SIMIA REX
The computed 12-month bankruptcy probability of SIMIA REX is 6.7% (elevated). The 2025 annual accounts show negative equity (€-9k) and a net result of €-469. Equity is shrinking by ~14.4% per year across the filed fiscal years. Its solvency ranks better than 5% of 429 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-9k |
| Net result | €-469 |
| Better than sector | 5% |
| Active | 4 yrs |
Mixed profile: strong on stability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -1487.1% | 38.6% | |
| Net result | €-469 | €6k | |
| Equity | €-9k | €59k | |
| Gross operating margin | €-275 | €30k | |
| Total assets | €596 | €170k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €-469 | €-1k | €-2k | €-6k |
| Cash flow | - | - | - | - |
| Staff costs | - | - | - | - |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €596 | €596 | €537 | €3k |
| Equity | €-9k | €-8k | €-7k | €-5k |
| Debt | €9k | €9k | €8k | €8k |
| of which ≤ 1y | €2k | €2k | €449 | €3k |
| of which > 1y | €7k | €7k | €7k | €5k |
| Working capital | €-1k | €-996 | €88 | €-436 |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.29 | 0.37 | 1.20 | 0.86 |
| Quick ratio | 0.29 | 0.37 | 1.20 | 0.86 |
| Working capital ratio | -245.8% | -167.2% | 16.4% | -15.7% |
| Solvency | -1487.1% | -1408.9% | -1362.5% | -192.2% |
| Debt / equity | -1.07 | -1.07 | -1.07 | -1.52 |
| Long-term debt ratio | -0.83 | -0.88 | -1.01 | -0.92 |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -78.6% | -182.0% | -368.1% | -228.2% |
| ROE | 5.3% | 12.9% | 27.0% | 118.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (19 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €596 | €596 | €537 | €3k |
| Current assets | 29/58 | €596 | €596 | €537 | €3k |
| Amounts receivable within one year | 40/41 | €555 | €502 | €507 | €1k |
| Cash & bank | 54/58 | €41 | €94 | €30 | €2k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €596 | €596 | €537 | €3k |
| Equity | 10/15 | €-9k | €-8k | €-7k | €-5k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k |
| Accumulated profits (losses) | 14 | €-10k | €-9k | €-8k | €-6k |
| Amounts payable | 17/49 | €9k | €9k | €8k | €8k |
| Amounts payable after one year | 17 | €7k | €7k | €7k | €5k |
| Amounts payable within one year | 42/48 | €2k | €2k | €449 | €3k |
| Trade debts payable within one year | 44 | - | €25 | €307 | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €-275 | €-824 | €-2k | €-6k |
| Operating result | 9901 | €-403 | €-1k | €-2k | €-6k |
| Financial income | 75 | €7 | €0 | €4 | - |
| Financial charges | 65 | €72 | €73 | €55 | €50 |
| Result before taxes | 9903 | €-469 | €-1k | €-2k | €-6k |
| Net result for the period | 9904 | €-469 | €-1k | €-2k | €-6k |
| Result to be appropriated | 9905 | €-469 | €-1k | €-2k | €-6k |
| NACE primary | Tourist information services(79901) |
| Legal form | Private limited company(610) |
| Incorporation | 12-01-2022 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71323C0576/00P000 | Flanders | 874 m² | 1 · 108 m² | 8.1 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SIMIA REX |