Shake Design and Build
The computed 12-month bankruptcy probability of Shake Design and Build is 0.8% (low). The 2025 annual accounts show equity of €3.36M and a net result of €1.37M. Equity is growing by ~55.6% per year across the filed fiscal years. Its solvency ranks better than 26% of 155 sector peers (fiscal year 2023). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €3.36M |
| Net result | €1.37M |
| Staff (FTE) | 3.8 |
| Better than sector | 26% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 17.5% | 37.9% | |
| Net result | €1.01M | €32k | |
| Equity | €1.43M | €118k | |
| Gross operating margin | €1.54M | €65k | |
| Staff costs | €122k | €330k |
Show 14 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | ander |
| Revenue | €24.44M |
| EBITDA | €1.94M |
| Net profit | €1.37M |
| Cash flow | €1.47M |
| Staff costs | €390k |
| Income taxes | €479k |
| Dividends | €600k |
| Total assets | €11.16M |
| Equity | €3.36M |
| Debt | €7.79M |
| of which ≤ 1y | €7.71M |
| of which > 1y | - |
| Working capital | €3.22M |
| Employees (FTE) | 3.8 |
| 2025 | |
|---|---|
| Current ratio | 1.42 |
| Quick ratio | 1.24 |
| Working capital ratio | 28.9% |
| Solvency | 30.1% |
| Debt / equity | 2.32 |
| Long-term debt ratio | - |
| Interest coverage | 265.51 |
| Gross margin | 25.5% |
| Net margin | 5.6% |
| ROA | 12.2% |
| ROE | 40.6% |
| EBITDA margin | 7.9% |
| Days sales outstanding | 70d |
| Days payable outstanding | 94d |
| Inventory turnover | 13.18 |
| Days inventory (DSI) | 28d |
Full annual accounts (25 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €11.16M |
| Fixed assets | 21/28 | €224k |
| Intangible fixed assets | 21 | €55k |
| Tangible fixed assets | 22/27 | €155k |
| Financial fixed assets | 28 | €14k |
| Current assets | 29/58 | €10.93M |
| Stocks & contracts in progress | 3 | €1.38M |
| Amounts receivable within one year | 40/41 | €5.38M |
| Investments | 50/53 | €607k |
| Cash & bank | 54/58 | €3.42M |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €11.16M |
| Equity | 10/15 | €3.36M |
| Contributions / capital | 10/11 | €50k |
| Reserves | 13 | €3.31M |
| Amounts payable | 17/49 | €7.79M |
| Amounts payable within one year | 42/48 | €7.71M |
| Trade debts payable within one year | 44 | €4.67M |
| Income statement | ||
| Turnover | 70 | €24.44M |
| Operating result | 9901 | €1.84M |
| Financial income | 75 | €17k |
| Financial charges | 65 | €8k |
| Result before taxes | 9903 | €1.84M |
| Income taxes | 67/77 | €479k |
| Net result for the period | 9904 | €1.37M |
| Result to be appropriated | 9905 | €1.37M |
-
Current14-11-2025 → present
-
Current24-09-2025 → present
-
Current04-07-2022 → present
Former directors (1)
-
SSTA SRLLegal entityDirector· perm. rep.: Sara StaelsState Gazette act 25060853 (13-05-2025)Former- → 17-04-2025
| NACE primary | Activiteiten van interieurarchitecten(71112) |
| Legal form | Private limited company(610) |
| Incorporation | 19-05-2021 |
| Status | Active |
| Postal code | 1150 |
Each band states what its claims rest on. A board seat is influence over the board, not ownership. Court mandates (receiver, interim administrator) and liquidation mandates do not link companies and are therefore absent here; they belong under Directors & mandates.
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21019A0206/00G005 | Brussels | 2,180 m² | 1 · 1,087 m² | 28.4 m · 8 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
21-11-2025 Mathieu Lefèvre appointed as director
- Mathieu Lefèvre, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Mathieu Lef\u00E8vre",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "1024353553",
"name": "KALMA SRL",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-11-14",
"evidence_quote": "Les soussign\u00E9s, qui d\u00E9tiennent la totalit\u00E9 des actions de la Soci\u00E9t\u00E9, d\u00E9cident de nommer KALMA SRL (RPM 1024.353.553), avec repr\u00E9sentant permanent monsieur Mathieu Lef\u00E8vre, ayant l\u0027adresse de son si\u00E8ge social \u00E0 Avenue Octave Michot 4B, B-1640 Sint-Genesius-Rode, en tant qu\u0027administrateur de la Soci\u00E9"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0768.532.978",
"name_full": "SHAKE DESIGN AND BUILD",
"legal_form": "SRL"
}
}21-11-2025 Tom Proces appointed as director
- Tom Proces, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Tom Proces",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0740983295",
"name": "Argo Project SRL",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-09-24",
"evidence_quote": "Les soussign\u00E9s, qui d\u00E9tiennent la totalit\u00E9 des actions de la Soci\u00E9t\u00E9, d\u00E9cident de nommer Argo Project SRL (RPM 0740.983.295), avec repr\u00E9sentant permanent monsieur Tom Proces, ayant l\u0027adresse de son si\u00E8ge social \u00E0 Rue Banteriez 51/A, B-1470 Genappe, en tant qu\u0027administrateur de la Soci\u00E9t\u00E9, avec effet"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0768.532.978",
"name_full": "SHAKE DESIGN AND BUILD",
"legal_form": "SRL"
}
}13-05-2025 Sara Staels resigns as director
- Sara Staels, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Sara Staels",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "SSTA SRL",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2025-04-17",
"evidence_quote": "Les soussign\u00E9s, qui d\u00E9tiennent la totalit\u00E9 des actions de la Soci\u00E9t\u00E9, prennent acte et acceptent donc \u00E0 l\u0027unanimit\u00E9 la d\u00E9mission, avec effet imm\u00E9diat \u00E0 partir d\u0027aujourd\u0027hui, de SSTA SRL (avec repr\u00E9sentante permanente Mme. Sara Staels) en tant qu\u0027administrateur de la Soci\u00E9t\u00E9."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0768.532.978",
"name_full": "SHAKE DESIGN AND BUILD",
"legal_form": "SRL"
}
}04-07-2024 1 director appointed, 1 resigning
- Finvision Bedrijfsrevisoren Antwerpen, Commissaris
- Kilda SRL, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Kilda SRL",
"address": null,
"birth_date": null
},
"effective_date": "2024-05-23",
"evidence_quote": "Le soussign\u00E9s, qui d\u00E9tiennent la totalit\u00E9 des actions de la Soci\u00E9t\u00E9, prennent acte et acceptent donc \u00E0 l\u0027unanimit\u00E9 la d\u00E9mission, avec effet imm\u00E9diat \u00E0 partir d\u0027aujourd\u0027hui, de Kilda SRL (avec repr\u00E9sentant permanent Mr. Mathieu Lef\u00E8vre) en tant qu\u0027administrateur de la Soci\u00E9t\u00E9."
},
{
"kind": "commissaris_in",
"role": "commissaris",
"person": {
"rrn": null,
"name": "Finvision Bedrijfsrevisoren Antwerpen",
"address": null,
"birth_date": null
},
"effective_date": "2024-05-23",
"evidence_quote": "L\u0027Assembl\u00E9e decide, \u00E0 l\u0027unanimit\u00E9, de nommer comme commissaire de la Soci\u00E9t\u00E9: la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e Finvision Bedrijfsrevisoren Antwerpen dont le si\u00E8ge est situ\u00E9 \u00E0 2600 Antwerpen, Potvlietlaan 4, sous le num\u00E9ro d\u0027entreprise 0807.879.643."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0768.532.978",
"name_full": "SHAKE DESIGN AND BUILD",
"legal_form": "SRL"
}
}19-03-2024 Registered office moved from Bruxelles to Woluwe-Saint-Pierre
- Rue de Londres 19, 1050 Bruxelles → rue du Duc 96, 1150 Woluwe-Saint-Pierre
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Woluwe-Saint-Pierre",
"region": "Brussels",
"street": "rue du Duc",
"country": "BE",
"postcode": "1150",
"box_number": null,
"street_number": "96"
},
"old_address": {
"city": "Bruxelles",
"region": "Brussels",
"street": "Rue de Londres",
"country": "BE",
"postcode": "1050",
"box_number": null,
"street_number": "19"
},
"effective_date": "2024-02-28",
"evidence_quote": "Par d\u00E9lib\u00E9ration du conseil d\u0027administration du 28 f\u00E9vrier 2024, le si\u00E8ge social de la soci\u00E9t\u00E9 est transf\u00E9r\u00E9 \u00E0 l\u0027adresse suivante, situ\u00E9e en r\u00E9gion bruxelloise: rue du Duc 96 \u00E0 1150 Woluwe-Saint-Pierre."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0768.532.978",
"name_full": "SHAKE DESIGN AND BUILD",
"legal_form": "SRL"
}
}20-07-2022 STAELS Sara appointed as director
- STAELS Sara, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "STAELS Sara",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0777998891",
"name": "SSTA",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2022-07-04",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide de nommer \u00E0 la fonction d\u0027administrateur \u00E0 partir d\u0027aujourd\u0027hui et pour une dur\u00E9e illimit\u00E9e: - la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u0027\u0027SSTA\u0027\u0027, ayant son si\u00E8ge social \u00E0 2000 Anvers, Cuperusstraat 13 et avec le num\u00E9ro d\u0027entreprise 0777.998.891, repr\u00E9sent\u00E9 par Madame STAELS Sara, pr\u00E9no"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0768.532.978",
"name_full": "SHAKE DESIGN AND BUILD",
"legal_form": "SRL"
}
}21-05-2021 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "1050 Ixelles, Rue de Londres 19",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": null,
"name": "SHAIKH Anthony Luc",
"niss": null,
"address": "3080 Tervuren, Rue Ortar De Pauw 12"
},
"share_class": "A and B",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 0,
"holder_person_name": "SHAIKH Anthony Luc",
"is_subscriber_only": true,
"n_shares_subscribed": 3000,
"amount_subscribed_eur": 50000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 50000,
"subject_company": {
"kbo": "0768.532.978",
"name_full": "Shake Design and Build",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2021-05-18",
"post_incorporation_mandates": []
}| Legal nameFR | Shake Design and Build |