SettinX
Annual accounts 2026
micro format, filed on 14-10-2026, 17 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €170,000. Estimated: probably between €120,000 and €300,000.
Balance sheet
balance sheet total €171,083 on 31-03-2026in euro
in euro
Position in the sector
69.6%
Higher than 48% of 2,302 companies in 2025.
3.14
Higher than 47% of 2,199 companies in 2025.
20.5%
Higher than 49% of 2,233 companies in 2025.
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
171,083 | 159,545 | 129,361 | 143,483 | 122,076 | 92,663 | 77,704 | 60,667 | 53,924 | 60,811 | 56,205 | 73,440 | |
20 |
- | - | - | - | - | - | - | - | 427 | 892 | 1,358 | 1,824 | |
21/28 |
9,262 | 13,350 | 17,568 | 23,356 | 30,099 | 2,229 | 3,264 | 4,407 | 8,202 | 14,206 | 22,379 | 27,790 | |
22/27 |
9,262 | 13,350 | 17,568 | 23,356 | 30,099 | 2,229 | 3,264 | 4,407 | 8,202 | 14,206 | 21,021 | 25,966 | |
23 |
2,117 | - | - | - | - | - | - | - | - | - | - | - | |
24 |
3,670 | 9,340 | 16,089 | 21,627 | 28,120 | - | 785 | 1,678 | 5,223 | 10,976 | 21,021 | 25,966 | |
26 |
3,475 | 4,010 | 1,479 | 1,729 | 1,979 | 2,229 | 2,479 | 2,729 | 2,979 | 3,229 | - | - | |
29/58 |
161,821 | 146,195 | 111,793 | 120,127 | 91,977 | 90,434 | 74,439 | 56,259 | 45,296 | 45,713 | 33,826 | 45,651 | |
3 |
25,165 | 19,397 | 6,501 | 14,773 | 9,660 | 20,522 | 2,443 | 6,964 | 4,210 | 5,125 | 10,593 | 13,881 | |
30/36 |
25,165 | 19,397 | 6,501 | 14,773 | 9,660 | 20,522 | 2,443 | 6,964 | 4,210 | 5,125 | 10,593 | 13,881 | |
40/41 |
51,897 | 8,351 | 29,168 | 51,049 | 33,332 | 30,499 | 38,655 | 41,817 | 22,977 | 28,755 | 17,456 | 27,559 | |
40 |
48,646 | 7,669 | 28,486 | 50,859 | 30,189 | 23,559 | 38,655 | 40,567 | 22,977 | 27,128 | 12,960 | 26,056 | |
41 |
3,250 | 682 | 682 | 190 | 3,143 | 6,940 | - | 1,250 | - | 1,627 | 4,496 | 1,503 | |
50/53 |
1,250 | 1,250 | 1,250 | 1,250 | 1,250 | - | - | - | - | - | - | - | |
54/58 |
80,873 | 114,694 | 73,907 | 51,784 | 46,950 | 38,644 | 33,341 | 7,272 | 17,793 | 10,935 | 4,965 | 1,031 | |
490/1 |
2,636 | 2,504 | 966 | 1,271 | 785 | 769 | - | 206 | 315 | 899 | 812 | 3,179 | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
171,083 | 159,545 | 129,361 | 143,483 | 122,076 | 92,663 | 77,704 | 60,667 | 53,924 | 60,811 | 56,205 | 73,440 | |
10/15 |
119,122 | 84,117 | 62,698 | 59,189 | 54,103 | 40,885 | 30,597 | 20,451 | 12,039 | 16,699 | 13,191 | 21,087 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
100,522 | 65,517 | 44,098 | 40,589 | 35,503 | 22,285 | 11,997 | 2,487 | 2,487 | 2,487 | 2,487 | 2,487 | |
130/1 |
0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
0 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | |
133 |
100,522 | 63,657 | 42,238 | 38,729 | 33,643 | 20,425 | 10,137 | 627 | 627 | 627 | 627 | 627 | |
14 |
- | - | - | - | - | - | - | -636 | -9,048 | -4,388 | -7,897 | - | |
17/49 |
51,961 | 75,428 | 66,664 | 84,294 | 67,974 | 51,777 | 47,107 | 40,216 | 41,885 | 44,112 | 43,014 | 52,353 | |
17 |
0 | 2,900 | 8,657 | 14,357 | 19,999 | - | - | - | - | 3,894 | 7,660 | 11,303 | |
170/4 |
0 | 2,900 | 8,657 | 14,357 | 19,999 | - | - | - | - | 3,894 | 7,660 | 11,303 | |
42/48 |
51,501 | 72,504 | 57,806 | 69,542 | 47,975 | 51,577 | 47,107 | 39,771 | 41,656 | 39,995 | 34,660 | 40,784 | |
42 |
2,900 | 5,757 | 5,699 | 5,642 | 5,586 | - | - | - | 3,894 | 3,766 | 3,642 | 3,523 | |
44 |
43,433 | 27,621 | 21,893 | 37,020 | 18,330 | 29,098 | 15,182 | 16,754 | 10,175 | 8,573 | 3,784 | 16,498 | |
440/4 |
43,433 | 27,621 | 21,893 | 37,020 | 18,330 | 29,098 | 15,182 | 16,754 | 10,175 | 8,573 | 3,784 | 16,498 | |
46 |
- | - | - | - | - | - | - | - | - | - | 100 | - | |
45 |
2,027 | 19,264 | 8,885 | 5,026 | 1,804 | 25 | 9,320 | 297 | 4,544 | 2,884 | 11,086 | 1,720 | |
450/3 |
2,027 | 17,425 | 8,885 | 5,026 | 50 | 25 | 7,587 | 297 | 2,844 | 2,884 | 2,477 | 1,720 | |
454/9 |
0 | 1,840 | - | - | 1,754 | - | 1,733 | - | 1,700 | - | 8,609 | - | |
47/48 |
3,140 | 19,861 | 21,329 | 21,853 | 22,255 | 22,455 | 22,606 | 22,720 | 23,043 | 24,772 | 16,048 | 19,043 | |
492/3 |
460 | 24 | 200 | 396 | - | 200 | - | 444 | 229 | 223 | 694 | 266 | |
| Income statement | |||||||||||||
9900 |
58,117 | 38,137 | 14,877 | 14,932 | 16,191 | 19,193 | 16,914 | 18,103 | 3,546 | 12,186 | 17,336 | 29,891 | |
62 |
- | - | - | - | 287 | - | - | - | 300 | - | 16,097 | 16,956 | |
630 |
7,285 | 7,065 | 6,911 | 6,743 | 3,588 | 1,035 | 1,143 | 6,577 | 6,793 | 7,586 | 8,015 | 7,464 | |
640/8 |
849 | 629 | 2,377 | 611 | 419 | 578 | 549 | 622 | 616 | 618 | 543 | 352 | |
9901 |
49,983 | 30,442 | 5,589 | 7,578 | 11,896 | 17,580 | 15,223 | 10,904 | -4,163 | 3,982 | -7,319 | 5,118 | |
75/76B |
308 | 334 | 28 | 282 | 6,650 | 409 | 60 | - | 2 | 33 | 0 | 6 | |
75 |
308 | 334 | 28 | 282 | 6,650 | 409 | 60 | - | 2 | 33 | 0 | 6 | |
65/66B |
1,442 | 411 | 429 | 564 | 503 | 3,217 | 577 | 460 | 327 | 429 | 498 | 942 | |
65 |
1,442 | 411 | 429 | 564 | 503 | 3,217 | 577 | 460 | 327 | 429 | 498 | 942 | |
9903 |
48,849 | 30,365 | 5,189 | 7,297 | 18,043 | 14,772 | 14,706 | 10,444 | -4,488 | 3,585 | -7,816 | 4,183 | |
67/77 |
13,844 | 8,946 | 1,680 | 2,210 | 4,826 | 4,483 | 4,561 | 2,032 | 173 | 77 | 80 | 1,696 | |
9904 |
35,005 | 21,420 | 3,509 | 5,086 | 13,217 | 10,289 | 10,146 | 8,412 | -4,660 | 3,509 | -7,897 | 2,487 | |
9905 |
35,005 | 21,420 | 3,509 | 5,086 | 13,217 | 10,289 | 10,146 | 8,412 | -4,660 | 3,509 | -7,897 | 2,487 | |
| Appropriation of the result | |||||||||||||
9906 |
35,005 | 21,420 | 3,509 | 5,086 | 13,217 | 10,289 | 9,509 | -636 | -9,048 | -4,388 | -7,897 | 2,487 | |
691/2 |
35,005 | 21,420 | 3,509 | 5,086 | 13,217 | 10,289 | 9,509 | - | - | - | - | 2,487 | |
6920 |
- | 21,420 | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
35,005 | - | 3,509 | 5,086 | 13,217 | 10,289 | 9,509 | - | - | - | - | 627 | |
| Social balance sheet | |||||||||||||
9087 |
- | - | - | - | - | - | - | - | - | - | 0.4 | 0.8 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | 464 | 479 | |
| Document | |||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2026 at the NBB, filed on 14-10-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-03-2026 | micro format | 14-10-2026 | 2026-00556670 | |
| 31-03-2025 | micro format | 31-10-2025 | 2025-00556167 | |
| 31-03-2024 | micro format | 29-10-2024 | 2024-00520346 | |
| 31-03-2023 | micro format | 08-11-2023 | 2023-00509612 | |
| 31-03-2022 | micro format | 26-10-2022 | 2022-20474790 | |
| 31-03-2021 | micro format | 03-11-2021 | 2021-76000102 | |
| 31-03-2020 | micro format | 30-09-2020 | 2020-57600042 | |
| 31-03-2019 | micro format | 09-10-2019 | 2019-69100381 | |
| 31-03-2018 | micro format | 03-10-2018 | 2018-69000044 | |
| 31-03-2017 | micro format | 25-10-2017 | 2017-67700251 | |
| 31-03-2016 | abbreviated format | 27-10-2016 | 2016-66400033 | |
| 31-03-2015 | abbreviated format | 21-10-2015 | 2015-65600076 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 57,267 | 37,507 | 12,500 | 14,321 | 15,484 | 18,615 | 16,366 | 17,481 | 2,630 | 11,567 | 696 | 12,582 | ||
| 42,289 | 28,485 | 10,420 | 11,829 | 16,805 | 11,324 | 11,289 | 14,989 | 2,132 | 11,094 | 118 | 9,951 | ||
| 3,197 | 2,847 | 1,123 | 0 | 31,458 | 0 | 0 | 2,356 | 323 | 305 | 2,604 | 32,925 | ||
| -33,821 | 40,786 | 22,123 | 4,835 | 8,306 | 5,303 | 26,069 | -10,521 | 6,858 | 5,970 | 3,933 | - | ||
| 110,320 | 73,692 | 53,987 | 50,585 | 44,002 | 38,856 | 27,332 | 16,488 | 3,639 | 5,718 | -834 | 4,866 | ||
| 69.6% | 52.7% | 48.5% | 41.3% | 44.3% | 44.1% | 39.4% | 33.7% | 22.3% | 27.5% | 23.5% | 28.7% | ||
| 3.14 | 2.02 | 1.93 | 1.73 | 1.92 | 1.75 | 1.58 | 1.41 | 1.09 | 1.14 | 0.98 | 1.12 | ||
| 2.65 | 1.75 | 1.82 | 1.51 | 1.72 | 1.36 | 1.53 | 1.24 | 0.99 | 1.01 | 0.67 | 0.78 | ||
| 0.44 | 0.90 | 1.06 | 1.42 | 1.26 | 1.27 | 1.54 | 1.97 | 3.48 | 2.64 | 3.26 | 2.48 | ||
| 29.4% | 25.5% | 5.6% | 8.6% | 24.4% | 25.2% | 33.2% | 41.1% | -38.7% | 21.0% | -59.9% | 11.8% | ||
| 20.5% | 13.4% | 2.7% | 3.5% | 10.8% | 11.1% | 13.1% | 13.9% | -8.6% | 5.8% | -14.0% | 3.4% | ||
| 39.71 | 91.22 | 29.14 | 25.41 | 30.78 | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 31-03-2026 | 31-03-2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,197 | €2,847 | €1,123 | - | €31,458 |
| €7,285 | €7,065 | €6,911 | €6,743 | €3,588 |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Insights on SettinX
The operating result for 2026 is 64% higher than in 2025 and the highest since 2015. It is the second rise in a row, after the fall in 2024.
Debt's share of the balance-sheet total falls from 47.3% to 30.4%. Equity is higher and debt is lower.