Silverback
ActiveSummary
Silverback has been active since 2014 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€821,884) and a net result of -€39,028. Equity has been shrinking by about 28% per year since 2018. Its solvency ranks better than 5% of 11,268 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
Overview
Overview
Official details
Source: KBO- Status
- Active since 28-08-2014 Normal situation
- Activity
- Renting and operating of own or leased residential real estate, excluding social housing NACE 68201and 1 other
- Financial year end
- 31 December
- Peppol
- Reachable since 25-03-2026
Board and ownership
- irexDirector · permanent representative DE SWERT Wim
- irex79.57%· score 942025 annual accounts of irex
Financial position
- Bankruptcy probabilitywithin 12 months
- 0.9%
- Gross margin
- €32,616
- ▲ 126%
- Turnover
- ≈ €53,000
- estimated
- Loss
- €39,028
- ▼ 62.2%
- Equity
- -€821,884
- ▼ 5.0%
- Total assets
- €1.8m
- ▼ 3.2%
- Negative equity on 31-12-2025
- 2025 accounts filed 31 days after the deadline
Score breakdownraises riskCapped at 59: negative equityNegative equity -€821,884Last filed accounts filed 31 days late; 3 of the last 3 accounts lateNo registered site in the KBOlowers riskSize: total assets €1.8mShow the evidence
Checked score
About 9 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
Calculation
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, micro). It does better than 5% of them on solvency, 69% on liquidity, 22% on profitability and 34% on growth.
The bankruptcy probability was computed on 04-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
Credit check for an amount and term of your choice
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
Signals
The company filed its last 7 accounts on average 52 days after the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
Searched, nothing found (2)
Financials
Financials · financial year 2025, abbreviated format
2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00487732.
Annual accounts 2025 filed on 31-08-2026 at the NBB all 11 filings
Amounts without an identifiable currency are taken as euros.
Every figure per financial year
The operating result for 2025 is a loss of €4,230, smaller than the loss of €28,627 in 2024.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Securities and guarantees
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €222,451 |
| Mortgages, amount registered | - | - | - | - | €100,000 |
| Mortgage mandates | - | - | - | - | €779,000 |
| Carrying value of the mortgaged assets | - | - | - | - | €1.2m |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €19,353 | €30,603 | €45,833 | €30,603 | €30,603 | €30,603 | €30,603 | €31,261 | ▲ 2.2% |
| Other operating charges640/8 | - | - | - | €4,980 | €26,332 | €51,136 | €12,459 | €5,585 | ▼ 55.2% |
| Non-recurring operating charges66A | - | - | - | €203,357 | €8,915 | - | - | - | - |
| Gross operating margin9900 | €58,134 | €18,159 | €25,795 | €37,085 | €82,885 | -€56,665 | €14,434 | €32,616 | ▲ 126% |
| Operating profit (loss)9901 | €31,830 | -€25,252 | -€147,781 | -€201,854 | €17,036 | -€138,403 | -€28,627 | -€4,230 | ▲ 85.2% |
| Financial income75/76B | - | - | - | - | €127 | €552 | €335 | €38 | ▼ 88.7% |
| Recurring financial income75 | €6 | €0 | - | - | €127 | €552 | €151 | €38 | ▼ 74.9% |
| Non-recurring financial income76B | - | - | - | - | - | - | €184 | €0 | ▼ 100% |
| Financial charges65/66B | - | - | - | €12,247 | €57,443 | €71,781 | €74,854 | €34,835 | ▼ 53.5% |
| Recurring financial charges65 | €43,814 | €36,779 | €12,951 | €12,247 | €57,443 | €71,781 | €74,854 | €34,835 | ▼ 53.5% |
| Profit (loss) for the period before taxes9903 | -€11,978 | -€64,257 | -€160,732 | -€214,102 | -€40,280 | -€209,632 | -€103,147 | -€39,028 | ▲ 62.2% |
| Profit (loss) for the period9904 | -€11,978 | -€64,257 | -€160,732 | -€214,102 | -€40,280 | -€209,632 | -€103,147 | -€39,028 | ▲ 62.2% |
| Profit (loss) for the period to be appropriated9905 | -€11,978 | -€64,257 | -€160,732 | -€214,102 | -€40,280 | -€209,632 | -€103,147 | -€39,028 | ▲ 62.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €2.2m | €2.8m | €2.8m | €2.3m | €2.3m | €2.0m | €1.9m | €1.8m | ▼ 3.2% |
| Fixed assets21/28 | €0.7m | €1.1m | €1.0m | €1.0m | €1.0m | €0.9m | €0.9m | €0.9m | ▼ 1.1% |
| Tangible fixed assets22/27 | €0.7m | €1.0m | €1.0m | €1.0m | €1.0m | €0.9m | €0.9m | €0.9m | ▼ 1.1% |
| Land and buildings22 | - | - | - | €1.0m | €1.0m | €0.9m | €0.9m | €0.9m | ▼ 1.1% |
| Financial fixed assets28 | €0.001m | €0.001m | €0.002m | €0.002m | €0.002m | €0.001m | - | - | - |
| Current assets29/58 | €1.5m | €1.7m | €1.8m | €1.3m | €1.3m | €1.0m | €1.0m | €1.0m | ▼ 5.0% |
| Stocks and contracts in progress3 | €1.5m | €1.7m | €1.7m | €1.3m | €1.0m | €0.6m | €0.6m | €0.6m | ▼ 3.7% |
| Stocks30/36 | - | - | - | €1.3m | €1.0m | €0.6m | €0.6m | €0.6m | ▼ 3.7% |
| Amounts receivable within one year40/41 | €0.005m | €0.003m | €0.008m | €0.01m | €0.009m | €0.3m | €0.3m | €0.3m | ▼ 9.3% |
| Trade receivables40 | - | - | - | €0.004m | €0 | €0.3m | €0.3m | €0.3m | ▼ 8.8% |
| Other amounts receivable41 | - | - | - | €0.01m | €0.009m | €0.01m | €0.009m | €0.007m | ▼ 25.9% |
| Cash at bank and in hand54/58 | €0.03m | €0.005m | €0.01m | €0.01m | €0.3m | €0.1m | €0.1m | €0.1m | ▼ 0.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | €0.002m | €0.002m | €0.002m | €0.002m | ▼ 21.7% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €2.2m | €2.8m | €2.8m | €2.3m | €2.3m | €2.0m | €1.9m | €1.8m | ▼ 3.2% |
| Equity10/15 | €0.009m | -€0.05m | -€0.2m | -€0.4m | -€0.5m | -€0.7m | -€0.8m | -€0.8m | ▼ 5.0% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | = |
| Non-distributable reserves130/1 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0 | ▼ 100% |
| Reserves not available under the articles1311 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0 | ▼ 100% |
| Distributable reserves133 | - | - | - | - | - | - | - | €0.001m | - |
| Profit (loss) carried forward14 | -€0.01m | -€0.07m | -€0.2m | -€0.4m | -€0.5m | -€0.7m | -€0.8m | -€0.8m | ▼ 4.9% |
| Amounts payable17/49 | €2.2m | €2.8m | €3.0m | €2.7m | €2.7m | €2.6m | €2.7m | €2.7m | ▼ 0.8% |
| Amounts payable after more than one year17 | €0.8m | €1.6m | €1.5m | €1.5m | €1.4m | €2.6m | €2.6m | €2.5m | ▼ 1.2% |
| Financial debts170/4 | - | - | - | €1.5m | €1.4m | €2.6m | €2.6m | €2.5m | ▼ 1.2% |
| Amounts payable within one year42/48 | €1.4m | €1.3m | €1.5m | €1.2m | €1.3m | €0.04m | €0.1m | €0.1m | ▲ 5.5% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.3m | €0.3m | €0.03m | €0.03m | €0.03m | ▲ 4.2% |
| Trade debts44 | €0.2m | €0.7m | €0.8m | €0.8m | €0.8m | €0.01m | €0.02m | €345 | ▼ 98.2% |
| Suppliers440/4 | - | - | - | €0.8m | €0.8m | €0.01m | €0.02m | €345 | ▼ 98.2% |
| Taxes, remuneration and social security45 | - | - | - | €0 | - | - | - | €394 | - |
| Taxes450/3 | - | - | - | €0 | - | - | - | €394 | - |
| Other amounts payable47/48 | - | - | - | €0.2m | €0.2m | €0.003m | €0.07m | €0.1m | ▲ 31.5% |
| Accrued charges and deferred income492/3 | - | - | - | €0.003m | €0.004m | - | - | €0.003m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€11,978 | -€64,257 | -€160,732 | -€214,102 | -€40,280 | -€209,632 | -€103,147 | -€39,028 | ▲ 62.2% |
| + Depreciation and write-downs630 | €19,353 | €30,603 | €45,833 | €30,603 | €30,603 | €30,603 | €30,603 | €31,261 | ▲ 2.2% |
| Operating cash flow (approximation) | €7,375 | -€33,654 | -€114,900 | -€183,499 | -€9,678 | -€179,029 | -€72,544 | -€7,767 | ▲ 89.3% |
| Investment in fixed assets (approximation) | - | -€371,739 | -€15,780 | €0 | €0 | €117 | €1,433 | -€21,722 | - |
| Change in cash | - | -€22,003 | €6,329 | -€1,972 | €279,651 | -€150,697 | -€19,408 | -€820 | ▲ 95.8% |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 1,216 companies had the same profile as Silverback has now. Two years later, 95.7% were still going and 1.1% had gone bankrupt.
- Small
- 10 to 20 years old
- negative equity
- a small loss
Another 0.6% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of Silverback itself: 0.9% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,216 companies, not a prediction for Silverback. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Latest 10 of 11 filings with the National Bank
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 31-08-2026 | 2026-00487732 | |
| 31-12-2024 | micro format | 26-11-2025 | 2025-00570943 | |
| 31-12-2023 | micro format | 30-09-2024 | 2024-00479489 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00384046 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20365510 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-58300162 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-56700358 | |
| 31-12-2018 | micro format | 31-08-2019 | 2019-58300341 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-54900328 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-52500193 |
Board & ownership
Directors
Board 1
Permanent representatives 1
Owners and capital
Shareholders
1 ownerChain of control
- irex
- Silverback
Owners 1
- irexparentSourceaccounts irex 2025Equity €9.1m Profit of €2.4m in 2025 (profit of €1.2m in 2024) Checked score 9479.57%
Capital transactions
- 05-02-2024 Converted to unavailable equity
Mandate history
- Board
- mandate already running before its first mention
| Name | Functions and periods |
|---|---|
| irex |
|
Articles of association
- Share issue ruleThe articles set how and by whom new shares are issued.
- “Bestuurder(s) / bestuursorgaan beslissen zelfstandig over opvragingen, volgestort bij uitgifte”“E-mail of gewone post (voor personen zonder e-mailadres), ten minste vijftien dagen”
Articles of association, deed of 05-02-2024 (in Dutch)
Network & group
Companies at the same address
2 other companiesConnections & network
4 connected companiesTimeline
Deeds, filings and financial milestones
05-02
Gazette deed
Change of role: iREX, from manager to directorPermanent representative: DE SWERT Wim · Legal-form conversion: to private limited company8 points ▸
- General meeting, 19-12-2023
- Legal-form conversion, to private limited company
- 186 shares
- Director resignation, iREX (manager)
- Director appointment, iREX (director (not named in the articles))
- Permanent representative, DE SWERT Wim
- Registered office clause, Straateinde 14, 2240 Zandhoven
- Power of attorney, Phil Vanhaeren
- The deed holds 4 more points.
Sources:Publications in the Belgian Official GazetteFilings with the National Bank
History
Company details
Register details
Identity
KBO recordRegistered office and establishments
Activities
NACEBEL 2025Codes under NACEBEL 2008
8 activities
- Het aanleggen, het oordeelkundig uitbouwen, het beheren en verhandelen van een onroerend vermogen; alle verrichtingen, studies en operaties met betrekking tot onroerende goederen en onroerende zakelijke rechten, zoals onder meer de verwerving, de vervreemding, het beheer, de borgstelling, de uitbating, de valorisatie, de verkaveling, de ordening, de huur en de verhuur, het doen bouwen en verbouwen, de binnenhuisinrichting en decoratie, evenals alle welkdanige onroerende verhandelingen in de meest brede zin, met inbegrip van de onroerende leasing.
- De agentuur bij het afsluiten van verzekeringen, hypotheken, financieringen en projectontwikkeling.
- Het aanleggen, het oordeelkundig uitbouwen en beheren van een roerend vermogen; alle verrichtingen met betrekking tot roerende goederen en rechten, van welke aard ook, zoals de aan-en verkoop, de huur en verhuur, de ruil in het bijzonder het beheer en de valorisatie van alle verhandelbare waardepapieren, aandelen, obligaties, staatsfondsen.
- Onderneming voor het beheer van eigen beleggingen en vermogens.
- Het verwerven en aanhouden van participaties, in eender welke vorm, in alle bestaande of op te richten, industrië-le, commerciële, financiële, landbouw- of immobiliënvennootschappen of -ondernemingen; het stimuleren, de planning en coördinatie van de ontwikkeling van de vennootschappen en ondernemingen, waarin ze een participatie aanhoudt; het deelnemen aan hun beheer, bestuur, vereffening en toezicht alsmede het verlenen van technische, administratieve en financiële bijstand aan deze vennootschappen en ondernemingen.
- De verwerving voor eigen rekening van eender welke titels of rechten door middel van participatie, inbreng, onderschrijving, koop op vaste levering of aankoopoptie, verhandeling, of op iedere andere wijze.
- Het verlenen aan ondernemingen waarin zij deelneemt en aan derden, al dan niet bezoldigd, van alle bijstand, hetzij technisch, industrieel, commercieel of administratief, hetzij financieel, met inbegrip van de borgstelling, avalgeving, of inpandgeving van onroerende goederen.
- Consulting op het gebied van beheer, management, marketing, publiciteit, reclamevoering, reclamecampagnes, communicatiestrategie en media-voering.
Invoicing and payment
Financial year and general meeting
Accounts at the NBBSites & property
Buildings and parcels at the address
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 11046B0071/00D000 | Flanders | 817 m² | 1 · 203 m² | 7.1 m · 2 |