SIMAR 2000
Annual accounts 2025
abbreviated format, filed on 05-06-2026, 56 days before the deadlineMoney flows
of every €100 of turnover, €3.39 was lost in 2025Balance sheet
balance sheet total €143,919 on 31-12-2025in euro
in euro
Position in the sector
-89.1%
Higher than 13% of 1,384 companies in 2025.
0.81
Higher than 32% of 1,293 companies in 2025.
-1.8%
Higher than 28% of 1,302 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter
Staff
€38,998
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
143,919 | 144,244 | 141,802 | 72,670 | 53,705 | 46,759 | 47,945 | 71,478 | 55,214 | 67,952 | 65,372 | 57,496 | 35,133 | 38,887 | 36,277 | 41,091 | 30,871 | 45,516 | 57,840 | 71,679 | |
21/28 |
28,975 | 32,429 | 35,979 | 39,529 | 35,088 | 10,737 | 11,053 | 10,105 | 10,105 | 10,105 | 10,105 | 10,468 | 4,009 | 7,829 | 13,023 | 24,253 | 21,274 | 32,974 | 47,716 | 60,174 | |
22/27 |
18,870 | 22,324 | 25,874 | 29,424 | 24,983 | 632 | 948 | - | - | - | - | 363 | 3,929 | 7,749 | 11,569 | 22,799 | 19,820 | 31,520 | 46,262 | 56,920 | |
22 |
18,870 | 22,037 | 25,203 | 28,370 | 23,230 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 632 | |
23 |
- | 287 | 671 | 1,054 | 1,753 | 632 | 948 | - | - | - | - | 363 | 1,203 | 2,297 | 3,391 | 10,667 | 17,365 | 27,838 | 41,353 | 56,288 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | 0 | 2,726 | 5,452 | 8,178 | 12,132 | 2,455 | 3,682 | 4,909 | - | |
28 |
10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 10,105 | 80 | 80 | 1,454 | 1,454 | 1,454 | 1,454 | 1,454 | 3,254 | |
29/58 |
114,944 | 111,815 | 105,823 | 33,141 | 18,617 | 36,022 | 36,892 | 61,373 | 45,109 | 57,847 | 55,267 | 47,028 | 31,124 | 31,058 | 23,254 | 16,838 | 9,597 | 12,542 | 10,124 | 11,505 | |
40/41 |
33,840 | 43,416 | 74,718 | 3,126 | 3,318 | 3,459 | 8,677 | 7,997 | 7,443 | 7,634 | 8,881 | 8,239 | 4,931 | 5,929 | 4,408 | 7,716 | - | - | 23 | - | |
40 |
140 | 2,979 | 31,301 | 3,126 | 3,318 | 3,459 | 8,677 | 7,997 | 7,443 | 7,634 | 8,881 | 8,239 | 4,931 | 5,929 | 4,408 | 7,716 | - | - | 23 | - | |
41 |
33,700 | 40,437 | 43,417 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
81,104 | 68,399 | 30,908 | 30,015 | 15,299 | 32,563 | 25,215 | 50,376 | 33,666 | 50,213 | 46,386 | 38,789 | 26,193 | 25,129 | 12,646 | 9,056 | 9,597 | 11,930 | 5,424 | 6,214 | |
490/1 |
- | - | 197 | - | - | - | 3,000 | 3,000 | 4,000 | - | - | - | - | - | 6,200 | 66 | - | 612 | 4,677 | 5,291 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
143,919 | 144,244 | 141,802 | 72,670 | 53,705 | 46,759 | 47,945 | 71,478 | 55,214 | 67,952 | 65,372 | 57,496 | 35,133 | 38,887 | 36,277 | 41,091 | 30,871 | 45,516 | 57,840 | 71,679 | |
10/15 |
-128,188 | -125,584 | -127,348 | -56,057 | -42,821 | -23,715 | -33,002 | -16,255 | -4,875 | -21,307 | -57,939 | -85,312 | -113,529 | -144,030 | -159,073 | -158,052 | -157,805 | -150,716 | -151,833 | -130,753 | |
10/11 |
49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | |
10 |
- | - | - | - | 49,579 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | - | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | 49,579 | |
14 |
-177,767 | -175,163 | -176,927 | -105,636 | -92,400 | -73,294 | -82,581 | -65,834 | -54,454 | -70,886 | -107,518 | -134,891 | -163,108 | -193,609 | -208,652 | -207,631 | -207,384 | -200,295 | -201,412 | -180,332 | |
17/49 |
272,107 | 269,828 | 269,150 | 128,727 | 96,526 | 70,474 | 80,947 | 87,733 | 60,089 | 89,259 | 123,311 | 142,808 | 148,662 | 182,917 | 195,350 | 199,143 | 188,676 | 196,232 | 209,673 | 202,432 | |
17 |
130,000 | 130,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
130,000 | 130,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
142,107 | 139,828 | 269,150 | 128,727 | 96,526 | 70,474 | 80,505 | 87,733 | 60,089 | 89,259 | 123,311 | 142,808 | 148,662 | 182,917 | 195,350 | 199,143 | 188,676 | 196,232 | 200,997 | 202,432 | |
42 |
- | - | - | - | - | - | - | - | - | 10,500 | 40,000 | 51,000 | 51,000 | 51,000 | 54,687 | 54,687 | 56,435 | 56,435 | 56,434 | 56,435 | |
44 |
2,192 | 4,898 | 128,665 | 9,561 | 14,324 | 8,627 | 37,809 | 44,533 | 24,864 | 28,936 | 27,266 | 25,926 | 24,172 | 13,945 | 21,297 | 34,412 | 44,657 | 74,868 | 72,713 | 84,686 | |
440/4 |
2,192 | 4,898 | 128,665 | 9,561 | 14,324 | 8,627 | 37,809 | 44,533 | 24,864 | 28,936 | 27,266 | 25,926 | 24,172 | 13,945 | 21,297 | 34,412 | 44,657 | 74,868 | 72,713 | 84,686 | |
45 |
23,901 | 21,834 | 21,074 | 34,248 | 28,948 | 22,870 | 26,754 | 29,273 | 29,460 | 22,212 | 20,045 | 11,537 | 12,869 | 19,898 | 14,474 | 10,476 | 19,116 | 2,184 | 12,512 | 7,830 | |
450/3 |
1,846 | 92 | 66 | 7,746 | 5,866 | 4,049 | 2,500 | 6,162 | 7,650 | 5,534 | 4,146 | 7,300 | 4,888 | 12,089 | 3,331 | 1,896 | 12,039 | 2,184 | 9,139 | 7,830 | |
454/9 |
22,055 | 21,742 | 21,008 | 26,502 | 23,082 | 18,821 | 24,254 | 23,111 | 21,810 | 16,678 | 15,899 | 4,237 | 7,981 | 7,809 | 11,143 | 8,580 | 7,077 | - | 3,373 | - | |
47/48 |
116,014 | 113,096 | 119,411 | 84,918 | 53,254 | 38,977 | 15,942 | 13,927 | 5,765 | 27,611 | 36,000 | 54,345 | 60,621 | 98,074 | 104,892 | 99,568 | 68,468 | 62,745 | 59,338 | 53,481 | |
492/3 |
- | - | - | - | - | - | 442 | - | - | - | - | - | - | - | - | - | - | - | 8,676 | - | |
| Income statement | |||||||||||||||||||||
70 |
76,857 | 76,074 | 125,449 | 161,710 | 115,102 | 146,707 | 184,325 | 169,295 | 184,422 | 192,522 | 193,798 | 201,178 | 209,571 | 230,444 | 232,685 | 233,229 | 251,631 | 257,422 | - | - | |
9900 |
40,910 | 43,489 | -39,746 | 55,810 | 27,420 | 58,044 | 70,092 | 52,309 | 77,943 | 94,727 | 96,706 | 96,749 | 107,427 | 105,990 | 105,188 | 103,915 | 124,067 | 111,565 | 95,047 | 83,646 | |
60/61 |
35,947 | 32,585 | 165,195 | 105,900 | 87,682 | 88,663 | 114,232 | 116,987 | 106,479 | 97,795 | 97,092 | 104,429 | 102,144 | 124,454 | 127,497 | 129,314 | 127,564 | 145,858 | - | - | |
62 |
38,998 | 37,823 | 27,826 | 64,467 | 44,687 | 47,468 | 85,327 | 62,452 | 60,743 | 57,671 | 66,594 | 66,521 | 71,651 | 85,275 | 91,416 | 89,070 | 114,224 | 88,846 | 96,213 | 102,794 | |
630 |
3,454 | 3,550 | 3,550 | 3,502 | 906 | 316 | 316 | - | - | - | 364 | 840 | 3,820 | 3,820 | 13,047 | 13,034 | 12,968 | 15,202 | 16,794 | 21,519 | |
640/8 |
379 | 617 | 546 | 855 | 453 | 875 | 1,116 | 1,125 | 620 | 359 | 874 | 666 | 1,012 | 1,333 | 880 | 1,445 | 2,282 | 5,838 | 3,065 | 1,344 | |
9901 |
-1,921 | 1,499 | -71,668 | -13,014 | -18,626 | 9,385 | -16,667 | -11,268 | 16,580 | 36,697 | 28,874 | 28,722 | 30,944 | 15,562 | -155 | 366 | -5,407 | 1,679 | -21,025 | -42,011 | |
75/76B |
3 | 614 | 478 | - | 5 | 5 | 3 | 11 | 11 | - | 4 | 12 | - | 1 | 21 | 183 | - | - | 324 | 2 | |
75 |
3 | 614 | 478 | - | 5 | 5 | 3 | 11 | 11 | - | 4 | 12 | - | 1 | 21 | 183 | - | - | 324 | 2 | |
65/66B |
686 | 349 | 101 | 222 | 485 | 103 | 83 | 123 | 159 | 65 | 1,505 | 517 | 443 | 520 | 887 | 796 | 1,682 | 567 | 374 | 389 | |
65 |
686 | 349 | 101 | 222 | 485 | 103 | 83 | 123 | 159 | 65 | 1,505 | 517 | 443 | 520 | 887 | 796 | 1,682 | 567 | 374 | 389 | |
9903 |
-2,604 | 1,764 | -71,291 | -13,236 | -19,106 | 9,287 | -16,747 | -11,380 | 16,432 | 36,632 | 27,373 | 28,217 | 30,501 | 15,043 | -1,021 | -247 | -7,089 | 1,112 | -21,075 | -42,398 | |
67/77 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -5 | 5 | - | |
9904 |
-2,604 | 1,764 | -71,291 | -13,236 | -19,106 | 9,287 | -16,747 | -11,380 | 16,432 | 36,632 | 27,373 | 28,217 | 30,501 | 15,043 | -1,021 | -247 | -7,089 | 1,117 | -21,080 | -42,398 | |
9905 |
-2,604 | 1,764 | -71,291 | -13,236 | -19,106 | 9,287 | -16,747 | -11,380 | 16,432 | 36,632 | 27,373 | 28,217 | 30,501 | 15,043 | -1,021 | -247 | -7,089 | 1,117 | -21,080 | -42,398 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-177,767 | -175,163 | -176,927 | -105,636 | -92,400 | -73,294 | -82,581 | -65,834 | -54,454 | -70,886 | -107,518 | -134,891 | -163,108 | -193,609 | -208,652 | -207,631 | -207,384 | -200,295 | -201,412 | -180,332 | |
14P |
-175,163 | -176,927 | -105,636 | -92,400 | -73,294 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
1 | 1 | 1 | 2.7 | 2.7 | 2.7 | 2.6 | 2 | 2.2 | 2 | 2 | 2.5 | 2.9 | 5.3 | 6.6 | 6 | 6.5 | 5.3 | 5.7 | 6.4 | |
Hours worked1013 |
1,620 | 1,600 | 1,445 | 3,150 | 2,385 | 2,477 | 4,385 | 3,264 | 3,180 | 3,333 | 3,400 | 4,000 | 4,125 | 4,147 | 5,146 | 4,774 | 6,383 | 5,341 | 6,120 | 7,323 | |
| Document | |||||||||||||||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 05-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 05-06-2026 | 2026-00139726 | |
| 31-12-2024 | abbreviated format | 06-06-2025 | 2025-00123707 | |
| 31-12-2023 | abbreviated format | 10-06-2024 | 2024-00117947 | |
| 31-12-2022 | abbreviated format | 11-07-2023 | 2023-00223875 | |
| 31-12-2021 | abbreviated format | 14-06-2022 | 2022-20061261 | |
| 31-12-2020 | abbreviated format | 15-07-2021 | 2021-35300188 | |
| 31-12-2019 | abbreviated format | 16-06-2020 | 2020-17200292 | |
| 31-12-2018 | abbreviated format | 08-07-2019 | 2019-29300376 | |
| 31-12-2017 | abbreviated format | 26-06-2018 | 2018-22200427 | |
| 31-12-2016 | abbreviated format | 13-06-2017 | 2017-16400122 | |
| 31-12-2015 | abbreviated format | 22-06-2016 | 2016-19900144 | |
| 31-12-2014 | abbreviated format | 14-07-2015 | 2015-29800161 | |
| 31-12-2013 | abbreviated format | 02-07-2014 | 2014-26100588 | |
| 31-12-2012 | abbreviated format | 01-07-2013 | 2013-23500276 | |
| 31-12-2011 | abbreviated format | 11-06-2012 | 2012-15700398 | |
| 31-12-2010 | abbreviated format | 29-06-2011 | 2011-22600354 | |
| 31-12-2009 | abbreviated format | 24-06-2010 | 2010-21200232 | |
| 31-12-2008 | abbreviated format | 25-06-2009 | 2009-29000142 | |
| 31-12-2007 | abbreviated format | 26-08-2008 | 2008-62900146 | |
| 31-12-2006 | abbreviated format | 13-11-2007 | 2007-80000241 | |
| 31-12-2005 | abbreviated format | 09-06-2006 | 2006-22700075 | |
| 31-12-2004 | abbreviated format | 14-06-2005 | 2005-25103804 | |
| 31-12-2003 | abbreviated format | 16-06-2004 | 2004-25602532 | |
| 31-12-2002 | abbreviated format | 24-06-2003 | 2003-29203246 | |
| 31-12-2001 | abbreviated format | 07-06-2002 | 2002-18402534 | |
| 31-12-2000 | abbreviated format | 29-06-2001 | 2001-30501663 | |
| 31-12-1999 | abbreviated format | 07-06-2000 | 2000-19100281 | |
| 31-12-1998 | abbreviated format | 04-06-1999 | 1999-14505099 | |
| 31-12-1997 | abbreviated format | 12-06-1998 | 1998-16600245 |
Subsidies and aid
Flemish government 2022 to 2025, 7 entries, €83,044 awarded, €82,923 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 3 | €14,860 | €14,860 |
| 2024 | 1 | €15,382 | €15,382 |
| 2023 | 2 | €17,879 | €17,758 |
| 2022 | 1 | €34,923 | €34,923 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1,533 | 5,049 | -68,118 | -9,512 | -17,720 | 9,701 | -16,351 | - | - | - | 29,238 | 29,562 | 34,764 | 19,382 | 12,892 | 13,400 | 7,561 | 16,881 | -4,231 | -20,492 | ||
| 850 | 5,314 | -67,741 | -9,734 | -18,200 | 9,603 | -16,431 | - | - | - | 27,737 | 29,057 | 34,321 | 18,863 | 12,026 | 12,787 | 5,879 | 16,319 | -4,286 | -20,879 | ||
| 0 | 0 | 0 | 7,943 | 25,257 | 0 | 1,264 | - | - | - | 1 | 10,025 | 0 | -1,374 | 1,817 | 16,013 | 1,268 | 460 | 6,136 | 4,036 | ||
| 12,705 | 37,491 | 893 | 14,716 | -17,264 | 7,348 | -25,161 | 16,710 | -16,547 | 3,827 | 7,597 | 12,596 | 1,064 | 12,483 | 3,590 | -541 | -2,333 | 6,506 | -790 | - | ||
| -27,163 | -28,013 | -163,327 | -95,586 | -77,909 | -34,452 | -43,613 | -26,360 | -14,980 | -31,412 | -68,044 | -95,780 | -117,538 | -151,859 | -172,096 | -182,305 | -179,079 | -183,690 | -190,873 | -190,927 | ||
| -2.5% | 2.0% | -57.1% | -8.0% | -16.2% | 6.4% | -9.0% | -6.7% | 9.0% | 19.1% | 14.9% | 14.3% | 14.8% | 6.8% | -0.1% | 0.2% | -2.1% | 0.7% | - | - | ||
| -89.1% | -87.1% | -89.8% | -77.1% | -79.7% | -50.7% | -68.8% | -22.7% | -8.8% | -31.4% | -88.6% | -148.4% | -323.1% | -370.4% | -438.5% | -384.6% | -511.2% | -331.1% | -262.5% | -182.4% | ||
| 0.81 | 0.80 | 0.39 | 0.26 | 0.19 | 0.51 | 0.46 | 0.70 | 0.75 | 0.65 | 0.45 | 0.33 | 0.21 | 0.17 | 0.12 | 0.08 | 0.05 | 0.06 | 0.05 | 0.06 | ||
| -1.8% | 1.2% | -50.3% | -18.2% | -35.6% | 19.9% | -34.9% | -15.9% | 29.8% | 53.9% | 41.9% | 49.1% | 86.8% | 38.7% | -2.8% | -0.6% | -23.0% | 2.5% | -36.4% | -59.1% | ||
| 2.23 | 14.47 | -674.44 | -42.85 | -36.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| 1 day | 14 days | 91 days | 7 days | 11 days | 9 days | 17 days | 17 days | 15 days | 14 days | 17 days | 15 days | 9 days | 9 days | 7 days | 12 days | - | - | - | - | ||
| 22 days | 55 days | 284 days | 33 days | 60 days | 36 days | 121 days | 139 days | 85 days | 108 days | 103 days | 91 days | 86 days | 41 days | 61 days | 97 days | 128 days | 187 days | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 2 | 2 | 2 | 6 | 6 |
| part-time | 2 | 2 | 2 | 6 | 6 |
| in full-time equivalents | 1 | 1 | 1 | 2.7 | 2.7 |
| 1 | 1 | 1 | 2.7 | 2.7 | |
| On a permanent contract | 2 | 2 | 2 | 6 | 6 |
| Joined | - | - | 1 | 1 | - |
| Left | - | - | 5 | 1 | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €7,943 | €25,257 |
| €3,454 | €3,550 | €3,550 | €3,502 | €906 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SIMAR 2000
The operating result for 2025 is a loss of €1,921, after a profit of €1,499 in 2024.
Equity is negative. Debt (€272,107) exceeds the balance-sheet total (€143,919).