SHS COMPUTER
SHS COMPUTER has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €3.84M and a net result of €561k. Equity is growing by ~8.2% per year across the filed fiscal years. Its solvency ranks better than 72% of 6653 sector peers (fiscal year 2023). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €3.84M |
| Net result | €561k |
| Staff (FTE) | 13.7 |
| Better than sector | 72% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 52.4% | 32.0% | |
| Net result | €213k | €32k | |
| Equity | €3.28M | €281k | |
| Gross operating margin | €1.31M | €245k | |
| Staff costs | €598k | €223k |
Figures by fiscal year and ratios
| Fiscal year | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|
| Deposit | unclassified schema | full schema | unclassified schema | full schema |
| Revenue | - | - | - | - |
| EBITDA | +61.5% | +43.5% | -53.6% | - |
| Net profit | +163.1% | +26.2% | -68.4% | - |
| Cash flow | +86.4% | +22.0% | -51.9% | - |
| Staff costs | +6.1% | -0.5% | -1.8% | - |
| Income taxes | +23.5% | +214.1% | -69.0% | - |
| Dividends | - | - | - | - |
| Total assets | +13.1% | -3.6% | -18.5% | - |
| Equity | +16.9% | +6.8% | +5.6% | - |
| Debt | +8.2% | -13.4% | -33.7% | - |
| of which ≤ 1y | +24.0% | -20.2% | -37.7% | - |
| of which > 1y | -32.5% | +10.6% | -14.2% | - |
| Working capital | +16.1% | +9.2% | +2.8% | - |
| Employees (FTE) | +20.2% | -18.0% | +3.0% | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 2.54 | 2.64 | 2.20 | 1.73 |
| Quick ratio | 0.97 | 0.90 | 0.73 | 0.70 |
| Working capital ratio | 55.0% | 53.6% | 47.4% | 37.5% |
| Solvency | 54.1% | 52.4% | 47.3% | 36.5% |
| Debt / equity | 0.80 | 0.87 | 1.07 | 1.70 |
| Long-term debt ratio | 0.14 | 0.24 | 0.23 | 0.29 |
| Interest coverage | 14.91 | 6.99 | 8.22 | 6.50 |
| Gross margin | 17.8% | - | 16.2% | - |
| Net margin | 3.8% | - | 1.6% | - |
| ROA | 7.9% | 3.4% | 2.6% | 6.7% |
| ROE | 14.6% | 6.5% | 5.5% | 18.4% |
| EBITDA margin | 6.9% | - | 4.3% | - |
| Days sales outstanding | 23d | - | 46d | - |
| Days payable outstanding | 4d | - | 25d | - |
| Inventory turnover | 3.07 | - | 2.28 | - |
| Days inventory (DSI) | 119d | - | 160d | - |
Full annual accounts (28 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €7.09M | €6.26M | €6.49M | €7.97M |
| Fixed assets | 21/28 | €656k | €864k | €861k | €869k |
| Formation expenses | 20 | €0 | €0 | - | - |
| Intangible fixed assets | 21 | €153k | €112k | €29k | €32k |
| Tangible fixed assets | 22/27 | €503k | €752k | €832k | €838k |
| Current assets | 29/58 | €6.43M | €5.40M | €5.63M | €7.10M |
| Stocks & contracts in progress | 3 | €3.98M | €3.57M | €3.78M | €4.23M |
| Amounts receivable within one year | 40/41 | €1.46M | €1.52M | €1.56M | €2.42M |
| Cash & bank | 54/58 | €994k | €290k | €274k | €422k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €7.09M | €6.26M | €6.49M | €7.97M |
| Equity | 10/15 | €3.84M | €3.28M | €3.07M | €2.91M |
| Contributions / capital | 10/11 | €475k | €475k | €475k | €475k |
| Reserves | 13 | €812k | €812k | €812k | €812k |
| Accumulated profits (losses) | 14 | €2.54M | €1.98M | €1.77M | €1.60M |
| Provisions & deferred taxes | 16 | €178k | €142k | €142k | €109k |
| Amounts payable | 17/49 | €3.07M | €2.84M | €3.28M | €4.95M |
| Amounts payable after one year | 17 | €538k | €797k | €721k | €840k |
| Amounts payable within one year | 42/48 | €2.53M | €2.04M | €2.56M | €4.11M |
| Trade debts payable within one year | 44 | €127k | €157k | €586k | €991k |
| Income statement | |||||
| Turnover | 70 | €14.87M | - | €10.27M | - |
| Gross operating margin | 9900 | - | €1.31M | - | €1.62M |
| Operating result | 9901 | €892k | €476k | €306k | €853k |
| Financial income | 75 | €34k | €11k | €24k | €16k |
| Financial charges | 65 | €140k | €91k | €103k | €147k |
| Result before taxes | 9903 | €786k | €395k | €227k | €722k |
| Income taxes | 67/77 | €225k | €182k | €58k | €187k |
| Net result for the period | 9904 | €561k | €213k | €169k | €535k |
| Result to be appropriated | 9905 | €561k | €213k | €169k | €535k |
| NACE primary | Retail sale of information and communication equipment(47400) |
| Legal form | Private limited company(610) |
| Incorporation | 30-07-2001 |
| Status | Active |
| Postal code | 4480 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 61027B0120/00M000 | Wallonia | 566 m² | 1 · 28 m² | 4.7 m · 1 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SHS COMPUTER |