SEVICONSULT
ActiveSummary
SEVICONSULT has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-603k) and a net result of €-151k. Equity is shrinking by ~33.2% per year across the filed fiscal years. Its solvency ranks better than 10% of 8966 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 48 lines
The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €62k | €65k | €66k | €62k | €62k | ▲ 0.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €4k | €618 | €0 | - | - |
| Other operating charges640/8 | - | €3k | €5k | €4k | €36k | ▲ 858% |
| Non-recurring operating charges66A | - | - | €74 | - | - | - |
| Gross operating margin9900 | €63k | €112k | €47k | €11k | €54k | ▲ 389% |
| Operating profit (loss)9901 | €-4k | €40k | €-24k | €-55k | €-44k | ▲ 19.1% |
| Financial income75/76B | - | €5 | €0 | €0 | €85 | - |
| Recurring financial income75 | €0 | €5 | €0 | €0 | €85 | - |
| Financial charges65/66B | - | €41k | €51k | €98k | €107k | ▲ 9.1% |
| Recurring financial charges65 | €24k | €41k | €51k | €98k | €107k | ▲ 9.1% |
| Profit (loss) for the period before taxes9903 | €-28k | €-2k | €-75k | €-153k | €-151k | ▲ 1.0% |
| Profit (loss) for the period9904 | €-28k | €-2k | €-75k | €-153k | €-151k | ▲ 1.0% |
| Profit (loss) for the period to be appropriated9905 | €-28k | €-2k | €-75k | €-153k | €-151k | ▲ 1.0% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €3.04M | €3.44M | €3.76M | €3.90M | €4.03M | ▲ 3.5% |
| Fixed assets21/28 | €1.14M | €1.12M | €1.06M | €995k | €943k | ▼ 5.2% |
| Tangible fixed assets22/27 | €1.14M | €1.11M | €1.06M | €994k | €942k | ▼ 5.2% |
| Land and buildings22 | - | €1.11M | €1.06M | €994k | €942k | ▼ 5.2% |
| Furniture and vehicles24 | - | €774 | €221 | - | - | - |
| Financial fixed assets28 | €580 | €580 | €580 | €580 | €580 | = |
| Current assets29/58 | €1.89M | €2.33M | €2.70M | €2.90M | €3.09M | ▲ 6.5% |
| Stocks and contracts in progress3 | €1.74M | €2.15M | €2.46M | €2.72M | €2.89M | ▲ 6.3% |
| Stocks30/36 | - | €2.15M | €2.46M | €2.72M | €2.89M | ▲ 6.3% |
| Amounts receivable within one year40/41 | €94k | €130k | €155k | €164k | €170k | ▲ 4.0% |
| Trade receivables40 | - | €11k | €36k | €36k | €51k | ▲ 40.2% |
| Other amounts receivable41 | - | €118k | €119k | €127k | €119k | ▼ 6.3% |
| Cash at bank and in hand54/58 | €56k | €41k | €79k | €12k | €24k | ▲ 95.5% |
| Deferred charges and accrued income490/1 | - | €2k | €6k | €9k | €9k | ▼ 4.2% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €3.04M | €3.44M | €3.76M | €3.90M | €4.03M | ▲ 3.5% |
| Equity10/15 | €-223k | €-224k | €-299k | €-452k | €-603k | ▼ 33.5% |
| Contributions10/11 | - | €440k | €440k | €440k | €440k | = |
| Reserves13 | €1k | €1k | €1k | €1k | €1k | = |
| Non-distributable reserves130/1 | - | €1k | €1k | €1k | €1k | = |
| Reserves not available under the articles1311 | - | €1k | €1k | €1k | €1k | = |
| Profit (loss) carried forward14 | €-664k | €-665k | €-740k | €-893k | €-1.04M | ▼ 16.9% |
| Amounts payable17/49 | €3.26M | €3.67M | €4.06M | €4.35M | €4.64M | ▲ 6.6% |
| Amounts payable after more than one year17 | €2.11M | €2.16M | €2.41M | €2.71M | €2.95M | ▲ 9.0% |
| Financial debts170/4 | - | €501k | €455k | €410k | €364k | ▼ 11.0% |
| Other amounts payable178/9 | - | €1.66M | €1.95M | €2.30M | €2.59M | ▲ 12.5% |
| Amounts payable within one year42/48 | €1.15M | €1.50M | €1.65M | €1.64M | €1.68M | ▲ 2.6% |
| Current portion of amounts payable after more than one year42 | - | €1.48M | €1.62M | €1.62M | €1.62M | ▲ 0.2% |
| Financial debts43 | - | €14 | €9k | €7k | €6k | ▼ 7.9% |
| Credit institutions430/8 | - | €14 | €9k | €7k | €6k | ▼ 7.9% |
| Trade debts44 | €7k | €24k | €20k | €12k | €42k | ▲ 249% |
| Suppliers440/4 | - | €24k | €20k | €12k | €42k | ▲ 249% |
| Taxes, remuneration and social security45 | - | - | €139 | €139 | €8k | ▲ 5,897% |
| Taxes450/3 | - | - | €139 | €139 | €8k | ▲ 5,897% |
| Other amounts payable47/48 | - | - | - | - | €1k | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €834 | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-28k | €-2k | €-75k | €-153k | €-151k | ▲ 1.0% |
| + Depreciation and write-downs630 | €62k | €65k | €66k | €62k | €62k | ▲ 0.6% |
| Operating cash flow (approximation) | €35k | €63k | €-9k | €-91k | €-89k | ▲ 2.1% |
| Investment in fixed assets (approximation) | - | €-35k | €-8k | €0 | €-10k | - |
| Change in cash | - | €-15k | €38k | €-67k | €12k | ▲ 118% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25091C0196/00A000 | Wallonia | 1,896 m² | 1 · 153 m² | 10.1 m · 3 fl. |
| 25087C0132/02L000 | Wallonia | 582 m² | 1 · 119 m² | 10.6 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector and region
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.