Skip to content

SETHI

Active
Private limited companyfounded 199827 yrs activeRue Bodrissart 58, 1410 Waterloo, BelgiumKBO/BCE: BE 0464.486.874
Summary

SETHI has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €258,898 and a net result of -€17,089. Equity is growing by ~8.8% per year across the filed fiscal years. Its solvency ranks better than 49% of 17179 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
Axes · tick = 2024
Profitability33▲+13
Solvency84▼-1
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €20,000 at 30 days acceptable
Liquidity ample (current ratio 5.64 against 5.26 in 2024; short-term debt: 8.6% and cash: 40.6% of total assets), and 40.7% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 62
Relative position
BE, all sectors
reference
Computer programming, consultancy and related activities (NACE 62)
about 64% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 27 years 0 30 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Persistent losses
Two consecutive loss-making years (2024 and 2025); equity is also lower. May indicate structural pressure on profitability.
NBB · annual accounts 2025
Net result per financial year
1819202122232425
2018 to 2025 · latest year -€17,089
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 28-08-2026, 28 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
28 d late
2024
28 d late
2023
29 d late
2022
28 d late
2021
24 d late
2020
27 d late
2019
96 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 37 days after the deadline; the sector median for financial year 2024 is 9 days before the deadline, and 33% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

SETHI was incorporated on 30 October 1998.1 Total assets went from EUR 421,345 in 2018 to EUR 436,276 in 2025.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€17,089▲ 29.7%
2024 · -€24,301
Working capital
€173,413▲ 0.6%
2024 · €172,449
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€58,015▲ 12.9%€75,526▲ 30.2%€30,374▼ 59.8%-€20,001-€13,513▲ 32.4%
Net result€32,459within the sector's middle half▲ 3.2%€48,496within the sector's middle half▲ 49.4%€21,614within the sector's middle half▼ 55.4%-€24,301below the sector's middle half-€17,089below the sector's middle half▲ 29.7%
Equity€230,178above the sector's middle half▲ 16.4%€278,674within the sector's middle half▲ 21.1%€300,288above the sector's middle half▲ 7.8%€275,987above the sector's middle half▼ 8.1%€258,898above the sector's middle half▼ 6.2%
Total assets€428,804above the sector's middle half▲ 4.1%€483,581within the sector's middle half▲ 12.8%€479,636above the sector's middle half▼ 0.8%€456,465above the sector's middle half▼ 4.8%€436,276above the sector's middle half▼ 4.4%
Debt€198,626▼ 7.3%€204,907▲ 3.2%€179,348▼ 12.5%€180,477▲ 0.6%€177,378▼ 1.7%
Working capital€76,646▲ 172%€139,164▲ 81.6%€177,881▲ 27.8%€172,449▼ 3.1%€173,413▲ 0.6%
Solvency53.7%within the sector's middle half▲ 5.7pp57.6%within the sector's middle half▲ 3.9pp62.6%within the sector's middle half▲ 5.0pp60.5%within the sector's middle half▼ 2.1pp59.3%within the sector's middle half▼ 1.1pp
above within below the middle half (P25 to P75) of NACE 62, Computer programming, consultancy and related activities, each year against the same schema; no band under 30 filings.
Result per fiscal year
Operating resultNet result
-€25,000€0€25,000€50,000€75,000Operating result 2021: €58,015€58,015Net result 2021: €32,459€32,459Operating result 2022: €75,526€75,526Net result 2022: €48,496€48,496Operating result 2023: €30,374€30,374Net result 2023: €21,614€21,614Operating result 2024: -€20,001-€20,001Net result 2024: -€24,301-€24,301Operating result 2025: -€13,513-€13,513Net result 2025: -€17,089-€17,08920212022202320242025-€40,000-€20,000€0€20,000€40,000Operating result 2023: €30,374€30,400Net result 2023: €21,614€21,600Operating result 2024: -€20,001-€20,000Net result 2024: -€24,301-€24,300Operating result 2025: -€13,513-€13,500Net result 2025: -€17,089-€17,100202320242025
The operating result stays negative: a loss of €13,513 in 2025 against €20,001 in 2024; the loss shrinks.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €436,276
Fixed assets €225,485 ▼ 7.4%
Current assets €210,791 ▼ 1.0%
Equity and liabilities €436,276
Equity €258,898 ▼ 6.2%
Debt €177,378 ▼ 1.7%
Debt's share of the balance-sheet total rises from 39.5% to 40.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€13,175▲
2024 · €5,107
Cash flow
€9,599▲
2024 · €807
Current ratio
5.64▲
2024 · 5.26
Debt to equity
0.69▲
2024 · 0.65
ROE
-6.6%▲
2024 · -8.8%
ROA
-3.9%▲
2024 · -5.3%
Interest coverage
2.35▲
2024 · 0.91
Debt ≤ 1 year
€37,378▼
2024 · €40,477
Debt > 1 year
€140,000=
2024 · €140,000
Income taxes
€670▲
2024 · €332
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,304 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 90% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
8.6% stopped otherwise
90% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,304 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€456,465€436,276▼
Fixed assets21/28€243,538€225,485▼
Tangible fixed assets22/27€243,538€225,485▼
Land and buildings22€203,875€198,711▼
Plant, machinery and equipment23€29,213€11,492▼
Furniture and vehicles24€10,449€15,283▲
Current assets29/58€212,927€210,791▼
Amounts receivable within one year40/41€39,493€33,857▼
Trade receivables40€31,292€24,849▼
Other amounts receivable41€8,201€9,008▲
Cash at bank and in hand54/58€173,434€176,934▲
Equity and liabilities
Total equity and liabilities10/49€456,465€436,276▼
Equity10/15€275,987€258,898▼
Contributions10/11€68,200€68,200=
Reserves13€112,400€112,400=
Non-distributable reserves130/1€7,400€7,400=
Reserves not available under the articles1311€7,400€7,400=
Tax-exempt reserves132€15,000€15,000=
Distributable reserves133€90,000€90,000=
Profit (loss) carried forward14€95,387€78,298▼
Amounts payable17/49€180,477€177,378▼
Amounts payable after more than one year17€140,000€140,000=
Financial debts170/4€140,000€140,000=
Amounts payable within one year42/48€40,477€37,378▼
Financial debts43€262€262=
Credit institutions430/8€262€262=
Trade debts44€10,151€7,096▼
Suppliers440/4€10,151€7,096▼
Taxes, remuneration and social security45€4,584€8,161▲
Taxes450/3€4,584€7,161▲
Remuneration and social security454/9-€1,000
Other amounts payable47/48€25,480€21,858▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€25,108€26,688▲
Other operating charges640/8€1,991€2,056▲
Non-recurring operating charges66A€318€567▲
Gross operating margin9900€7,416€15,797▲
Operating profit (loss)9901-€20,001-€13,513▲
Financial income75/76B€1,894€2,694▲
Recurring financial income75€1,894€2,694▲
Financial charges65/66B€5,862€5,600▼
Recurring financial charges65€5,600€5,600=
Non-recurring financial charges66B€262-
Profit (loss) for the period before taxes9903-€23,969-€16,419▲
Income taxes67/77€332€670▲
Profit (loss) for the period9904-€24,301-€17,089▲
Profit (loss) for the period to be appropriated9905-€24,301-€17,089▲
Appropriation of the result
Profit (loss) to be appropriated9906€95,387€78,298▼
Profit (loss) brought forward from the previous period14P€119,688€95,387▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A€1,027-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€26,396€28,301€27,151€25,108€26,688▲ 6.3%
Other operating charges640/8€2,358€1,749€1,916€1,991€2,056▲ 3.3%
Non-recurring operating charges66A€252€10,499-€318€567▲ 78.1%
Gross operating margin9900€87,021€116,075€59,442€7,416€15,797▲ 113%
Operating profit (loss)9901€58,015€75,526€30,374-€20,001-€13,513▲ 32.4%
Financial income75/76B€100€95€186€1,894€2,694▲ 42.2%
Recurring financial income75€100€95€186€1,894€2,694▲ 42.2%
Financial charges65/66B€7,211€5,610€6,060€5,862€5,600▼ 4.5%
Recurring financial charges65€7,211€5,610€5,682€5,600€5,600=
Non-recurring financial charges66B--€378€262--
Profit (loss) for the period before taxes9903€50,904€70,011€24,500-€23,969-€16,419▲ 31.5%
Income taxes67/77€18,445€21,514€2,886€332€670▲ 102%
Profit (loss) for the period9904€32,459€48,496€21,614-€24,301-€17,089▲ 29.7%
Profit (loss) for the period to be appropriated9905€32,459€48,496€21,614-€24,301-€17,089▲ 29.7%
Line20212022202320242025Change
Assets
Total assets20/58€428,804€483,581€479,636€456,465€436,276▼ 4.4%
Fixed assets21/28€293,532€279,510€262,407€243,538€225,485▼ 7.4%
Tangible fixed assets22/27€293,532€279,510€262,407€243,538€225,485▼ 7.4%
Land and buildings22€219,369€214,204€209,040€203,875€198,711▼ 2.5%
Plant, machinery and equipment23€64,823€58,386€47,501€29,213€11,492▼ 60.7%
Furniture and vehicles24€9,341€6,920€5,867€10,449€15,283▲ 46.3%
Current assets29/58€135,272€204,071€217,229€212,927€210,791▼ 1.0%
Amounts receivable within one year40/41€21,409€40,875€24,719€39,493€33,857▼ 14.3%
Trade receivables40€15,820€35,325€19,470€31,292€24,849▼ 20.6%
Other amounts receivable41€5,589€5,549€5,249€8,201€9,008▲ 9.8%
Cash at bank and in hand54/58€113,863€163,197€192,510€173,434€176,934▲ 2.0%
Equity and liabilities
Total equity and liabilities10/49€428,804€483,581€479,636€456,465€436,276▼ 4.4%
Equity10/15€230,178€278,674€300,288€275,987€258,898▼ 6.2%
Contributions10/11€62,000€62,000€62,000€68,200€68,200=
Capital10€62,000€62,000€62,000---
Issued capital100€62,000€62,000€62,000---
Reserves13€78,600€118,600€118,600€112,400€112,400=
Non-distributable reserves130/1€13,600€13,600€13,600€7,400€7,400=
Legal reserve130€6,200€6,200€6,200---
Reserves not available under the articles1311-€7,400€7,400€7,400€7,400=
Other1319€7,400-----
Tax-exempt reserves132€15,000€15,000€15,000€15,000€15,000=
Distributable reserves133€50,000€90,000€90,000€90,000€90,000=
Profit (loss) carried forward14€89,578€98,074€119,688€95,387€78,298▼ 17.9%
Amounts payable17/49€198,626€204,907€179,348€180,477€177,378▼ 1.7%
Amounts payable after more than one year17€140,000€140,000€140,000€140,000€140,000=
Financial debts170/4€140,000€140,000€140,000€140,000€140,000=
Amounts payable within one year42/48€58,626€64,907€39,348€40,477€37,378▼ 7.7%
Financial debts43---€262€262=
Credit institutions430/8---€262€262=
Trade debts44€8,222€6,932€7,720€10,151€7,096▼ 30.1%
Suppliers440/4€8,222€6,932€7,720€10,151€7,096▼ 30.1%
Taxes, remuneration and social security45€11,290€21,606€8,192€4,584€8,161▲ 78.0%
Taxes450/3€9,540€19,856€8,192€4,584€7,161▲ 56.2%
Remuneration and social security454/9€1,750€1,750--€1,000-
Other amounts payable47/48€39,114€36,370€23,437€25,480€21,858▼ 14.2%
Line20212022202320242025Change
Profit (loss) for the period9904€32,459€48,496€21,614-€24,301-€17,089▲ 29.7%
+ Depreciation and write-downs630€26,396€28,301€27,151€25,108€26,688▲ 6.3%
Operating cash flow (approximation)€58,855€76,797€48,765€807€9,599▲ 1,089%
Investment in fixed assets (approximation)--€14,279-€10,049-€6,239-€8,635▼ 38.4%
Change in cash-€49,334€29,313-€19,076€3,500▲ 118%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
28-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 28 days late
2025
28-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 28 days late
2024
31-12
Financial Weakest financial yearnet -€24,301
Net result drops to -€24,301, the lowest in the series; recovery starts the following year.
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
28-08
NBB filing Annual accounts filed
fiscal year 2022 · full schema · 28 days late
2022
31-12
Financial Highest result since 2018net €48,496 ▲49.4%
Operating result €75,526, net result €48,496, both a record.
24-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 24 days late
2021
31-12
Financial Equity above €200,000Eq €230,178 ▲16.4%
3 profitable years in a row build equity to €230,178.
27-08
NBB filing Annual accounts filed
fiscal year 2020 · full schema · 27 days late
2020
04-11
NBB filing Annual accounts filed
fiscal year 2019 · full schema · 96 days late
2019
31-12
Financial Back to profitnet €11,185
Net result €11,185 after one loss-making year.
29-08
NBB filing Annual accounts filed
fiscal year 2018 · full schema · 29 days late
2018
30-08
NBB filing Annual accounts filed
fiscal year 2017 · full schema · 30 days late
2017
30-08
NBB filing Annual accounts filed
fiscal year 2016 · full schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waterloo · 1 establishment unit since 1998
seat establishment The establishment unit on the map
Ground area
1,786 m²
Building footprint
396 m²
Volume, LiDAR
5,258 m³
2 parcels, Brussels, Wallonia · tallest building 21.4 m, ±6 floors. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Penelopelaan 14, 1190 Vorst
Scientific research and development
since 19982.089.446.514
2 parcels
Wallonia 1 (50%) Brussels 1 (50%)
Parcel (capakey) Region Area Buildings Height / fl.
21383B0020/00S059 Brussels 969 m² 1 · 348 m² 21.4 m · 6 fl.
25110D0716/00B000 Wallonia 817 m² 1 · 48 m² 9.3 m · 3 fl.
Linked by address, not proof of ownership
Good to know
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Legal Entity Identifier

699400T4NZ41ETHDEJ96
no longer live in the LEI register

Similar companies · same sector, comparable size

Of 30,007 companies in sector 62200 we hold annual accounts for 18,396. 14,119 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded30-10-1998
Fiscal year end31-12
Activities, NACEBEL 2025
62200Computer consultancy and computer facilities management
E-invoicing
Reachable via Peppol
Peppol ID 0208:0464486874
Also 9925:BE0464486874
Registered 17-12-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.