SHAMAS
SHAMAS has been active since 1980 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €246k and a net result of €7k. Equity is shrinking by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 31% of 7728 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €246k |
| Net result | €7k |
| Better than sector | 31% |
| Active | 46 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.8% | 44.7% | |
| Net result | €7k | €31k | |
| Equity | €246k | €398k | |
| Gross operating margin | €15k | €211k | |
| Staff costs | €288 | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €12k | €65k | €-157k | €28k |
| Net profit | €7k | €60k | €-169k | €5k |
| Cash flow | €7k | €61k | €-164k | €19k |
| Staff costs | €288 | €85 | €556 | €9k |
| Income taxes | €2k | €2k | €2k | €3k |
| Dividends | - | - | - | - |
| Total assets | €950k | €987k | €1.04M | €1.45M |
| Equity | €246k | €239k | €179k | €348k |
| Debt | €705k | €748k | €865k | €1.10M |
| of which ≤ 1y | €705k | €748k | €865k | €1.10M |
| of which > 1y | - | - | - | - |
| Working capital | €240k | €233k | €172k | €336k |
| Employees (FTE) | - | - | - | 0.3 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.34 | 1.31 | 1.20 | 1.30 |
| Quick ratio | 0.59 | 0.54 | 0.54 | 0.76 |
| Working capital ratio | 25.2% | 23.6% | 16.5% | 23.2% |
| Solvency | 25.8% | 24.2% | 17.2% | 24.0% |
| Debt / equity | 2.87 | 3.13 | 4.83 | 3.16 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 3.68 | 15.64 | -28.67 | 3.57 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 0.7% | 6.1% | -16.2% | 0.3% |
| ROE | 2.7% | 25.0% | -94.3% | 1.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €950k | €987k | €1.04M | €1.45M |
| Fixed assets | 21/28 | €6k | €6k | €7k | €13k |
| Tangible fixed assets | 22/27 | €0 | €710 | €2k | €7k |
| Financial fixed assets | 28 | €6k | €6k | €6k | €6k |
| Current assets | 29/58 | €945k | €980k | €1.04M | €1.44M |
| Stocks & contracts in progress | 3 | €532k | €577k | €573k | €597k |
| Amounts receivable within one year | 40/41 | €401k | €383k | €460k | €836k |
| Cash & bank | 54/58 | €8k | €7k | €1k | €527 |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €950k | €987k | €1.04M | €1.45M |
| Equity | 10/15 | €246k | €239k | €179k | €348k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €330k | €330k | €330k | €330k |
| Accumulated profits (losses) | 14 | €-103k | €-109k | €-169k | - |
| Amounts payable | 17/49 | €705k | €748k | €865k | €1.10M |
| Amounts payable within one year | 42/48 | €705k | €748k | €865k | €1.10M |
| Trade debts payable within one year | 44 | €640k | €699k | €817k | €1.06M |
| Income statement | |||||
| Gross operating margin | 9900 | €15k | €86k | €-8k | €70k |
| Operating result | 9901 | €12k | €64k | €-162k | €14k |
| Financial income | 75 | €309 | €515 | €646 | €2k |
| Financial charges | 65 | €3k | €4k | €5k | €8k |
| Result before taxes | 9903 | €9k | €61k | €-167k | €8k |
| Income taxes | 67/77 | €2k | €2k | €2k | €3k |
| Net result for the period | 9904 | €7k | €60k | €-169k | €5k |
| Result to be appropriated | 9905 | €7k | €60k | €-169k | €5k |
| NACE primary | Wholesale of diamonds and other precious stones(46861) |
| Legal form | Private limited company(610) |
| Incorporation | 01-02-1980 |
| Status | Active |
| Postal code | 2018 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11808H1178/00S008 | Flanders | 3,046 m² | 1 · 2,904 m² | 46.0 m · 8 fl. |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | SHAMAS |