Sidonia
ActiveSummary
Sidonia has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €33k and a net result of €28k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 59% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100▲+15
Solvency90▲+60
Growth78▲+46
Track record100
Bankruptcy probability, 12 months
0.4%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2.5k at 30 days acceptable
Liquidity ample (current ratio 2.73 against 1.0 in 2024; short-term debt: 34.5% and cash: 44.5% of total assets), and 34.5% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation dateAge against the risk zone
neutral · Latest accounts filed on time
The financial year that closed on 31-03-2025 was due by 31-10-2025 and was filed on 18-09-2025, 43 days ahead of the deadline.
NBB · 6 filingsDeviation from the deadline
2025
43 d early
2024
29 d early
2023
25 d early
2022
17 d early
2021
20 d early
2020
31 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-03-2026 and is due by 31-10-2026. Nothing is late today.
Companies Code · seven monthsPosition in the running window
31-03-2026 close25-09-2026 today31-10-2026 deadline
Financials · fiscal year 2025, micro schema
Equity
€33k▲ 565%
2024 · €5k
2020: €19k
2021: €39k▲ +104% vs 2020
2022: €56k▲ +43.6% vs 2021
2023: €75k▲ +34.9% vs 2022highest in 6 years
2024: €5k▼ -93.4% vs 2023lowest in 6 years
2025: €33k▲ +565% vs 2024
2020 → 2025
Total assets
€51k▼ 53.9%
2024 · €110k
2020: €34klowest in 6 years
2021: €64k▲ +85.1% vs 2020
2022: €71k▲ +11.4% vs 2021
2023: €85k▲ +19.8% vs 2022
2024: €110k▲ +29.5% vs 2023highest in 6 years
2025: €51k▼ -53.9% vs 2024
2020 → 2025
Net result
€28k▲ 101%
2024 · €14k
2020: €15k
2021: €21k▲ +38.9% vs 2020
2022: €18k▼ -14.0% vs 2021
2023: €22k▲ +22.6% vs 2022
2024: €14k▼ -35.6% vs 2023lowest in 6 years
2025: €28k▲ +101% vs 2024highest in 6 years
2020 → 2025
Working capital
€30k▲ 6,827%
2024 · €438
2020: €9k
2021: €33k▲ +245% vs 2020
2022: €53k▲ +62.4% vs 2021
2023: €71k▲ +33.0% vs 2022highest in 6 years
2024: €438▼ -99.4% vs 2023lowest in 6 years
2025: €30k▲ +6827% vs 2024
2020 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€39k-€56k▲ 43.6%€75k▲ 34.9%€5k▼ 93.4%€33k▲ 565%
2021: €39k
2022: €56k▲ +43.6% vs 2021
2023: €75k▲ +34.9% vs 2022highest in 5 years
2024: €5k▼ -93.4% vs 2023lowest in 5 years
2025: €33k▲ +565% vs 2024
Operating result€25k-€23k▼ 7.9%€27k▲ 18.0%€17k▼ 37.1%€36k▲ 108%
2021: €25k
2022: €23k▼ -7.9% vs 2021
2023: €27k▲ +18.0% vs 2022
2024: €17k▼ -37.1% vs 2023lowest in 5 years
2025: €36k▲ +108% vs 2024highest in 5 years
Net result€21k-€18k▼ 14.0%€22k▲ 22.6%€14k▼ 35.6%€28k▲ 101%
2021: €21k
2022: €18k▼ -14.0% vs 2021
2023: €22k▲ +22.6% vs 2022
2024: €14k▼ -35.6% vs 2023lowest in 5 years
2025: €28k▲ +101% vs 2024highest in 5 years
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2025; 2025 is 108% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €51k
Fixed assets
€3k ▼ 36.5%
Current assets
€48k ▼ 54.6%
Equity and liabilities €51k
Equity
€33k ▲ 565%
Debt
€18k ▼ 83.3%
Debt's share of the balance-sheet total falls from 95.5% to 34.5%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€38k▲
2024 · €19k
Cash flow
€30k▲
2024 · €16k
Current ratio
2.73▲
2024 · 1.00
Debt to equity
0.53▼
2024 · 21.00
ROE
85.0%▼
2024 · 280.8%
ROA
55.6%▲
2024 · 12.8%
Interest coverage
198.58▲
2024 · 100.99
Debt ≤ 1 year
€18k▼
2024 · €105k
Income taxes
€8k▲
2024 · €4k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet
Code20242025
Assets
Total assets20/58€110k€51k▼
Fixed assets21/28€5k€3k▼
Tangible fixed assets22/27€5k€3k▼
Furniture and vehicles24€5k€3k▼
Current assets29/58€105k€48k▼
Amounts receivable after more than one year29€35k€0▼
Other amounts receivable291€35k€0▼
Amounts receivable within one year40/41€44k€25k▼
Trade receivables40€43k€25k▼
Other amounts receivable41€2k€0▼
Cash at bank and in hand54/58€26k€23k▼
Deferred charges and accrued income490/1€492€603▲
Equity and liabilities
Total equity and liabilities10/49€110k€51k▼
Equity10/15€5k€33k▲
Contributions10/11€5k€5k=
Reserves13€0-
Distributable reserves133€0-
Profit (loss) carried forward14€0€28k▲
Amounts payable17/49€105k€18k▼
Amounts payable within one year42/48€105k€18k▼
Trade debts44€4k€2k▼
Suppliers440/4€4k€2k▼
Taxes, remuneration and social security45€13k€13k▼
Taxes450/3€10k€11k▲
Remuneration and social security454/9€3k€2k▼
Other amounts payable47/48€88k€2k▼
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1k€2k▲
Other operating charges640/8€688€968▲
Gross operating margin9900€19k€39k▲
Operating profit (loss)9901€17k€36k▲
Financial income75/76B€1k€450▼
Recurring financial income75€1k€450▼
Financial charges65/66B€186€189▲
Recurring financial charges65€186€189▲
Profit (loss) for the period before taxes9903€18k€36k▲
Income taxes67/77€4k€8k▲
Profit (loss) for the period9904€14k€28k▲
Profit (loss) for the period to be appropriated9905€14k€28k▲
Appropriation of the result
Profit (loss) to be appropriated9906€34k€28k▼
Profit (loss) brought forward from the previous period14P€19k€0▼
Transfer from equity791/2€51k€0▼
Transfer to equity691/2€0-
To other reserves6921€0-
Profit to be distributed694/7€84k€0▼
Return on contributions (dividend)694€84k€0▼
Directors or managers695€0-
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €3k | €3k | €4k | €1k | €2k | ▲ 12.8% |
| Other operating charges640/8 | - | €277 | €634 | €688 | €968 | ▲ 40.7% |
| Gross operating margin9900 | €29k | €27k | €32k | €19k | €39k | ▲ 98.3% |
| Operating profit (loss)9901 | €25k | €23k | €27k | €17k | €36k | ▲ 108% |
| Financial income75/76B | - | €11 | €600 | €1k | €450 | ▼ 60.0% |
| Recurring financial income75 | €0 | €11 | €600 | €1k | €450 | ▼ 60.0% |
| Financial charges65/66B | - | €130 | €112 | €186 | €189 | ▲ 1.9% |
| Recurring financial charges65 | €69 | €130 | €112 | €186 | €189 | ▲ 1.9% |
| Profit (loss) for the period before taxes9903 | €25k | €23k | €28k | €18k | €36k | ▲ 98.7% |
| Income taxes67/77 | €5k | €5k | €6k | €4k | €8k | ▲ 90.2% |
| Profit (loss) for the period9904 | €21k | €18k | €22k | €14k | €28k | ▲ 101% |
| Profit (loss) for the period to be appropriated9905 | €21k | €18k | €22k | €14k | €28k | ▲ 101% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €64k | €71k | €85k | €110k | €51k | ▼ 53.9% |
| Fixed assets21/28 | €6k | €3k | €5k | €5k | €3k | ▼ 36.5% |
| Tangible fixed assets22/27 | €6k | €3k | €5k | €5k | €3k | ▼ 36.5% |
| Furniture and vehicles24 | - | €3k | €5k | €5k | €3k | ▼ 36.5% |
| Current assets29/58 | €57k | €68k | €80k | €105k | €48k | ▼ 54.6% |
| Amounts receivable after more than one year29 | - | - | €35k | €35k | €0 | ▼ 100% |
| Other amounts receivable291 | - | - | €35k | €35k | €0 | ▼ 100% |
| Amounts receivable within one year40/41 | €33k | €17k | €19k | €44k | €25k | ▼ 44.2% |
| Trade receivables40 | - | €17k | €18k | €43k | €25k | ▼ 42.0% |
| Other amounts receivable41 | - | - | €600 | €2k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €23k | €50k | €25k | €26k | €23k | ▼ 12.1% |
| Deferred charges and accrued income490/1 | - | €1k | €1k | €492 | €603 | ▲ 22.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €64k | €71k | €85k | €110k | €51k | ▼ 53.9% |
| Equity10/15 | €39k | €56k | €75k | €5k | €33k | ▲ 565% |
| Contributions10/11 | - | €5k | €5k | €5k | €5k | = |
| Reserves13 | - | €34k | €51k | €0 | - | - |
| Distributable reserves133 | - | €34k | €51k | €0 | - | - |
| Profit (loss) carried forward14 | €34k | €17k | €19k | €0 | €28k | - |
| Amounts payable17/49 | €25k | €15k | €10k | €105k | €18k | ▼ 83.3% |
| Amounts payable within one year42/48 | €25k | €15k | €10k | €105k | €18k | ▼ 83.3% |
| Trade debts44 | €992 | €1k | €2k | €4k | €2k | ▼ 44.3% |
| Suppliers440/4 | - | €1k | €2k | €4k | €2k | ▼ 44.3% |
| Taxes, remuneration and social security45 | - | €12k | €4k | €13k | €13k | ▼ 3.1% |
| Taxes450/3 | - | €12k | €3k | €10k | €11k | ▲ 7.4% |
| Remuneration and social security454/9 | - | - | €1k | €3k | €2k | ▼ 38.3% |
| Other amounts payable47/48 | - | €2k | €3k | €88k | €2k | ▼ 97.2% |
| Accrued charges and deferred income492/3 | - | €57 | €0 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €21k | €18k | €22k | €14k | €28k | ▲ 101% |
| + Depreciation and write-downs630 | €3k | €3k | €4k | €1k | €2k | ▲ 12.8% |
| Operating cash flow (approximation) | €24k | €21k | €25k | €16k | €30k | ▲ 92.8% |
| Investment in fixed assets (approximation) | - | €0 | €-6k | €-1k | €0 | ▲ 100% |
| Change in cash | - | €27k | €-25k | €513 | €-3k | ▼ 706% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2025
18-09
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
31-03
Financial
Highest result since 2020net €28k ▲101%
Operating result €36k, net result €28k, both a record.
31-03
Financial
Liquidity triplescurrent ratio 2.73
Current ratio from 1.00 to 2.73; short-term debt falls from €105k to €18k.
2024
02-10
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
31-03
Financial
Weakest financial yearnet €14k ▼35.6%
Net result drops to €14k, the lowest in the series; recovery starts the following year.
2023
06-10
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2022
14-10
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2021
11-10
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2020
30-09
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bierbeek · 1 establishment unit since 2019
Ground area
2.1 ha
Building footprint
459 m²
Volume, LiDAR
3,764 m³
Parcel 24053B0409/00A000, Flanders · tallest building 16.7 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
Sidonia
since 20192.289.453.089
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24053B0409/00A000 | Flanders | 2.1 ha | 1 · 459 m² | 16.7 m · 3 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2023 · 1 entry · 2,055 EUR awarded · 1,680 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 2,055 EUR | 1,680 EUR |
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
Similar companies · same sector, comparable size
Shortec
BE 0733.733.437
Overijse · Eq €33,239
APSA
BE 0521.741.818
Frasnes-lez-Anvaing · Eq €33,233
DETROZ MANAGEMENT
BE 0798.307.228
Comblain-au-Pont · Eq €33,231
Management Financial Engineering Consulting
BE 0563.681.945
Chastre · Eq €33,231
IR MANAGEMENT
BE 1022.774.631
Oupeye · Eq €33,252
Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 35,243 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded21-05-2019
Fiscal year end31-03
Activities, NACEBEL 2025
70200Business and other management consultancy
Contact
E-mail
wiske.verhaest@outlook.com
Scores and ratios are computed by Checked and are not a credit decision.