SHILO MS
The computed 12-month bankruptcy probability of SHILO MS is 7.7% (elevated). The 2024 annual accounts show negative equity (€-24k) and a net result of €299. Equity is shrinking by ~65.5% per year across the filed fiscal years. Its solvency ranks better than 12% of 2254 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-24k |
| Net result | €299 |
| Staff (FTE) | 0.8 |
| Better than sector | 12% |
Fragile profile, watch profitability in particular.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -20.1% | 27.4% | |
| Net result | €299 | €6k | |
| Equity | €-24k | €17k | |
| Gross operating margin | €88k | €28k | |
| Staff costs | €39k | €36k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €41k |
| Net profit | €299 |
| Cash flow | €30k |
| Staff costs | €39k |
| Income taxes | €164 |
| Dividends | - |
| Total assets | €119k |
| Equity | €-24k |
| Debt | €143k |
| of which ≤ 1y | €97k |
| of which > 1y | €46k |
| Working capital | €-63k |
| Employees (FTE) | 0.8 |
| 2024 | |
|---|---|
| Current ratio | 0.35 |
| Quick ratio | 0.35 |
| Working capital ratio | -53.2% |
| Solvency | -20.1% |
| Debt / equity | -5.96 |
| Long-term debt ratio | -1.92 |
| Interest coverage | 3.90 |
| Gross margin | - |
| Net margin | - |
| ROA | 0.3% |
| ROE | -1.2% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €119k |
| Fixed assets | 21/28 | €85k |
| Tangible fixed assets | 22/27 | €85k |
| Current assets | 29/58 | €34k |
| Amounts receivable within one year | 40/41 | €23k |
| Cash & bank | 54/58 | €5k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €119k |
| Equity | 10/15 | €-24k |
| Contributions / capital | 10/11 | €3k |
| Accumulated profits (losses) | 14 | €-27k |
| Amounts payable | 17/49 | €143k |
| Amounts payable after one year | 17 | €46k |
| Amounts payable within one year | 42/48 | €97k |
| Trade debts payable within one year | 44 | €16k |
| Income statement | ||
| Gross operating margin | 9900 | €88k |
| Operating result | 9901 | €11k |
| Financial income | 75 | €32 |
| Financial charges | 65 | €10k |
| Result before taxes | 9903 | €463 |
| Income taxes | 67/77 | €164 |
| Net result for the period | 9904 | €299 |
| Result to be appropriated | 9905 | €299 |
Former directors (1)
-
Former- → 04-05-2022
| NACE primary | Road freight transport(49410) |
| Legal form | Private limited company(610) |
| Incorporation | 10-03-2022 |
| Status | Active |
| Postal code | 1082 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21003A0289/00L011 | Brussels | 2,983 m² | 1 · 1,288 m² | 47.0 m · 11 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
23-04-2026 Act
- Filing: 2026-04-16 · SHILO MS
- Publication: 2026-04-23 · SHILO MS
Technical details
{
"facts": [
{
"type": "filing",
"quote": "D\u00E9pos\u00E9 /Re\u00E7u le 16 AVR. 2026",
"value": "2026-04-16",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "ijlagen bij het Belgisch St\u1EA1atsblad -",
"value": "2026-04-23",
"object": null,
"subject": "e1"
},
"23/04/2026 - Annexes du Moniteur belge"
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 1638,
"truncated": false,
"needs_verify": false
},
"entities": [
{
"id": "e1",
"kbo": "0783.292.618",
"kind": "company",
"name": "SHILO MS",
"attrs": {
"address": "Avenue Charles-Quint 584, B-1082 Berchem-Sainte-Agathe",
"legal_form": "S.R.L."
}
},
{
"id": "e2",
"kbo": null,
"kind": "person",
"name": "KWIZERA Josu\u00E9",
"attrs": {
"address": "1730 Asse, Neerstraat 25/2"
}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "ISHIMWE Julienne",
"attrs": {
"address": "1083 Ganshoren, Avenue Marie de Hongrie, 62/b025"
}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "Th\u00E9oneste SINDAYIGAYA",
"attrs": {
"address": "Raffelgemstraat, 4 \u00E0 B-9300 Aalst"
}
}
]
}30-05-2022 Bizimana Sarah resigns as manager
- Bizimana Sarah, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "Bizimana Sarah",
"address": null,
"birth_date": null
},
"effective_date": "2022-05-04",
"evidence_quote": "Madame Bizimana Sarah quitte l\u0027administration de la soci\u00E9t\u00E9 SHILO MS avec effet imm\u00E9diat et perd tout pouvoir de repr\u00E9sentation de la soci\u00E9t\u00E9 et ce, \u00E0 partir de ce jour 04/05/2022."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0783.292.618",
"name_full": "SHILO MS",
"legal_form": "SRL"
}
}14-03-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1082 Berchem-Sainte-Agathe, Avenue Charles-Quint, 584, Bridge Building, Office 626 (Regus Brussels West Basilix)",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "SINDAYIGAYA Th\u00E9oneste",
"niss": null,
"address": "1083 Ganshoren, Avenue Marie de Hongrie, 62/b025"
},
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "SINDAYIGAYA Th\u00E9oneste",
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 2500,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "BIZIMANA Sarah",
"niss": null,
"address": "5310 Eghez\u00E9e (Leuze), Chauss\u00E9e de Namur, 187"
},
"share_class": null,
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "BIZIMANA Sarah",
"is_subscriber_only": true,
"n_shares_subscribed": 0,
"amount_subscribed_eur": 0,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 2500,
"subject_company": {
"kbo": "0783.292.618",
"name_full": "SHILO MS",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-03-01",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | SHILO MS |