SHAYAN
The computed 12-month bankruptcy probability of SHAYAN is 1.5% (moderate). The 2025 annual accounts show equity of €38k and a net result of €13k. Equity is growing by ~54.5% per year across the filed fiscal years. Its solvency ranks better than 42% of 4219 sector peers (fiscal year 2025). The company has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €38k |
| Net result | €13k |
| Staff (FTE) | 3.4 |
| Better than sector | 42% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.3% | 39.2% | |
| Net result | €13k | €6k | |
| Equity | €38k | €38k | |
| Gross operating margin | €86k | €41k | |
| Staff costs | €59k | €50k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €13k | €8k | €7k | €-2k |
| Cash flow | - | - | - | - |
| Staff costs | €59k | €57k | €48k | €16k |
| Income taxes | €5k | €3k | - | - |
| Dividends | - | - | - | - |
| Total assets | €122k | €78k | €52k | €41k |
| Equity | €38k | €25k | €17k | €10k |
| Debt | €84k | €53k | €36k | €30k |
| of which ≤ 1y | €44k | €53k | €36k | €30k |
| of which > 1y | - | - | - | - |
| Working capital | €78k | €24k | €16k | €9k |
| Employees (FTE) | 3.4 | 3.3 | 2.3 | 2.1 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.77 | 1.46 | 1.45 | 1.31 |
| Quick ratio | 2.77 | 1.46 | 1.45 | 1.31 |
| Working capital ratio | 63.6% | 31.3% | 30.6% | 23.3% |
| Solvency | 31.3% | 32.0% | 31.7% | 24.8% |
| Debt / equity | 2.19 | 2.12 | 2.15 | 3.03 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 10.8% | 10.8% | 12.5% | -4.5% |
| ROE | 34.6% | 33.6% | 39.5% | -18.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €122k | €78k | €52k | €41k |
| Fixed assets | 21/28 | €602 | €602 | €602 | €602 |
| Financial fixed assets | 28 | €602 | €602 | €602 | €602 |
| Current assets | 29/58 | €122k | €78k | €52k | €40k |
| Amounts receivable within one year | 40/41 | €67k | €57k | €41k | €36k |
| Cash & bank | 54/58 | €54k | €19k | €11k | €4k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €122k | €78k | €52k | €41k |
| Equity | 10/15 | €38k | €25k | €17k | €10k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €20k | €6k | €-2k | €-9k |
| Amounts payable | 17/49 | €84k | €53k | €36k | €30k |
| Amounts payable within one year | 42/48 | €44k | €53k | €36k | €30k |
| Trade debts payable within one year | 44 | €5k | €23k | €19k | €10k |
| Income statement | |||||
| Gross operating margin | 9900 | €86k | €70k | €56k | €17k |
| Operating result | 9901 | €19k | €12k | €7k | €-338 |
| Financial income | 75 | €8 | €12 | €683 | €75 |
| Financial charges | 65 | €1k | €1k | €846 | €2k |
| Result before taxes | 9903 | €18k | €11k | €7k | €-2k |
| Income taxes | 67/77 | €5k | €3k | - | - |
| Net result for the period | 9904 | €13k | €8k | €7k | €-2k |
| Result to be appropriated | 9905 | €13k | €8k | €7k | €-2k |
-
KALLOUCHI TaoufikDirectorState Gazette act 23438166 (28-11-2023)Current28-11-2023 → present
3 events
- 28-11-2023 Appointed· Director
- 28-11-2023 Resigned· Director
- 28-11-2023 Appointed· Non-statutory director
| NACE primary | Scheduled passenger transport by road(49310) |
| Legal form | Private limited company(610) |
| Incorporation | 08-05-1995 |
| Status | Active |
| Postal code | 1180 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21616G0017/00T002 | Brussels | 239 m² | 1 · 223 m² | 10.8 m · 1 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
28-11-2023 2 directors appointed, 1 resigning
- KALLOUCHI Taoufik, Bestuurder
- KALLOUCHI Taoufik, Niet-statutair bestuurder
- KALLOUCHI Taoufik, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "KALLOUCHI Taoufik",
"address": "Ukkel, Neerstaalesteenweg, 471",
"birth_date": "1988-07-02",
"profession": null,
"birth_place": "Brussel"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De enig aandeelhouder is aanwezig en verklaart, op voorlegging van het register van de aandelen op naam, titularis te zijn van het hierna vermeld aantal aandelen: De Heer KALLOUCHI Taoufik, geboren te Brussel (2de district) op 2 juli 1988, echtgenoot van MASSEB Sara, wonende te Ukkel, Neerstaalestee",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "KALLOUCHI Taoufik",
"address": "Ukkel, Neerstaalesteenweg, 471",
"birth_date": "1988-07-02",
"profession": null,
"birth_place": "Brussel"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de opdracht te geven aan de ondergetekende notaris om de co\u00F6rdinatie van de statuten op te maken en te ondertekenen, in overeenstemming met het vorige besluit, en de neerlegging daarvan in het vennootschapsdossier te verzorgen.",
"decharge_status": "pending_next_agm",
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "niet_statutair bestuurder",
"person": {
"rrn": null,
"name": "KALLOUCHI Taoufik",
"address": "Ukkel, Neerstaalesteenweg, 471",
"birth_date": "1988-07-02",
"profession": null,
"birth_place": "Brussel"
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige zaakvoerder, hierna vermeld, ontslag te geven uit zijn functie en gaat onmiddellijk over tot zijn herbenoeming als niet-statutair bestuurder voor een onbepaalde duur: - De Heer KALLOUCHI Taoufik, voornoemd, hier aanwezig en die aanvaardt.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Jean Martroye de Joly",
"firm_city": null,
"firm_name": "Jean MARTROYE DE JOLY \u0026 Quentin DE RUYDTS, Notaires associ\u00E9s",
"office_city": "Vorst-Brussel",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-28",
"filing_date": "2023-11-24",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-23",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0455.178.735",
"name_full": "SHAYAN",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0748.834.258",
"org_name": "Jean MARTROYE DE JOLY \u0026 Quentin DE RUYDTS, Notaires associ\u00E9s",
"person_name": null,
"org_rep_person_name": "Jean Martroye de Joly",
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameNL | SHAYAN |