Turnover—
EBIT margin—
Net result€48k+280.1%
Working capital€26k
Directors1
Annual accounts & ratios
Source: NBB · 2021Annual accounts filed on 23-06-2022 with the NBB · fiscal year 2021 · micro
€65k
+172.6%
18–21
€48k
+280.1%
18–21
€58k
+161.0%
18–21
€104k
+10.6%
18–21
€28k
—
18–21
€26k
—
18–21
€6k
—
18–21
€76k
-33.3%
18–21
€21k
-56.9%
18–21
€55k
-15.5%
18–21
2.24
+290.6%
18–21
2.24
+290.6%
18–21
26.6%
—
18–21
2.77
—
18–21
174.6%
—
18–21
46.4%
+243.6%
18–21
36.09
+188.1%
18–21
Figures by fiscal year
| Fiscal year | 2021 |
|---|---|
| Revenue | — |
| EBITDA | €65k |
| Net profit | €48k |
| Cash flow | €58k |
| Staff costs | — |
| Income taxes | €6k |
| Dividends | — |
| Total assets | €104k |
| Equity | €28k |
| Debt | €76k |
| of which ≤ 1y | €21k |
| of which > 1y | €55k |
| Working capital | €26k |
| Employees (FTE) | — |
Ratios (computed)
| 2021 | |
|---|---|
| Current ratio | 2.24 |
| Quick ratio | 2.24 |
| Working capital ratio | 25.4% |
| Solvency | 26.6% |
| Debt / equity | 2.77 |
| Long-term debt ratio | 2.00 |
| Interest coverage | 36.09 |
| Gross margin | — |
| Net margin | — |
| ROA | 46.4% |
| ROE | 174.6% |
| EBITDA margin | — |
| Days sales outstanding | — |
| Days payable outstanding | — |
| Inventory turnover | — |
| Days inventory (DSI) | — |
Balance-sheet composition 2021
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2021 |
|---|---|---|
| Balance sheet — Assets | ||
| TOTAL ASSETS | 20/58 | €104k |
| Fixed assets | 21/28 | €56k |
| Tangible fixed assets | 22/27 | €56k |
| Current assets | 29/58 | €48k |
| Amounts receivable within one year | 40/41 | €48k |
| Cash & bank | 54/58 | €7 |
| Balance sheet — Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €104k |
| Equity | 10/15 | €28k |
| Contributions / capital | 10/11 | €6k |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €20k |
| Amounts payable | 17/49 | €76k |
| Amounts payable after one year | 17 | €55k |
| Amounts payable within one year | 42/48 | €21k |
| Trade debts payable within one year | 44 | €5k |
| Income statement | ||
| Gross operating margin | 9900 | €65k |
| Operating result | 9901 | €56k |
| Financial charges | 65 | €2k |
| Result before taxes | 9903 | €54k |
| Income taxes | 67/77 | €6k |
| Net result for the period | 9904 | €48k |
| Result to be appropriated | 9905 | €48k |
You're seeing the latest fiscal year only. Unlock 3 prior years (figures + ratios) with a paid plan.
See plans →
Ratios computed by Checked.
Health barometer
FY 2021 · computed31
/ 100
Weak
Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.
See plans →Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative — not credit advice.