Active BE 0479.507.721Private limited company

SIMILON.COM

Rue Donat-Masson 25 ·5070 Fosses-la-Ville, Belgium· 23 yrs active

Sector: Computer consultancy and computer facilities management (62200)

Conclusion Checked

SIMILON.COM has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €302k and a net result of €47k. Equity is growing by ~13.2% per year across the filed fiscal years. Its solvency ranks better than 45% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Based on the State Gazette, CBE and 5 annual accounts.

Key figures

Equity	€302k
Net result	€47k
Better than sector	45%
Active	23 yrs

Financial profile 5 of 5 axes measured · computed by Checked

79 / 100

Exceptional profile, strong across almost every axis.

All 5 axes are computed from data Checked has read.

Health 71

Profitability 78

Solvency 66

Growth 78

Stability 100

Bankruptcy probability (12 mo) Checked model v1 · free

0.1% Very low

0%0,5%1,5%4%10%≥25%

How do we compute this?

Risk Assessment rule-based

0 / 100

Low risk

Trust signals 2 signals

Long-established

Founded in 2003, 23 years in business.

No legal incidents

No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.

Administrative Flags0 events

No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

Checked score FY 2025 · computed

71 / 100 Healthy

050100

Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.

Indicative credit limit

€21k

estimate, not credit advice

Score history

56 2021

71 2022

15 2023

71 2024

71 2025

purely financial, excl. current insolvency signals

Score components

Liquidity Current ratio 0.30 (< 1.0) -10

Quick ratio Quick ratio 0.30 (< 0.6) -5

Leverage Debt/equity 0.57 (< 1.0) +10

Profitability ROE 16% (≥ 10%) +10

Interest coverage Interest coverage 21.9× (≥ 3×) +8

Profit trend Net profit up YoY +5

Equity growth Equity growing YoY +3

Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.

Financial overview23 NBB filings

Annual accounts filed on 30-07-2026 with the NBB · fiscal year 2025 · micro schema

Operating resultNet result

Trajectory (indicative)

Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.

growing Equity: growth of ~13.2%/year over 5 fiscal years, indicative, assuming unchanged policy.

Solid line = filed figures · dashed = extended trend · area = indicative range.

How do we compute this?

The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.

The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.

A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).

Sector comparison

Fiscal year 2025 · NACE 62, Computer programming, consultancy and related activities · compared within the same schema type (micro schema)

Metric	This company	Sector median	Position in the sector
Solvency	54.3%	60.0%	better than 45% of 16619 sector peers
Net result	€47k	€29k	better than 67% of 16630 sector peers
Equity	€302k	€72k	better than 89% of 16625 sector peers
Gross operating margin	€91k	€55k	better than 74% of 16616 sector peers
Total assets	€557k	€141k	better than 91% of 16633 sector peers

EBITDA

€87k

+13.1% 21-25

Net profit

€47k

+51.6% 21-25

Cash flow

€63k

+12.7% 21-25

Total assets

€557k

-6.1% 21-25

Equity

€302k

+18.6% 21-25

Working capital

€-113k

+17.8% 21-25

Staff costs

€218

- 21-25

Income taxes

€21k

+4.1% 21-25

Debt

€171k

-32.9% 21-25

Debt ≤ 1y

€161k

-27.1% 21-25

Debt > 1y

€33k

-46.7% 21-25

Current ratio

0.30

-20.9% 21-25

Quick ratio

0.30

-20.9% 21-25

Solvency

54.3%

+26.3% 21-25

Debt / equity

0.57

-43.4% 21-25

ROE

15.7%

+27.9% 21-25

ROA

8.5%

+61.6% 21-25

Interest coverage

21.90

-50.3% 21-25

Figures by fiscal year and ratios

Highlight YoY changes (±10%)

Fiscal year	2025	2024	2023	2022	2021
Deposit	micro schema	micro schema	micro schema	micro schema	micro schema
Revenue	-	-	-	-	-
EBITDA	€87k	€77k	€47k	€117k	€83k
Net profit	€47k	€31k	€-22k	€66k	€20k
Cash flow	€63k	€56k	€-10k	€78k	€55k
Staff costs	-	-	-	€218	-
Income taxes	€21k	€20k	€21k	€30k	€-11k
Dividends	-	-	-	-	-
Total assets	€557k	€594k	€565k	€572k	€589k
Equity	€302k	€255k	€224k	€245k	€180k
Debt	€171k	€255k	€258k	€242k	€325k
of which ≤ 1y	€161k	€222k	€196k	€179k	€235k
of which > 1y	-	€33k	€62k	€64k	€90k
Working capital	€-113k	€-138k	€-156k	€-151k	€-203k
Employees (FTE)	-	-	-	-	-

Ratios (computed)

	2025	2024	2023	2022	2021
Current ratio	0.30	0.38	0.20	0.15	0.14
Quick ratio	0.30	0.38	0.20	0.15	0.14
Working capital ratio	-20.3%	-23.2%	-27.6%	-26.5%	-34.4%
Solvency	54.3%	42.9%	39.6%	42.9%	30.5%
Debt / equity	0.57	1.00	1.15	0.99	1.81
Long-term debt ratio	-	0.13	0.28	0.26	0.50
Interest coverage	21.90	44.02	1.30	12.34	3.50
Gross margin	-	-	-	-	-
Net margin	-	-	-	-	-
ROA	8.5%	5.3%	-3.8%	11.5%	3.4%
ROE	15.7%	12.2%	-9.7%	26.8%	11.1%
EBITDA margin	-	-	-	-	-
Days sales outstanding	-	-	-	-	-
Days payable outstanding	-	-	-	-	-
Inventory turnover	-	-	-	-	-
Days inventory (DSI)	-	-	-	-	-

Balance-sheet composition 2025

Assets

Fixed assets €509k · 91.3% Current assets €48k · 8.7%

Equity & liabilities

Equity €302k · 54.3% Provisions €84k · 15.1% Debt €171k · 30.7%

Full annual accounts (26 line items)

Filed balance sheet and income statement, exactly as deposited with the NBB.

Line item	Code	2025	2024	2023	2022	2021
Balance sheet, Assets
TOTAL ASSETS	20/58	€557k	€594k	€565k	€572k	€589k
Fixed assets	21/28	€509k	€510k	€526k	€545k	€556k
Intangible fixed assets	21	-	-	-	-	€0
Tangible fixed assets	22/27	€209k	€210k	€226k	€245k	€256k
Financial fixed assets	28	€300k	€300k	€300k	€300k	€300k
Current assets	29/58	€48k	€84k	€39k	€27k	€32k
Amounts receivable within one year	40/41	€16k	€73k	€29k	€17k	€4k
Cash & bank	54/58	€25k	€10k	€9k	€7k	€28k
Balance sheet, Equity & liabilities
TOTAL EQUITY & LIABILITIES	10/49	€557k	€594k	€565k	€572k	€589k
Equity	10/15	€302k	€255k	€224k	€245k	€180k
Contributions / capital	10/11	€19k	€19k	€19k	€19k	€19k
Reserves	13	€66k	€66k	€66k	€66k	€66k
Accumulated profits (losses)	14	€217k	€170k	€139k	€161k	€95k
Provisions & deferred taxes	16	€84k	€84k	€84k	€84k	€84k
Amounts payable	17/49	€171k	€255k	€258k	€242k	€325k
Amounts payable after one year	17	-	€33k	€62k	€64k	€90k
Amounts payable within one year	42/48	€161k	€222k	€196k	€179k	€235k
Trade debts payable within one year	44	€104k	€112k	€69k	€33k	€61k
Income statement
Gross operating margin	9900	€91k	€81k	€51k	€125k	€86k
Operating result	9901	€72k	€53k	€35k	€104k	€49k
Financial income	75	€6	€3	€637	€579	€19
Financial charges	65	€4k	€2k	€36k	€9k	€24k
Result before taxes	9903	€68k	€51k	€-252	€96k	€9k
Income taxes	67/77	€21k	€20k	€21k	€30k	€-11k
Net result for the period	9904	€47k	€31k	€-22k	€66k	€20k
Result to be appropriated	9905	€47k	€31k	€-22k	€66k	€20k

Legal Structure

NACE primary	Computer consultancy and computer facilities management(62200)
Legal form	Private limited company(610)
Incorporation	10-02-2003
Status	Active
Postal code	5070

Establishment units 1 location

SIMILON.COM

Rue Donat-Masson 25, 5070 Fosses-la-VilleNACE 7210001

since 20032.132.010.807

Updates 11 events

All 15Financial 4Gazette 1Filings 10

Next filing, fiscal year 2026, expected by 31-07-2027

2026

30-07

NBB filing Annual accounts filed

fiscal year 2025 · micro schema

2025

11-07

NBB filing Annual accounts filed

fiscal year 2024 · micro schema

2024

31-12

Financial Back to profitnet €31k

Net result €31k after one loss-making year.

30-08

NBB filing Annual accounts filed

fiscal year 2023 · micro schema · 30 days late

2023

31-12

Financial Weakest financial yearnet €-22k ▼133%

Net result drops to €-22k, the lowest in the series; recovery starts the following year.

31-07

NBB filing Annual accounts filed

fiscal year 2022 · micro schema

2022

31-12

Financial Highest result since 2021net €66k ▲229%

Operating result €104k, net result €66k, both a record.

31-12

Financial Equity above €200kEq €245k ▲36.7%

2 profitable years in a row build equity to €245k.

17-11

State Gazette act Capital & shares

Frédéric DUCHATEAU

27-06

NBB filing Annual accounts filed

fiscal year 2021 · micro schema

2021

12-08

NBB filing Annual accounts filed

fiscal year 2020 · micro schema · 12 days late

2020

24-08

NBB filing Annual accounts filed

fiscal year 2019 · full schema · 24 days late

2019

29-08

NBB filing Annual accounts filed

fiscal year 2018 · abbreviated schema · 29 days late

2018

31-08

NBB filing Annual accounts filed

fiscal year 2017 · full schema · 31 days late

2017

12-10

NBB filing Annual accounts filed

fiscal year 2016 · full schema · 73 days late

Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Belgian State Gazette reading coverage 0 of 4 acts read

We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Belgisch Staatsblad, acts 1 acts

Capital history · 1

17-11-2022

Capital change

All acts · 1 updated 3 years ago

2022

17-11-2022 Capital decrease of €20,460 to €0 Capital & shares·Frédéric DUCHATEAU

€20.460 → €0

Notary: Frédéric DUCHATEAU · Namur

Original publication ↗

Technical details

{
  "events": [
    {
      "kind": "statutory_reserve_release",
      "after_eur": 0.0,
      "delta_eur": -20460.0,
      "before_eur": 20460.0,
      "decrease_purpose": "distribution_to_shareholders",
      "contribution_type": null,
      "paid_up_delta_eur": null,
      "n_shares_destroyed": null,
      "not_yet_called_eur": null,
      "merger_new_shares_n": null,
      "merger_exchange_ratio": null,
      "distribution_amount_eur": null,
      "statutory_unavailable_equity_op": "suppress"
    },
    {
      "kind": "share_split",
      "after_eur": null,
      "delta_eur": null,
      "before_eur": null,
      "decrease_purpose": null,
      "contribution_type": null,
      "paid_up_delta_eur": null,
      "n_shares_destroyed": null,
      "not_yet_called_eur": null,
      "merger_new_shares_n": null,
      "merger_exchange_ratio": null,
      "distribution_amount_eur": null,
      "statutory_unavailable_equity_op": null
    },
    {
      "kind": "statutory_reserve_release",
      "after_eur": null,
      "delta_eur": null,
      "before_eur": null,
      "decrease_purpose": null,
      "contribution_type": null,
      "paid_up_delta_eur": null,
      "n_shares_destroyed": null,
      "not_yet_called_eur": null,
      "merger_new_shares_n": null,
      "merger_exchange_ratio": null,
      "distribution_amount_eur": null,
      "statutory_unavailable_equity_op": "suppress"
    },
    {
      "kind": "share_split",
      "after_eur": null,
      "delta_eur": null,
      "before_eur": null,
      "decrease_purpose": null,
      "contribution_type": null,
      "paid_up_delta_eur": null,
      "n_shares_destroyed": null,
      "not_yet_called_eur": null,
      "merger_new_shares_n": null,
      "merger_exchange_ratio": null,
      "distribution_amount_eur": null,
      "statutory_unavailable_equity_op": null
    },
    {
      "kind": "statutory_reserve_release",
      "after_eur": null,
      "delta_eur": null,
      "before_eur": null,
      "decrease_purpose": null,
      "contribution_type": null,
      "paid_up_delta_eur": null,
      "n_shares_destroyed": null,
      "not_yet_called_eur": null,
      "merger_new_shares_n": null,
      "merger_exchange_ratio": null,
      "distribution_amount_eur": null,
      "statutory_unavailable_equity_op": "suppress"
    },
    {
      "kind": "share_split",
      "after_eur": null,
      "delta_eur": null,
      "before_eur": null,
      "decrease_purpose": null,
      "contribution_type": null,
      "paid_up_delta_eur": null,
      "n_shares_destroyed": null,
      "not_yet_called_eur": null,
      "merger_new_shares_n": null,
      "merger_exchange_ratio": null,
      "distribution_amount_eur": null,
      "statutory_unavailable_equity_op": null
    }
  ],
  "notary": {
    "name": "Fr\u00E9d\u00E9ric DUCHATEAU",
    "firm_city": null,
    "firm_name": null,
    "office_city": "Namur",
    "is_associated": false
  },
  "act_meta": {
    "language": "fr",
    "pub_date": "2022-11-17",
    "filing_date": "2022-11-15",
    "act_kind_objet": "Objet de l\u0027acte:"
  },
  "decision": {
    "body": "assembl\u00E9e_generale_extraordinaire",
    "act_date": "2022-10-14",
    "unanimous": true,
    "under_authorized_capital": true,
    "underlying_resolution_date": null
  },
  "bedrijfsrevisor": null,
  "subject_company": {
    "kbo": "0479.507.721",
    "name_full": "SIMILON.COM",
    "legal_form": "SRL",
    "is_foreign_registered": false
  },
  "publication_proxy": {
    "kind": "none",
    "org_kbo": null,
    "org_name": null,
    "person_name": null,
    "org_rep_person_name": null,
    "person_role_at_subject": null
  },
  "co_filed_documents": [
    "expedition",
    "statuts coordonn\u00E9s"
  ],
  "shareholders_after": [],
  "share_classes_after": [
    {
      "n_shares": 1860,
      "class_name": "Gewone Aandelen",
      "capital_share_eur": null,
      "voting_rights_per_share": 1.0
    }
  ]
}

Credit advice verdict per customer and amount

Company registry (CBE) Crossroads Bank

Activities

IT consultancy62020Computer consultancy and computer facilities management6220072100Computer programming, consultancy and related activities62010Computer programming62100Activities of building architects711117222072500Photography, excluding press photography74201Repair and maintenance of computers and communication equipment95100Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles95110

Names & trade names

Legal nameFR

SIMILON.COM

Similar companies Comparable size · 18,021 of 29,862 companies in this sector with filed accounts

PICTON RESEARCH & INNOVATION BE 0642.750.308 · Etterbeek

Previder Belgium BE 0810.567.434 · Herentals

KRICOM BE 0867.737.650 · Oudenaarde

MGCJ BE 0885.240.410 · Beauraing

AXON SYSTEMS BE 0454.027.009 · Jette