Equity
Equity rose in 2025 from €5.6m to €8.9m.
Equity rose in 2025 from €5.6m to €8.9m.
Every financial year from 2018 to 2025 closed with a loss. 2023 was the heaviest.
Between 2021 and 2025, 55% of the full-time equivalents disappeared.
Short-term debts fell from €793,385 to €614,668.
Lower net result than 95% of companies in head offices and management consultancy. Sector median €53,814 · 3,872 companies.
The dashed line is the sector median: 0.1% across 48,570 companies (NACE 70, micro).
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 86% of them on solvency, 63% on liquidity, 4% on profitability and 83% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 4,805 companies had the same profile as SettleMint has now. Each dot stands for 13 companies, two years later.
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SettleMint itself: 0.5% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 4,805 companies, not a prediction for SettleMint. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 11.38 (5.52 in 2024), above the usual 1.5. Short-term debt is 6.3% and cash 17.1% of total assets. 8.2% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 5 days after the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
Shares in 3 companies, including Settlemint Dubai and Settlemint Japan
Board & ownership| Company | ||||
|---|---|---|---|---|
| SettleMint Leuven | €9.7m | -€0.4m | 91.8% | 6 |
| Vaultspeed Leuven | €6.7m | -€1.7m | 41.6% | 5.1 |
| ARTONE Uccle | €12.0m | -€0.03m | 20.9% | 4.4 |
| NEW VISION Edegem | €6.3m | -€0.2m | 86.5% | 5.2 |
| In4Care Community Grimbergen | €16.7m | -€0.3m | 98.2% | 4 |
| LVO INDUSTRIES Woluwe-Saint-Pierre | €15.7m | -€0.1m | 30.7% | 2.1 |
| CRAYER PARTICIPATIONS Ixelles | €22.2m | -€0.2m | 67.5% | 3 |
These companies have the same main activity as SettleMint: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €6.3m and €22m, founded between 2007 and 2018.
SettleMint has existed since 2016. In 2020 the gross margin rose from €140,131 to €746,066 and staff from 6.3 to 10.4 full-time equivalents.
Solvency rose in 2025 from 76.6% to 91.8% because of a capital increase and lower debts.
In June 2025, three directors stepped down.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover: not included in this filing.
Higher than 85% of 3,873 companies in 2025.
Higher than 90% of 3,727 companies in 2025.
Lower than 95% of 3,849 companies in 2025.
Net result: bottom quarter · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, nobody joined and 1 person left. Training hours in 2025: 54.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
9.7m | 7.3m | 9.4m | 16.8m | 3.6m | 4.7m | 3.4m | 524,012 | |
21/28 |
2.7m | 2.9m | 2.9m | 2.6m | 2.2m | 1.7m | 677,171 | 323,272 | |
21 |
2.6m | 2.8m | 2.8m | 2.5m | 2.2m | 1.6m | 641,388 | 286,095 | |
22/27 |
264 | 7,034 | 14,579 | 15,989 | 5,531 | 11,585 | 7,979 | 10,273 | |
23 |
264 | 6,020 | 12,522 | 12,851 | 3,811 | 7,866 | 7,167 | 7,708 | |
24 |
0 | 1,013 | 2,056 | 3,138 | 1,720 | 3,720 | 812 | 2,565 | |
28 |
150,548 | 149,793 | 159,358 | 24,560 | 49,213 | 49,213 | 27,805 | 26,905 | |
29/58 |
7.0m | 4.4m | 6.5m | 14.2m | 1.4m | 3.0m | 2.8m | 200,739 | |
29 |
269,971 | 248,569 | 223,445 | 169,394 | 130,697 | 91,925 | 37,660 | - | |
291 |
269,971 | 248,569 | 223,445 | 169,394 | 130,697 | 91,925 | 37,660 | - | |
40/41 |
3.7m | 2.8m | 2.7m | 1.9m | 1.1m | 1.4m | 2.4m | 164,522 | |
40 |
101,260 | 113,387 | 117,658 | 132,066 | 41,462 | 41,765 | 167,713 | 55,005 | |
41 |
3.6m | 2.6m | 2.6m | 1.8m | 1.0m | 1.4m | 2.2m | 109,517 | |
50/53 |
1.3m | 15,628 | 80,339 | 79,897 | 23,674 | 90,023 | - | - | |
54/58 |
1.7m | 1.1m | 3.4m | 12.0m | 25,804 | 1.4m | 334,507 | 33,492 | |
490/1 |
61,595 | 235,394 | 90,618 | 91,542 | 154,084 | 52,550 | 8,870 | 2,725 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
9.7m | 7.3m | 9.4m | 16.8m | 3.6m | 4.7m | 3.4m | 524,012 | |
10/15 |
8.9m | 5.6m | 8.1m | 13.9m | 401,536 | 2.1m | 997,942 | -144,157 | |
10/11 |
26.1m | 20.6m | 18.7m | 18.7m | 2.2m | 2.2m | 49,300 | 49,300 | |
10 |
264,806 | 107,180 | 102,497 | 102,497 | 62,091 | - | - | - | |
100 |
277,006 | 119,380 | 114,697 | 114,697 | 74,291 | 74,291 | 61,500 | 61,500 | |
101 |
12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | 12,200 | |
11 |
25.8m | 20.5m | 18.6m | 18.6m | 2.1m | 2.1m | 257,120 | 257,120 | |
1100/10 |
25.8m | 20.5m | 18.6m | 18.6m | 2.1m | 2.1m | 257,120 | 257,120 | |
14 |
-17.2m | -15.0m | -10.8m | -5.3m | -2.9m | -1.4m | -835,661 | -450,577 | |
15 |
- | 0 | 166,940 | 453,240 | 1.2m | 1.4m | 1.5m | - | |
17/49 |
794,436 | 1.7m | 1.3m | 2.9m | 3.2m | 2.5m | 2.4m | 668,169 | |
17 |
0 | 481,278 | - | 0 | 2.0m | 2.0m | 446,389 | - | |
170/4 |
0 | 481,278 | - | 0 | 2.0m | 2.0m | 446,389 | - | |
42/48 |
614,668 | 793,385 | 788,969 | 2.8m | 1.2m | 495,578 | 713,235 | 658,535 | |
42 |
- | - | 0 | 2.0m | - | - | - | - | |
43 |
- | - | - | 0 | 550,000 | 100,000 | 155,000 | 8,517 | |
430/8 |
- | - | - | 0 | 550,000 | 100,000 | 155,000 | 8,517 | |
44 |
513,031 | 687,624 | 678,375 | 576,061 | 556,614 | 261,166 | 344,136 | 190,986 | |
440/4 |
513,031 | 687,624 | 678,375 | 576,061 | 556,614 | 261,166 | 344,136 | 190,986 | |
45 |
80,948 | 85,073 | 89,904 | 96,622 | 80,763 | 110,646 | 43,922 | 20,246 | |
450/3 |
- | 0 | 1,124 | - | 0 | 7,249 | - | - | |
454/9 |
80,948 | 85,073 | 88,780 | 96,622 | 80,763 | 103,397 | 43,922 | 20,246 | |
47/48 |
20,689 | 20,689 | 20,689 | 123,629 | 23,766 | 23,766 | 170,177 | 438,785 | |
492/3 |
179,768 | 433,641 | 539,304 | 147,908 | 30,000 | 50,924 | 1.3m | 9,634 | |
| Income statement | |||||||||
76A |
0 | 272,278 | - | - | 0 | 31,407 | - | - | |
9900 |
-362,525 | -2.3m | -2.8m | -589,727 | -725,910 | 746,066 | 140,131 | -106,269 | |
62 |
819,235 | 1.2m | 1.8m | 1.3m | 1.0m | 1.1m | 418,987 | 244,060 | |
630 |
1.1m | 1.0m | 897,805 | 745,628 | 568,455 | 431,447 | 190,618 | 89,308 | |
631/4 |
-6,050 | -7,426 | 13,476 | - | - | - | - | - | |
640/8 |
5,300 | 9,634 | 2,644 | 868 | 1,093 | 20,348 | 348 | 1,198 | |
66A |
- | - | - | - | - | 6,915 | 0 | 729 | |
9901 |
-2.3m | -4.5m | -5.6m | -2.6m | -2.3m | -818,371 | -469,821 | -441,564 | |
75/76B |
110,496 | 217,434 | 364,030 | 446,564 | 802,466 | 249,519 | 82,785 | - | |
75 |
110,496 | 217,434 | 364,030 | 446,564 | 802,466 | 249,519 | 82,785 | - | |
65/66B |
61,038 | 52,930 | 324,209 | 196,558 | 19,442 | 77,122 | 35,707 | 9,013 | |
65 |
61,038 | 49,524 | 324,209 | 190,854 | 19,442 | 70,207 | 35,707 | 9,013 | |
66B |
0 | 3,407 | 0 | 5,704 | 0 | 6,915 | 0 | - | |
9903 |
-2.2m | -4.3m | -5.6m | -2.4m | -1.6m | -645,974 | -422,744 | -450,577 | |
67/77 |
-50,146 | -50,343 | -60,276 | -42,176 | -38,771 | -54,266 | -37,660 | - | |
9904 |
-2.2m | -4.2m | -5.5m | -2.3m | -1.5m | -591,708 | -385,084 | -450,577 | |
9905 |
-2.2m | -4.2m | -5.5m | -2.3m | -1.5m | -591,708 | -385,084 | -450,577 | |
| Appropriation of the result | |||||||||
9906 |
-17.2m | -15.0m | -10.8m | -5.3m | -2.9m | -1.4m | -835,661 | -450,577 | |
14P |
-15.0m | -10.8m | -5.3m | -2.9m | -1.4m | - | - | - | |
| Social balance sheet | |||||||||
9087 |
6 | 7.3 | 9.6 | 10.6 | 13.2 | 10.4 | 6.3 | 8.8 | |
Hours worked1013 |
10,396 | 12,816 | 16,732 | 18,200 | 23,788 | 18,540 | 10,675 | 8,228 | |
| Document | |||||||||
The notes to these accounts have 18 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473653.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00473653 | |
| 31-12-2024 | abbreviated format | 13-08-2025 | 2025-00374160 | |
| 31-12-2023 | abbreviated format | 20-08-2024 | 2024-00356333 | |
| 31-12-2022 | abbreviated format | 19-09-2023 | 2023-00448672 | |
| 31-12-2021 | abbreviated format | 17-06-2022 | 2022-20070409 | |
| 31-12-2020 | abbreviated format | 06-07-2021 | 2021-31300211 | |
| 31-07-2019 | abbreviated format | 17-02-2020 | 2020-05100293 | |
| 31-07-2018 | abbreviated format | 28-02-2019 | 2019-06200561 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| -1.2m | -3.4m | -4.7m | -1.9m | -1.8m | -386,924 | -279,203 | -352,256 | ||
| -1.1m | -3.2m | -4.6m | -1.6m | -951,686 | -160,261 | -194,466 | -361,269 | ||
| 902,474 | 1.0m | 1.2m | 1.1m | 1.2m | 1.4m | 544,517 | 412,580 | ||
| 540,600 | -2.3m | -8.6m | 11.9m | -1.3m | 1.0m | 301,015 | - | ||
| 6.4m | 3.6m | 5.7m | 11.4m | 186,863 | 2.5m | 2.0m | -457,795 | ||
| 91.8% | 76.6% | 85.9% | 82.5% | 11.0% | 45.5% | 29.0% | -27.5% | ||
| 11.38 | 5.52 | 8.20 | 5.08 | 1.15 | 6.10 | 3.87 | 0.30 | ||
| 0.09 | 0.31 | 0.16 | 0.21 | 8.07 | 1.20 | 2.45 | - | ||
| -24.3% | -76.1% | -68.1% | -16.7% | -378.6% | -27.8% | -38.6% | - | ||
| -22.4% | -58.2% | -58.5% | -13.8% | -41.7% | -12.7% | -11.2% | -86.0% | ||
| -19.35 | -69.55 | -14.49 | -9.73 | -91.22 | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 6 | 7 | 7 | 13 | 11 |
| full-time | 5 | 6 | 7 | 11 | 9 |
| part-time | 1 | 1 | 0 | 2 | 2 |
| in full-time equivalents | 5.8 | 6.8 | 7 | 12.3 | 10.3 |
| 6 | 7.3 | 9.6 | 10.6 | 13.2 | |
| On a permanent contract | 6 | 7 | 7 | 13 | 11 |
| Joined | 0 | 1 | 0 | 4 | 6 |
| Left | 1 | 1 | 6 | 2 | 8 |
| Training hours | 54 | - | 5 | 4 | 4 |
Source: social balance sheet in the 2021 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €6,291 | €15,913 | €1,318 |
| Intangible fixed assets | €901,719 | €1.0m | €1.1m | €1.1m | €1.2m |
| Financial fixed assets | €755 | - | €136,199 | - | - |
| €1.1m | €1.0m | €897,805 | €745,628 | €568,455 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €2.3m, smaller than the loss of €4.5m in 2024.
Debt's share of the balance-sheet total falls from 23.4% to 8.2%. Equity is higher and debt is lower.
Source: list of holdings in its own 2025 accounts. The amounts are in that list and come from the holdings' accounts at 31-12-2023, in their own currency.
| ACCENTURE
establishment since 01-12-2017 · founded in 1989 |
1,081 FTE (2025) 0438.675.669 |
| Secrétariat Social Securex - Sociaal Sekretariaat Securex - Sozial Sekretariate für Arbeitgeber Securex
establishment since 01-01-1953 · founded in 1945 |
441 FTE (2025) 0401.086.981 |
| TE Connectivity Belgium
establishment since 01-06-2015 · founded in 1999 |
684 FTE (2025) 0465.547.738 |
| StepUp RGM
registered office since 26-08-2010 · founded in 2010 |
18 FTE (2025) 0828.755.429 |
| Rev-Up
registered office since 11-02-2019 · founded in 2019 |
total assets €142.4m (2025) 0720.535.004 |
| CAPITALATWORK
establishment since 01-07-2024 · founded in 1990 |
total assets €102.5m (2024) 0441.148.080 |
| Next Level
registered office since 23-08-2023 · founded in 2023 |
total assets €85.7m (2025) 0805.045.461 |
| EIT FOOD
registered office since 20-04-2017 · founded in 2017 · accounts filed late |
91 FTE (2024) 0672.423.992 |
| Groep Securex - Groupe Securex
establishment since 01-01-2014 · founded in 1979 |
366 FTE (2025) 0419.678.319 |
| SERVICE EXTERNE DE PREVENTION ET DE PROTECTION SECUREX-EXTERNE DIENST VOOR PREVENTIE EN BESCHERMING SECUREX
establishment since 15-07-1965 · founded in 1965 |
267 FTE (2025) 0410.664.940 |
Source for every holding own accounts 2025
The network starts from the directors of SettleMint. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SettleMint was incorporated on 24 August 2016.1 The registered office was moved to Leuven in 2020.2 Between 2020 and 2026 the capital was increased 9 times, most recently to €277,006.345 The board currently has 6 members.6 Total assets rose from €3.4m in 2019 to €9.7m in 2025 and headcount from 6.3 to 6 full-time equivalents.7
| Establishment | Since | Unit number |
|---|---|---|
| Philipssite 5 registered office 3001 Leuven | ||
| Arnould Nobelstraat 30 3000 Leuven 62100 Computer programming | 24-08-2016 | 2.259.254.318 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24502B0312/00M008 | 1.1 ha | 1 · 1,429 m² | 27.6 m · 8 |
| 24433E0025/00C002 | 6,606 m² | 1 · 2,027 m² | 32.0 m · 9 |
If something looks wrong or is missing, please tell us.