SIL
Annual accounts 2025
abbreviated format, filed on 13-01-2026, 18 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €69,000 and €260,000.
Balance sheet
balance sheet total €123,859 on 30-06-2025in euro
in euro
Position in the sector
83.3%
Higher than 87% of 11,297 companies in 2025.
4.74
Higher than 83% of 10,849 companies in 2025.
24.1%
Higher than 94% of 11,182 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
123,859 | 116,989 | 60,954 | 35,250 | |
21/28 |
26,021 | 20,170 | 7,387 | 10,292 | |
22/27 |
26,021 | 20,170 | 7,387 | 10,292 | |
23 |
4,218 | 80 | 279 | 478 | |
24 |
21,803 | 19,804 | 6,108 | 8,101 | |
26 |
0 | 286 | 1,000 | 1,713 | |
29/58 |
97,838 | 96,819 | 53,566 | 24,958 | |
40/41 |
75,663 | 76,049 | 46,486 | 18,080 | |
40 |
18,170 | 34,500 | 17,509 | 10,790 | |
41 |
57,493 | 41,549 | 28,977 | 7,289 | |
54/58 |
19,478 | 18,363 | 2,997 | 3,317 | |
490/1 |
2,697 | 2,406 | 4,083 | 3,561 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
123,859 | 116,989 | 60,954 | 35,250 | |
10/15 |
103,216 | 79,371 | 36,855 | 17,368 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | |
13 |
98,216 | 74,371 | 31,855 | 12,368 | |
133 |
98,216 | 74,371 | 31,855 | 12,368 | |
17/49 |
20,643 | 37,617 | 24,099 | 17,882 | |
17 |
- | - | 540 | 2,671 | |
170/4 |
- | - | 540 | 2,671 | |
42/48 |
20,643 | 37,617 | 23,558 | 15,039 | |
42 |
0 | 540 | 2,130 | 2,081 | |
43 |
- | 0 | 8,500 | - | |
430/8 |
- | 0 | 8,500 | - | |
44 |
9,859 | 19,589 | 4,709 | 3,031 | |
440/4 |
9,859 | 19,589 | 4,709 | 3,031 | |
45 |
7,987 | 17,488 | 8,219 | 9,927 | |
450/3 |
7,125 | 17,488 | 8,219 | 9,927 | |
454/9 |
862 | - | - | - | |
47/48 |
2,798 | - | - | - | |
492/3 |
- | - | - | 172 | |
| Income statement | |||||
9900 |
46,025 | 69,127 | 31,672 | 21,469 | |
630 |
7,791 | 5,707 | 4,352 | 2,624 | |
640/8 |
3,175 | 893 | 661 | 922 | |
9901 |
35,059 | 62,527 | 26,660 | 17,922 | |
75/76B |
1,481 | 1,200 | 1,000 | 23 | |
75 |
1,481 | 1,200 | 1,000 | 23 | |
65/66B |
238 | 509 | 265 | 503 | |
65 |
238 | 509 | 265 | 503 | |
9903 |
36,302 | 63,217 | 27,395 | 17,443 | |
67/77 |
6,458 | 20,701 | 7,908 | 5,075 | |
9904 |
29,844 | 42,516 | 19,487 | 12,368 | |
9905 |
29,844 | 42,516 | 19,487 | 12,368 | |
| Appropriation of the result | |||||
9906 |
29,844 | 42,516 | 19,487 | 12,368 | |
691/2 |
23,844 | 42,516 | 19,487 | 12,368 | |
6921 |
23,844 | 42,516 | 19,487 | 12,368 | |
694/7 |
6,000 | - | - | - | |
695 |
6,000 | - | - | - | |
| Document | |||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 13-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| 42,850 | 68,234 | 31,011 | 20,546 | ||
| 37,635 | 48,223 | 23,839 | 14,992 | ||
| 13,642 | 21,925 | 1,447 | 12,916 | ||
| 1,115 | 15,366 | -320 | - | ||
| 77,195 | 59,201 | 30,008 | 9,919 | ||
| 83.3% | 67.8% | 60.5% | 49.3% | ||
| 4.74 | 2.57 | 2.27 | 1.66 | ||
| 0.20 | 0.47 | 0.65 | 1.03 | ||
| 28.9% | 53.6% | 52.9% | 71.2% | ||
| 24.1% | 36.3% | 32.0% | 35.1% | ||
| over 100 | over 100 | over 100 | 40.86 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €13,642 | €21,925 | €1,447 | €12,916 |
| €7,791 | €5,707 | €4,352 | €2,624 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SIL
The operating result for 2025 is 44% lower than in 2024.
Debt's share of the balance-sheet total falls from 32.2% to 16.7%. Equity is higher and debt is lower.