Skip to content

SERVITEX

Active
Public limited companyfounded 1994active for 31 yearsRue de Chesseroux 7, 4651 Herve, BelgiumKBO/BCE: BE 0453.794.605

Financials · financial year 2025, full format

2025 annual accounts filed 28 days after the deadline Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00440295.

Annual accounts 2025 filed on 28-08-2026 at the NBB all 31 filings

Turnover
€11.4m▲ 12.9%
2024 · €10.1m
EBIT margin
-6.9%▼ 5.8pp
2024 · -1.1%
Net result
-€672,331▼ 102%
2024 · -€332,083
Working capital
-€486,196▲ 52.9%
2024 · -€1.0m
Multi-year overview
2018 to 2025, 8 financial years
Turnover
€11.4m
▲ 12.9% 2025
20182025
Operating result
-€788,448
▼ 593% 2025
20182025
Net result
-€672,331
▼ 102% 2025
lowest quarter of the sector
20182025
EBIT margin
-6.9%
▼ 5.8pp 2025
20182025
Equity
€4.3m
▲ 3.0% 2025
highest quarter of the sector
20182025
Total assets
€19.9m
▲ 20.6% 2025
highest quarter of the sector
20182025
Debt
€15.4m
▲ 27.3% 2025
20182025
Working capital
-€486,196
▲ 52.9% 2025
lowest quarter of the sector
20182025
Solvency
21.4%
▼ 3.7pp 2025
middle half of the sector
20182025
Current ratio
0.93
▲ 0.16 2025
middle half of the sector
20182025
Return on assets (ROA)
-3.4%
▼ 1.4pp 2025
lowest quarter of the sector
20182025
Staff (FTE)
106
▲ 12.3% 2025
highest quarter of the sector
20182025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€8.7m-€9.3m▲ 6.7%€7.6m▼ 17.8%€8.3m▲ 8.8%€8.3m=€9.4m▲ 13.2%€10.1m▲ 6.9%€11.4m▲ 12.9%
Operating result-€0.6m--€0.1m▲ 83.8%-€0.3m▼ 252%€1.6m€0.06m▼ 96.4%€0.5m▲ 815%-€0.1m-€0.8m▼ 593%
Net result-€0.4m--€0.07m▲ 84.4%-€0.3mbelow the sector's middle half▼ 351%€1.7mabove the sector's middle half-€0.03mbelow the sector's middle half€0.5mabove the sector's middle half-€0.3mbelow the sector's middle half-€0.7mbelow the sector's middle half▼ 102%
EBIT margin-6.9%--1.0%▲ 5.8pp-4.5%▼ 3.4pp19.3%▲ 23.7pp0.7%▼ 18.6pp5.6%▲ 4.9pp-1.1%▼ 6.7pp-6.9%▼ 5.8pp
Equity€3.2m-€2.9m▼ 8.9%€3.1mabove the sector's middle half▲ 6.7%€4.3mabove the sector's middle half▲ 38.7%€4.1mabove the sector's middle half▼ 4.0%€4.4mabove the sector's middle half▲ 6.5%€4.1mabove the sector's middle half▼ 5.1%€4.3mabove the sector's middle half▲ 3.0%
Total assets€12.4m-€12.5m▲ 0.8%€12.1mabove the sector's middle half▼ 2.9%€16.2mabove the sector's middle half▲ 33.9%€14.5mabove the sector's middle half▼ 10.3%€15.9mabove the sector's middle half▲ 9.6%€16.5mabove the sector's middle half▲ 3.5%€19.9mabove the sector's middle half▲ 20.6%
Debt€9.0m-€9.4m▲ 4.3%€8.8m▼ 6.0%€11.5m▲ 30.9%€10.0m▼ 13.0%€11.3m▲ 12.4%€12.1m▲ 7.4%€15.4m▲ 27.3%
Working capital-€0.6m--€0.8m▼ 36.6%€0.3mabove the sector's middle half€1.5mabove the sector's middle half▲ 497%-€0.5mbelow the sector's middle half-€0.4mbelow the sector's middle half▲ 18.1%-€1.0mbelow the sector's middle half▼ 155%-€0.5mbelow the sector's middle half▲ 52.9%
Solvency25.6%-23.1%▼ 2.5pp25.4%within the sector's middle half▲ 2.3pp26.3%within the sector's middle half▲ 0.9pp28.1%within the sector's middle half▲ 1.9pp27.3%within the sector's middle half▼ 0.8pp25.1%within the sector's middle half▼ 2.3pp21.4%within the sector's middle half▼ 3.7pp
Current ratio0.83-0.78▼ 0.051.08within the sector's middle half▲ 0.301.33within the sector's middle half▲ 0.260.87within the sector's middle half▼ 0.460.90within the sector's middle half▲ 0.030.77within the sector's middle half▼ 0.130.93within the sector's middle half▲ 0.16
Return on assets (ROA)-3.6%--0.6%▲ 3.0pp-2.6%within the sector's middle half▼ 2.0pp10.4%within the sector's middle half▲ 12.9pp-0.2%within the sector's middle half▼ 10.6pp2.9%within the sector's middle half▲ 3.1pp-2.0%below the sector's middle half▼ 4.9pp-3.4%below the sector's middle half▼ 1.4pp
Staff (FTE)93.3-94.7▲ 1.5%83.4above the sector's middle half▼ 11.9%77.9above the sector's middle half▼ 6.6%89above the sector's middle half▲ 14.2%98.9above the sector's middle half▲ 11.1%94.4above the sector's middle half▼ 4.6%106above the sector's middle half▲ 12.3%
above within below The sector band is the middle half of the companies in Personal service activities (NACE 96). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2025 is a loss of €788,448, larger than the loss of €113,829 in 2024. It is the lowest result since 2021.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €19.9m
Fixed assets €13.4m ▲ 2.6%
Current assets €6.5m ▲ 89.2%
Equity and liabilities €19.9m
Equity €4.3m ▲ 3.0%
Provisions €218,992 ▼ 15.1%
Debt €15.4m ▲ 27.3%
Debt's share of the balance-sheet total rises from 73.4% to 77.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.9m▼
2024 · €2.4m
Cash flow
€2.0m▼
2024 · €2.1m
Quick ratio
0.93▲
2024 · 0.76
Debt to equity
3.62▲
2024 · 2.93
ROE
-15.8%▼
2024 · -8.0%
Interest coverage
5.74▼
2024 · 7.21
Debt ≤ 1 year
€7.0m▲
2024 · €4.5m
Debt > 1 year
€8.4m▲
2024 · €7.6m
Customer credit
117 days▲
2024 · 92 days
Supplier credit
921 days▲
2024 · 891 days
Staff costs
€4.3m▲
2024 · €3.6m
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Staff

social balance sheet
Item31-12-202131-12-202231-12-202331-12-202431-12-2025
Employees at the balance-sheet date87101103101121
full-time3233353537
part-time5568686684
in full-time equivalents76.28995.994.4114
Average over the year, in full-time equivalents77.987.698.993.3106
On a permanent contract6461828485
Joined4334182043
Left4920162223
Agency workers, average number19.622.211.625.124
Training hours135--30310

Source: social balance sheet in the 2021 to 2025 annual accounts

Securities and guarantees

on own assets and for others
Item20212022202320242025
Debts secured on the company's own assets€8.7m€7.8m€9.0m€9.6m€11.9m
Pledge on the business€2.0m€2.1m€2.1m€2.1m€2.1m
Carrying value of the other pledged assets€5.6m€5.4m€6.7m€6.2m€5.6m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20212022202320242025
Tangible fixed assets€5.4m€3.0m€5.2m€3.0m€3.0m
Depreciation and write-downs of the year€1.6m€2.0m€2.2m€2.5m€2.7m

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Auditor

fees

The auditor is REWISE.

Item20212022202320242025
Fee for the audit€3,500€3,500€3,500€3,500€3,707
Other work by the auditor-€1,950€1,250--

Source: notes to the 2021 to 2025 annual accounts (relations with the auditor)

Public contracts

6 awards · 2022 to 2026
2026-2031 Location, entretien et distribution du linge hospitalier et des vêtements de travail pour le CENTRE HOSPITALIER REGIONAL DE HUY
buyer: Centre Hospitalier Régional de HuyOther community and personal servicesawarded 31-03-2026€1.9m2 tendersTED 252655-2026
Location et entretien de linge plat, de vêtements de travail et de textiles
buyer: ASBL GROUPE SANTE CHCOther community and personal servicesawarded 05-12-2025€8.8m2 tendersTED 31869-2026
ACCORD-CADRE POUR LA LOCATION ET ENTRETIEN DE LINGE PLAT DURANT 48 MOIS
buyer: C.H.R. de la CitadelleOther community and personal servicesawarded 11-09-2025€4.0m2 tendersTED 609472-2025
Entretien de vêtements de travail et de linge divers pour ISoSL: Lot 1: Entretien des vêtements de travail
buyer: Intercommunale de Soins Spécialisés de LiègeOther community and personal servicesawarded 23-05-2024€1.0m3 tendersTED 364014-2024
Entretien de vêtements de travail et de linge divers pour ISoSL: Lot 2: Entretien linge divers
buyer: Intercommunale de Soins Spécialisés de LiègeOther community and personal servicesawarded 23-05-2024€140,3002 tendersTED 364014-2024
Show 1 more contract
MPLinge2022: location et nettoyage/entretien du linge plat et du linge standard
buyer: Cité de l'Espoir ASBLOther community and personal servicesawarded 15-03-20222 tendersTED 147481-2022

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. The values are as the buyer published them. For a framework agreement, the value is a ceiling.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 84 lines
Balance sheet Code20242025
Assets
Total assets20/58€16.5m€19.9m▲
Fixed assets21/28€13.1m€13.4m▲
Tangible fixed assets22/27€13.0m€13.4m▲
Land and buildings22€0.03m€0.03m=
Plant, machinery and equipment23€0.8m€1.0m▲
Furniture and vehicles24€0.1m€0.07m▼
Leasing and similar rights25€6.2m€5.6m▼
Other tangible fixed assets26€5.1m€5.5m▲
Assets under construction and advance payments27€0.8m€1.2m▲
Financial fixed assets28€0.06m€0.06m=
Affiliated companies280/1€0.03m€0.03m=
Participating interests280€0.03m€0.03m=
Other financial fixed assets284/8€0.03m€0.03m=
Amounts receivable and cash guarantees285/8€0.03m€0.03m=
Current assets29/58€3.4m€6.5m▲
Stocks and contracts in progress3€0.02m€0.03m▲
Stocks30/36€0.02m€0.03m▲
Raw materials and consumables30/31€0.02m€0.03m▲
Amounts receivable within one year40/41€3.2m€5.1m▲
Trade receivables40€2.5m€3.6m▲
Other amounts receivable41€0.6m€1.4m▲
Cash at bank and in hand54/58€0.2m€1.3m▲
Deferred charges and accrued income490/1€0.03m€0.06m▲
Equity and liabilities
Total equity and liabilities10/49€16.5m€19.9m▲
Equity10/15€4.1m€4.3m▲
Contributions10/11€1.6m€1.6m=
Capital10€1.6m€1.6m=
Issued capital100€1.6m€1.6m=
Reserves13€0.9m€0.8m▼
Non-distributable reserves130/1€0.2m€0.2m=
Legal reserve130€0.2m€0.2m=
Tax-exempt reserves132€0.7m€0.6m▼
Profit (loss) carried forward14€1.0m€0.4m▼
Investment grants15€0.6m€1.4m▲
Provisions and deferred taxes16€0.3m€0.2m▼
Provisions for liabilities and charges160/5€0.002m€0.002m=
Environmental obligations163€0.002m€0.002m=
Deferred taxes168€0.3m€0.2m▼
Amounts payable17/49€12.1m€15.4m▲
Amounts payable after more than one year17€7.6m€8.4m▲
Financial debts170/4€7.6m€8.4m▲
Subordinated loans170€0.6m€0.5m▼
Leasing and similar obligations172€3.7m€2.7m▼
Credit institutions173€3.3m€2.8m▼
Other loans174-€2.3m
Amounts payable within one year42/48€4.5m€7.0m▲
Current portion of amounts payable after more than one year42€2.0m€3.6m▲
Trade debts44€1.9m€2.6m▲
Suppliers440/4€1.9m€2.6m▲
Taxes, remuneration and social security45€0.5m€0.7m▲
Taxes450/3€0.04m€0.06m▲
Remuneration and social security454/9€0.4m€0.7m▲
Other amounts payable47/48€0.05m€0.1m▲
Accrued charges and deferred income492/3€0.09m€0.1m▲
Income statement Code20242025
Operating income70/76A€10.2m€11.5m▲
Turnover70€10.1m€11.4m▲
Other operating income74€0.08m€0.1m▲
Non-recurring operating income76A€0.006m€0.006m=
Operating charges60/66A€10.3m€12.3m▲
Goods for resale, raw materials and consumables60€0.8m€1.0m▲
Purchases600/8€0.8m€1.0m▲
Change in stocks: decrease (increase)609€0.007m-€0.01m▼
Services and other goods61€3.2m€3.6m▲
Remuneration, social security and pensions62€3.6m€4.3m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.5m€2.7m▲
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.006m-
Other operating charges640/8€0.1m€0.1m▲
Non-recurring operating charges66A€124€0.6m▲
Operating profit (loss)9901-€0.1m-€0.8m▼
Financial income75/76B€0.1m€0.5m▲
Recurring financial income75€0.1m€0.5m▲
Other financial income752/9€0.1m€0.5m▲
Financial charges65/66B€0.4m€0.4m▲
Recurring financial charges65€0.4m€0.4m▲
Debt charges650€0.3m€0.3m▲
Other financial charges652/9€0.05m€0.05m▲
Profit (loss) for the period before taxes9903-€0.4m-€0.7m▼
Transfer from deferred taxes780€0.04m€0.04m=
Profit (loss) for the period9904-€0.3m-€0.7m▼
Transfer from tax-exempt reserves789€0.1m€0.1m=
Profit (loss) for the period to be appropriated9905-€0.2m-€0.6m▼
Appropriation of the result
Profit (loss) to be appropriated9906€1.0m€0.4m▼
Profit (loss) brought forward from the previous period14P€1.2m€1.0m▼
Social balance sheet
Average headcount (FTE)908794.4106.0▲

The notes to these accounts have 82 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.

Line20182019202020212022202320242025Change
Operating income70/76A---€9.3m€8.4m€9.5m€10.2m€11.5m▲ 13.1%
Turnover70€8.7m€9.3m€7.6m€8.3m€8.3m€9.4m€10.1m€11.4m▲ 12.9%
Other operating income74---€0.07m€0.1m€0.1m€0.08m€0.1m▲ 39.2%
Non-recurring operating income76A---€0.9m-€0.006m€0.006m€0.006m=
Operating charges60/66A---€7.7m€8.4m€9.0m€10.3m€12.3m▲ 19.5%
Goods for resale, raw materials and consumables60---€0.8m€0.7m€0.7m€0.8m€1.0m▲ 28.6%
Purchases600/8---€0.8m€0.7m€0.7m€0.8m€1.0m▲ 31.1%
Change in stocks: decrease (increase)609---€0.005m€0.007m-€0.004m€0.007m-€0.01m-
Services and other goods61---€2.6m€2.6m€2.4m€3.2m€3.6m▲ 10.1%
Remuneration, social security and pensions62---€2.6m€2.9m€3.7m€3.6m€4.3m▲ 18.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2.4m€2.4m€2.1m€1.6m€2.0m€2.2m€2.5m€2.7m▲ 8.0%
Provisions for liabilities and charges: additions (uses and reversals)635/8----€0.02m€0.04m-€0.07m-€0.006m--
Other operating charges640/8---€0.1m€0.1m€0.2m€0.1m€0.1m▲ 2.9%
Non-recurring operating charges66A----€0.001m-€124€0.6m▲ 4,762×
Operating profit (loss)9901-€0.6m-€0.1m-€0.3m€1.6m€0.06m€0.5m-€0.1m-€0.8m▼ 593%
Financial income75/76B---€0.5m€0.09m€0.2m€0.1m€0.5m▲ 295%
Recurring financial income75€0.4m€0.2m€0.2m€0.5m€0.09m€0.2m€0.1m€0.5m▲ 295%
Other financial income752/9---€0.5m€0.09m€0.2m€0.1m€0.5m▲ 295%
Financial charges65/66B---€0.2m€0.2m€0.3m€0.4m€0.4m▲ 2.5%
Recurring financial charges65€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m€0.4m€0.4m▲ 2.5%
Debt charges650€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m€0.3m€0.3m▲ 0.3%
Other financial charges652/9---€0.03m€0.04m€0.04m€0.05m€0.05m▲ 17.9%
Profit (loss) for the period before taxes9903-€0.5m-€0.08m-€0.3m€1.9m-€0.07m€0.4m-€0.4m-€0.7m▼ 91.7%
Transfer from deferred taxes780---€0.02m€0.04m€0.04m€0.04m€0.04m=
Transfer to deferred taxes680---€0.2m-----
Income taxes67/77€2-€6--€6----
Taxes670/3----€0.005m----
Tax adjustments and reversals of tax provisions77----€0.005m----
Profit (loss) for the period9904-€0.4m-€0.07m-€0.3m€1.7m-€0.03m€0.5m-€0.3m-€0.7m▼ 102%
Transfer from tax-exempt reserves789---€0.04m€0.1m€0.1m€0.1m€0.1m=
Transfer to tax-exempt reserves689---€0.7m-----
Profit (loss) for the period to be appropriated9905-€0.4m-€0.03m-€0.3m€1.0m€0.08m€0.6m-€0.2m-€0.6m▼ 151%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€12.4m€12.5m€12.1m€16.2m€14.5m€15.9m€16.5m€19.9m▲ 20.6%
Fixed assets21/28€9.5m€9.7m€8.7m€10.3m€11.2m€12.4m€13.1m€13.4m▲ 2.6%
Tangible fixed assets22/27€9.5m€9.7m€8.7m€10.2m€11.2m€12.4m€13.0m€13.4m▲ 2.6%
Land and buildings22---€0.03m€0.03m€0.03m€0.03m€0.03m=
Plant, machinery and equipment23---€0.6m€0.9m€0.6m€0.8m€1.0m▲ 25.0%
Furniture and vehicles24---€0.1m€0.3m€0.1m€0.1m€0.07m▼ 38.5%
Leasing and similar rights25---€5.6m€5.4m€6.7m€6.2m€5.6m▼ 11.0%
Other tangible fixed assets26---€3.8m€4.4m€4.6m€5.1m€5.5m▲ 8.7%
Assets under construction and advance payments27----€0.09m€0.3m€0.8m€1.2m▲ 55.2%
Financial fixed assets28€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.06m€0.06m=
Affiliated companies280/1---€0.03m€0.03m€0.03m€0.03m€0.03m=
Participating interests280---€0.03m€0.03m€0.03m€0.03m€0.03m=
Other financial fixed assets284/8---€0.02m€0.02m€0.02m€0.03m€0.03m=
Amounts receivable and cash guarantees285/8---€0.02m€0.02m€0.02m€0.03m€0.03m=
Current assets29/58€2.8m€2.8m€3.4m€6.0m€3.3m€3.5m€3.4m€6.5m▲ 89.2%
Stocks and contracts in progress3€0.03m€0.03m€0.04m€0.03m€0.03m€0.03m€0.02m€0.03m▲ 45.8%
Stocks30/36---€0.03m€0.03m€0.03m€0.02m€0.03m▲ 45.8%
Raw materials and consumables30/31---€0.03m€0.03m€0.03m€0.02m€0.03m▲ 45.8%
Amounts receivable within one year40/41€2.5m€2.5m€2.8m€3.1m€2.9m€2.9m€3.2m€5.1m▲ 61.2%
Trade receivables40---€1.8m€2.0m€2.5m€2.5m€3.6m▲ 43.0%
Other amounts receivable41---€1.3m€0.9m€0.4m€0.6m€1.4m▲ 137%
Cash at bank and in hand54/58€0.2m€0.2m€0.5m€2.8m€0.3m€0.6m€0.2m€1.3m▲ 510%
Deferred charges and accrued income490/1---€0.04m€0.06m€0.03m€0.03m€0.06m▲ 76.7%
Equity and liabilities
Total equity and liabilities10/49€12.4m€12.5m€12.1m€16.2m€14.5m€15.9m€16.5m€19.9m▲ 20.6%
Equity10/15€3.2m€2.9m€3.1m€4.3m€4.1m€4.4m€4.1m€4.3m▲ 3.0%
Contributions10/11€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m€1.6m=
Capital10---€1.6m€1.6m€1.6m€1.6m€1.6m=
Issued capital100---€1.6m€1.6m€1.6m€1.6m€1.6m=
Reserves13€0.5m€0.5m€0.5m€1.2m€1.1m€1.0m€0.9m€0.8m▼ 12.0%
Non-distributable reserves130/1---€0.2m€0.2m€0.2m€0.2m€0.2m=
Legal reserve130---€0.2m€0.2m€0.2m€0.2m€0.2m=
Tax-exempt reserves132---€1.0m€0.9m€0.8m€0.7m€0.6m▼ 14.7%
Profit (loss) carried forward14-€0.09m-€0.1m-€0.4m€0.5m€0.6m€1.2m€1.0m€0.4m▼ 59.1%
Investment grants15---€0.9m€0.7m€0.5m€0.6m€1.4m▲ 124%
Provisions and deferred taxes16€0.2m€0.2m€0.2m€0.4m€0.4m€0.3m€0.3m€0.2m▼ 15.1%
Provisions for liabilities and charges160/5---€0.04m€0.08m€0.008m€0.002m€0.002m=
Environmental obligations163---€0.04m€0.08m€0.008m€0.002m€0.002m=
Deferred taxes168---€0.4m€0.3m€0.3m€0.3m€0.2m▼ 15.2%
Amounts payable17/49€9.0m€9.4m€8.8m€11.5m€10.0m€11.3m€12.1m€15.4m▲ 27.3%
Amounts payable after more than one year17€5.6m€5.8m€5.7m€7.1m€6.2m€7.3m€7.6m€8.4m▲ 10.4%
Financial debts170/4---€7.1m€6.2m€7.3m€7.6m€8.4m▲ 10.4%
Subordinated loans170---€1.1m€0.9m€0.8m€0.6m€0.5m▼ 14.6%
Leasing and similar obligations172---€4.1m€3.6m€4.4m€3.7m€2.7m▼ 26.5%
Credit institutions173---€1.8m€1.6m€2.1m€3.3m€2.8m▼ 14.8%
Other loans174-------€2.3m-
Amounts payable within one year42/48€3.4m€3.6m€3.2m€4.5m€3.8m€3.9m€4.5m€7.0m▲ 56.3%
Current portion of amounts payable after more than one year42---€1.6m€1.6m€1.7m€2.0m€3.6m▲ 79.8%
Trade debts44€1.5m€1.6m€1.0m€1.9m€1.7m€1.4m€1.9m€2.6m▲ 33.0%
Suppliers440/4---€1.9m€1.7m€1.4m€1.9m€2.6m▲ 33.0%
Taxes, remuneration and social security45---€1.0m€0.5m€0.7m€0.5m€0.7m▲ 46.5%
Taxes450/3---€0.4m€0.07m€0.09m€0.04m€0.06m▲ 35.4%
Remuneration and social security454/9---€0.5m€0.4m€0.6m€0.4m€0.7m▲ 47.6%
Other amounts payable47/48---€0.04m€0.04m€0.06m€0.05m€0.1m▲ 116%
Accrued charges and deferred income492/3---€0.002m€0.002m€0.08m€0.09m€0.1m▲ 15.0%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.4m-€0.07m-€0.3m€1.7m-€0.03m€0.5m-€0.3m-€0.7m▼ 102%
+ Depreciation and write-downs630€2.4m€2.4m€2.1m€1.6m€2.0m€2.2m€2.5m€2.7m▲ 8.0%
Operating cash flow (approximation)€2.0m€2.3m€1.8m€3.2m€2.0m€2.6m€2.1m€2.0m▼ 6.6%
Investment in fixed assets (approximation)--€2.6m-€1.1m-€3.1m-€2.9m-€3.4m-€3.1m-€3.0m▲ 3.3%
Change in cash--€0.08m€0.3m€2.3m-€2.5m€0.2m-€0.4m€1.1m-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 371 companies had the same profile as SERVITEX has now. Two years later, 96.8% were still going and 0.5% had gone bankrupt.

  • Medium-sized
  • 20 years or older
  • solvency 10 to 30%
  • a small loss
96.8% was still going
2.2% stopped otherwise
0.5% went bankrupt

Another 0.5% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of SERVITEX itself: 0.5% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 371 companies, not a prediction for SERVITEX. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 31 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 28-08-2026 2026-00440295 PDF
31-12-2024 full format 09-07-2025 2025-00261391 PDF
31-12-2023 full format 27-06-2024 2024-00192689 PDF
31-12-2022 full format 10-07-2023 2023-00225686 PDF
31-12-2021 full format 05-07-2022 2022-20162939 PDF
31-12-2020 full format 08-07-2021 2021-33500182 PDF
31-12-2019 full format 07-07-2020 2020-27800035 PDF
31-12-2018 full format 01-07-2019 2019-29500138 PDF
31-12-2017 full format 31-07-2018 2018-41100538 PDF
31-12-2016 full format 25-07-2017 2017-35800009 PDF

Show all 31 filings

Next steps