SHARY
SHARY has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2k and a net result of €26k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 15% of 3394 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €2k |
| Net result | €26k |
| Better than sector | 15% |
| Active | 4 yrs |
Mixed profile: strong on profitability, weaker on solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.4% | 50.2% | |
| Net result | €26k | €9k | |
| Equity | €2k | €43k | |
| Gross operating margin | €38k | €27k | |
| Total assets | €140k | €99k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | €0 |
| EBITDA | €36k | €53k | €73k | €40k |
| Net profit | €26k | €38k | €48k | €31k |
| Cash flow | €29k | €41k | €60k | €31k |
| Staff costs | - | - | €7 | - |
| Income taxes | €7k | €10k | €12k | €8k |
| Dividends | €141k | - | €800 | €800 |
| Total assets | €140k | €139k | €146k | €54k |
| Equity | €2k | €117k | €79k | €32k |
| Debt | €138k | €22k | €67k | €22k |
| of which ≤ 1y | €137k | €22k | €67k | €22k |
| of which > 1y | - | - | €0 | - |
| Working capital | €-56k | €55k | €14k | €31k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.59 | 3.52 | 1.21 | 2.39 |
| Quick ratio | 0.59 | 3.52 | 1.21 | 2.39 |
| Working capital ratio | -40.0% | 39.7% | 9.5% | 57.0% |
| Solvency | 1.4% | 84.2% | 54.2% | 59.0% |
| Debt / equity | 69.04 | 0.19 | 0.84 | 0.69 |
| Long-term debt ratio | - | - | 0.00 | - |
| Interest coverage | 72.75 | 30.87 | 93.80 | 59.89 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 18.2% | 27.5% | 32.7% | 56.8% |
| ROE | 1275.5% | 32.7% | 60.4% | 96.3% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €140k | €139k | €146k | €54k |
| Fixed assets | 21/28 | €59k | €62k | €65k | €1k |
| Tangible fixed assets | 22/27 | €59k | €62k | €65k | €1k |
| Financial fixed assets | 28 | - | €0 | €50 | - |
| Current assets | 29/58 | €81k | €77k | €81k | €53k |
| Amounts receivable within one year | 40/41 | €31k | €20k | €35k | €23k |
| Cash & bank | 54/58 | €50k | €57k | €45k | €30k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €140k | €139k | €146k | €54k |
| Equity | 10/15 | €2k | €117k | €79k | €32k |
| Contributions / capital | 10/11 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €0 | €115k | €77k | €30k |
| Amounts payable | 17/49 | €138k | €22k | €67k | €22k |
| Amounts payable after one year | 17 | - | - | €0 | - |
| Amounts payable within one year | 42/48 | €137k | €22k | €67k | €22k |
| Trade debts payable within one year | 44 | €963 | €889 | €8k | €2k |
| Income statement | |||||
| Turnover | 70 | - | - | - | €0 |
| Gross operating margin | 9900 | €38k | €54k | €73k | €40k |
| Operating result | 9901 | €32k | €50k | €60k | €39k |
| Financial income | 75 | €15 | €64 | €27 | - |
| Financial charges | 65 | €488 | €2k | €777 | €660 |
| Result before taxes | 9903 | €32k | €48k | €60k | €39k |
| Income taxes | 67/77 | €7k | €10k | €12k | €8k |
| Net result for the period | 9904 | €26k | €38k | €48k | €31k |
| Result to be appropriated | 9905 | €26k | €38k | €48k | €31k |
| NACE primary | Other professional, scientific and technical activities(74999) |
| Legal form | Private limited company(610) |
| Incorporation | 21-04-2022 |
| Status | Active |
| Postal code | 4000 |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | SHARY |