SHS +
The computed 12-month bankruptcy probability of SHS + is 1.7% (moderate). The 2025 annual accounts show equity of €84k and a net result of €-1k. Equity is growing by ~15.6% per year across the filed fiscal years. Its solvency ranks better than 26% of 26547 sector peers (fiscal year 2025). The company has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €84k |
| Net result | €-1k |
| Better than sector | 26% |
| Active | 12 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.4% | 47.4% | |
| Net result | €-1k | €10k | |
| Equity | €84k | €60k | |
| Gross operating margin | €33k | €39k | |
| Total assets | €331k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €29k | €49k | €60k | €25k |
| Net profit | €-1k | €14k | €23k | €-5k |
| Cash flow | €23k | €42k | €47k | €13k |
| Staff costs | - | - | - | - |
| Income taxes | - | €1k | €2k | - |
| Dividends | - | €833 | €800 | - |
| Total assets | €331k | €314k | €374k | €250k |
| Equity | €84k | €85k | €72k | €50k |
| Debt | €247k | €229k | €301k | €200k |
| of which ≤ 1y | €59k | €35k | €84k | €83k |
| of which > 1y | €187k | €193k | €217k | €117k |
| Working capital | €6k | €-10k | €-23k | €-46k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.09 | 0.72 | 0.72 | 0.44 |
| Quick ratio | 1.09 | 0.72 | 0.72 | 0.44 |
| Working capital ratio | 1.7% | -3.1% | -6.3% | -18.5% |
| Solvency | 25.4% | 27.2% | 19.3% | 20.1% |
| Debt / equity | 2.94 | 2.67 | 4.17 | 3.98 |
| Long-term debt ratio | 2.23 | 2.26 | 3.00 | 2.32 |
| Interest coverage | 4.60 | 8.58 | 5.80 | 2.08 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.4% | 4.5% | 6.1% | -2.2% |
| ROE | -1.7% | 16.4% | 31.5% | -10.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €331k | €314k | €374k | €250k |
| Fixed assets | 21/28 | €266k | €289k | €313k | €214k |
| Intangible fixed assets | 21 | - | - | - | €8k |
| Tangible fixed assets | 22/27 | €266k | €289k | €313k | €206k |
| Current assets | 29/58 | €65k | €25k | €61k | €36k |
| Amounts receivable within one year | 40/41 | €23k | €12k | €43k | €24k |
| Cash & bank | 54/58 | €14k | €10k | €6k | €12k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €331k | €314k | €374k | €250k |
| Equity | 10/15 | €84k | €85k | €72k | €50k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €39k | €39k | €25k | €2k |
| Accumulated profits (losses) | 14 | €39k | €41k | €41k | €42k |
| Amounts payable | 17/49 | €247k | €229k | €301k | €200k |
| Amounts payable after one year | 17 | €187k | €193k | €217k | €117k |
| Amounts payable within one year | 42/48 | €59k | €35k | €84k | €83k |
| Trade debts payable within one year | 44 | €27k | €5k | €48k | €64k |
| Income statement | |||||
| Gross operating margin | 9900 | €33k | €52k | €61k | €27k |
| Operating result | 9901 | €4k | €21k | €35k | €7k |
| Financial income | 75 | €376 | €44 | €59 | €28 |
| Financial charges | 65 | €6k | €6k | €10k | €12k |
| Result before taxes | 9903 | €-1k | €15k | €25k | €-5k |
| Income taxes | 67/77 | - | €1k | €2k | - |
| Net result for the period | 9904 | €-1k | €14k | €23k | €-5k |
| Result to be appropriated | 9905 | €-1k | €14k | €23k | €-5k |
| NACE primary | Installation of electric heating, air conditioning, cooling and ventilation(43222) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 25-11-2013 |
| Status | Active |
| Postal code | 6840 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 84043B0337/00W000 | Wallonia | 1,721 m² | - | - |
| 84038D0276/00A005 | Wallonia | 1,135 m² | 1 · 94 m² | 8.9 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SHS + |
| Trade nameFR | SHS + |