Better than sector | 86% |
| Active | 9 yrs |
Financial profile
95
/ 100
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Health
98
Profitability
100
Solvency
100
Growth
78
Stability
100
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2017, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
98
/ 100
Excellent
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€25k
estimate, not credit advice
Score history
75
2020
93
2021
100
2022
93
2023
52
2024
98
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 9.71 (≥ 1.5)
+10
Quick ratio
Quick ratio 7.77 (≥ 1.0)
+5
Leverage
Debt/equity 0.13 (< 1.0)
+10
Profitability
ROE 29% (≥ 10%)
+10
Interest coverage
Interest coverage 250.9× (≥ 3×)
+8
Profit trend
Net profit up YoY
+5
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 04-06-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
growing
Equity: growth of ~13.7%/year over 6 fiscal years, indicative, assuming unchanged policy.
Solid line = filed figures · dashed = extended trend · area = indicative range.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Sector comparison
Fiscal year 2025 · NACE 73, Advertising, market research and public relations activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 88.3% | 54.7% | |
| Net result | €74k | €14k | |
| Equity | €253k | €61k | |
| Gross operating margin | €103k | €37k | |
| Total assets | €287k | €139k |
€94k
-
20-25
€74k
-
20-25
€76k
-
20-25
€287k
-6.8%
20-25
€253k
-1.8%
20-25
€253k
+1.0%
20-25
€18k
-20.9%
20-25
€60k
+646.4%
20-25
€33k
-32.8%
20-25
€29k
-41.5%
20-25
9.71
+60.7%
20-25
7.77
+56.4%
20-25
88.3%
+5.4%
20-25
0.13
-31.5%
20-25
29.0%
-
20-25
25.6%
-
20-25
250.95
-
20-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €94k | €-19k | €88k | €123k | €42k |
| Net profit | €74k | €-22k | €63k | €87k | €25k |
| Cash flow | €76k | €-19k | €65k | €92k | €31k |
| Staff costs | - | - | - | - | - |
| Income taxes | €18k | - | €22k | €31k | €10k |
| Dividends | €60k | €8k | - | - | - |
| Total assets | €287k | €308k | €332k | €272k | €142k |
| Equity | €253k | €258k | €288k | €213k | €126k |
| Debt | €33k | €50k | €44k | €59k | €16k |
| of which ≤ 1y | €29k | €50k | €44k | €59k | €16k |
| of which > 1y | - | - | - | - | - |
| Working capital | €253k | €251k | €279k | €206k | €117k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 9.71 | 6.04 | 7.35 | 4.49 | 8.20 |
| Quick ratio | 7.77 | 4.97 | 2.06 | 4.49 | 8.20 |
| Working capital ratio | 88.3% | 81.5% | 84.1% | 75.9% | 82.6% |
| Solvency | 88.3% | 83.8% | 86.8% | 78.3% | 88.5% |
| Debt / equity | 0.13 | 0.19 | 0.15 | 0.28 | 0.13 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 250.95 | -77.18 | 176.49 | 547.10 | 108.04 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 25.6% | -7.2% | 19.0% | 32.1% | 17.5% |
| ROE | 29.0% | -8.6% | 21.9% | 40.9% | 19.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (23 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €287k | €308k | €332k | €272k | €142k |
| Fixed assets | 21/28 | €4k | €7k | €9k | €7k | €8k |
| Tangible fixed assets | 22/27 | €4k | €7k | €9k | €7k | €8k |
| Current assets | 29/58 | €283k | €301k | €323k | €265k | €134k |
| Stocks & contracts in progress | 3 | €56k | €53k | €233k | - | - |
| Amounts receivable within one year | 40/41 | €164k | €168k | €87k | €109k | €50k |
| Cash & bank | 54/58 | €28k | €42k | €3k | €156k | €84k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €287k | €308k | €332k | €272k | €142k |
| Equity | 10/15 | €253k | €258k | €288k | €213k | €126k |
| Contributions / capital | 10/11 | - | €19k | €19k | €6k | €6k |
| Reserves | 13 | €253k | €262k | €270k | €207k | €119k |
| Accumulated profits (losses) | 14 | - | €-22k | - | - | - |
| Amounts payable | 17/49 | €33k | €50k | €44k | €59k | €16k |
| Amounts payable within one year | 42/48 | €29k | €50k | €44k | €59k | €16k |
| Trade debts payable within one year | 44 | €23k | €12k | €9k | €31k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €103k | €-19k | €88k | €123k | €42k |
| Operating result | 9901 | €92k | €-22k | €86k | €118k | €36k |
| Financial income | 75 | €175 | €61 | €334 | €347 | €1 |
| Financial charges | 65 | €376 | €248 | €498 | €224 | €385 |
| Result before taxes | 9903 | €91k | €-22k | €85k | €118k | €35k |
| Income taxes | 67/77 | €18k | - | €22k | €31k | €10k |
| Net result for the period | 9904 | €74k | €-22k | €63k | €87k | €25k |
| Result to be appropriated | 9905 | €74k | €-22k | €63k | €87k | €25k |
Legal Structure
| NACE primary | Media representation(73120) |
| Legal form | Private limited company(610) |
| Incorporation | 10-05-2017 |
| Status | Active |
| Postal code | 3945 |
Establishment units
Vlinderstraat 47, 3945 Tessenderlo-Ham
since 20172.264.077.988
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71033A1755/00C000 | Flanders | 1,173 m² | 1 · 169 m² | 10.4 m · 2 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
04-06
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
31-12
Financial
Back to profitnet €74k
Net result €74k after one loss-making year.
22-05
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Weakest financial yearnet €-22k ▼135%
Net result drops to €-22k, the lowest in the series; recovery starts the following year.
24-06
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
07-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Highest result since 2020net €87k ▲250%
Operating result €118k, net result €87k, both a record.
31-12
Financial
Equity above €200kEq €213k ▲69.3%
3 profitable years in a row build equity to €213k.
24-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 24 days late
2021
31-12
Financial
Liquidity triplescurrent ratio 8.20
Current ratio from 2.91 to 8.20; short-term debt falls from €47k to €16k.
11-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
10-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
26-08
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema · 26 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Activities
Media representation73120General construction of residential buildings41001
Names & trade names
| Legal nameNL | SIMONIE |
Similar companies
RECLAME EN PUBLICITEIT MEDIA
BE 0463.415.520 · Beerse
ARDEK
BE 0896.412.137 · Sint-Truiden
TAN - DEM
BE 0461.677.042 · Vorst
LUMIFORM SIGNS
BE 0478.580.677 · Ittre
YAMECO
BE 0731.985.655 · Antwerpen