SERVI-CODE
Annual accounts 2025
full format, filed on 02-02-2026, 2 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €150,000 and €250,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €1.3m on 30-06-2025in euro
in euro
Position in the sector
40.7%
Higher than 46% of 1,168 companies in 2025.
0.35
Higher than 13% of 1,125 companies in 2025.
1.9%
Higher than 46% of 1,157 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Staff
Men and women
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
1.3m | 1.4m | 1.5m | 1.5m | 1.8m | 1.5m | 1.3m | 1.6m | 1.6m | 1.6m | 1.5m | 1.4m | 1.4m | 1.5m | 2.5m | 1.5m | 1.5m | 1.6m | 1.6m | |
21/28 |
1.1m | 1.1m | 1.1m | 1.2m | 1.2m | 1.2m | 1.1m | 1.2m | 1.2m | 1.3m | 1.3m | 1.2m | 1.3m | 1.3m | 1.3m | 1.4m | 1.4m | 1.5m | 1.5m | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 311 | 757 | 1,202 | 1,648 | 658 | |
22/27 |
160,223 | 183,215 | 207,068 | 245,070 | 294,341 | 310,494 | 200,712 | 244,782 | 296,571 | 349,738 | 404,438 | 290,741 | 330,479 | 372,051 | 416,864 | 467,815 | 522,768 | 543,128 | 605,265 | |
22 |
159,422 | 175,769 | 192,979 | 224,337 | 266,963 | 310,494 | 200,712 | 244,782 | 296,571 | 349,738 | 404,438 | 290,741 | 330,479 | 372,051 | 416,864 | 465,279 | 517,696 | 535,521 | 595,023 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,536 | 5,071 | 7,607 | 10,242 | |
25 |
801 | 7,445 | 14,090 | 20,734 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | 925,014 | |
280/1 |
- | - | - | - | - | - | - | 925,014 | 925,014 | 925,014 | - | - | - | - | - | - | - | - | - | |
280 |
- | - | - | - | - | - | - | 925,014 | 925,014 | 925,014 | - | - | - | - | - | - | - | - | - | |
29/58 |
216,559 | 279,453 | 353,456 | 355,136 | 553,965 | 238,604 | 175,447 | 381,969 | 364,380 | 293,641 | 182,779 | 186,708 | 172,120 | 171,070 | 1.1m | 94,462 | 86,778 | 105,044 | 28,258 | |
3 |
- | - | - | - | - | - | - | - | - | - | 170,000 | 170,000 | - | 146,281 | 1.0m | - | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | 170,000 | 170,000 | - | 146,281 | 1.0m | - | - | - | - | |
40/41 |
172,598 | 250,519 | 320,000 | 322,454 | 526,600 | 221,699 | 161,887 | 359,297 | 350,111 | 288,443 | 6,642 | 14,839 | 170,421 | 5,970 | 12,098 | 55,221 | 54,478 | 93,255 | 14,078 | |
40 |
25,000 | 27,842 | 25,000 | 20,054 | 21,600 | 21,699 | 26,887 | 23,297 | 15,111 | 10,000 | 605 | 4,108 | 170,421 | 5,970 | 4,426 | 10,980 | 39,649 | 52,820 | 13,538 | |
41 |
147,598 | 222,677 | 295,000 | 302,400 | 505,000 | 200,000 | 135,000 | 336,000 | 335,000 | 278,443 | 6,037 | 10,730 | - | - | 7,672 | 44,241 | 14,829 | 40,435 | 540 | |
54/58 |
34,717 | 18,069 | 21,407 | 22,214 | 17,941 | 11,664 | 5,350 | 9,556 | 2,482 | 5,042 | 5,957 | 1,663 | 775 | 16,316 | 37,641 | 12,657 | 4,889 | 7,863 | 9,596 | |
490/1 |
9,244 | 10,865 | 12,048 | 10,468 | 9,424 | 5,241 | 8,210 | 13,116 | 11,787 | 156 | 179 | 207 | 923 | 2,503 | 10,772 | 26,585 | 27,412 | 3,926 | 4,584 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
1.3m | 1.4m | 1.5m | 1.5m | 1.8m | 1.5m | 1.3m | 1.6m | 1.6m | 1.6m | 1.5m | 1.4m | 1.4m | 1.5m | 2.5m | 1.5m | 1.5m | 1.6m | 1.6m | |
10/15 |
529,821 | 504,961 | 478,903 | 451,947 | 448,818 | 444,275 | 450,234 | 452,219 | 462,556 | 471,331 | 479,362 | 526,625 | 518,199 | 505,592 | 556,578 | 595,704 | 589,114 | 600,489 | 638,840 | |
10/11 |
153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 152,645 | 152,645 | 152,645 | 152,645 | 152,645 | 152,645 | |
10 |
153,000 | 153,000 | 153,000 | 153,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 153,000 | 152,645 | 152,645 | 152,645 | 152,645 | 152,645 | 152,645 | |
12 |
- | - | 0 | 14,148 | 39,148 | 64,148 | 89,148 | 114,148 | 139,148 | 164,148 | 189,148 | 196,830 | 229,635 | 262,440 | 295,245 | 328,050 | 364,500 | 405,000 | 500,000 | |
13 |
376,821 | 351,961 | 510,627 | 496,589 | 473,152 | 449,778 | 426,472 | 403,796 | 380,547 | 357,601 | 334,655 | 337,662 | 296,516 | 252,757 | 221,625 | 192,419 | 159,749 | 123,231 | 30,199 | |
130/1 |
7,268 | 5,949 | 4,569 | 3,145 | 3,145 | 3,145 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
7,268 | 5,949 | 4,569 | 3,145 | 3,145 | 3,145 | 3,145 | 3,145 | 3,145 | 3,145 | 3,145 | 3,675 | 3,145 | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 | |
132 |
2,988 | 4,523 | 6,058 | 7,593 | 9,156 | 10,782 | 12,476 | 14,246 | 15,996 | 18,050 | 20,105 | 30,263 | 22,452 | 13,211 | 14,884 | 18,483 | 22,264 | 26,245 | 28,214 | |
133 |
366,564 | 341,489 | 500,000 | 485,852 | 460,852 | 435,852 | 410,852 | 386,406 | 361,406 | 336,406 | 311,406 | 303,724 | 270,919 | 238,469 | 205,664 | 172,859 | 136,409 | 95,909 | 909 | |
14 |
- | 0 | -184,724 | -211,791 | -216,483 | -222,651 | -218,386 | -218,725 | -210,139 | -203,418 | -197,442 | -160,867 | -160,951 | -162,249 | -112,937 | -77,410 | -87,781 | -80,387 | -44,004 | |
16 |
1,539 | 2,329 | 3,119 | 3,910 | 4,715 | 5,552 | 6,424 | 7,336 | 8,237 | 9,295 | 10,352 | 10,949 | 11,561 | 6,803 | 7,664 | 9,518 | 11,464 | 31,014 | 14,528 | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | 11,561 | - | - | - | - | 17,500 | - | |
168 |
1,539 | 2,329 | 3,119 | 3,910 | 4,715 | 5,552 | 6,424 | 7,336 | 8,237 | 9,295 | 10,352 | 10,949 | - | 6,803 | 7,664 | 9,518 | 11,464 | 13,514 | 14,528 | |
17/49 |
770,436 | 880,391 | 1.0m | 1.1m | 1.3m | 1.0m | 844,514 | 1.1m | 1.1m | 1.1m | 1.0m | 864,888 | 897,852 | 955,739 | 1.9m | 882,826 | 935,184 | 943,330 | 905,827 | |
17 |
117,372 | 147,782 | 182,347 | 481,246 | 559,495 | 466,694 | 335,723 | 350,445 | 399,444 | 372,092 | 609,715 | 471,026 | 500,511 | 529,191 | 1.4m | 474,698 | 430,547 | 487,749 | 406,869 | |
170/4 |
117,372 | 147,782 | 182,347 | 481,246 | 559,495 | 466,694 | 335,723 | 350,445 | 399,444 | 372,092 | 609,715 | 471,026 | 500,511 | 529,191 | 1.4m | 474,698 | 430,547 | 487,749 | 406,869 | |
173 |
- | - | - | - | - | - | - | 141,445 | 190,444 | 237,092 | - | - | - | - | - | - | - | - | - | |
174 |
- | - | - | - | - | - | - | 209,000 | 209,000 | 135,000 | - | - | - | - | - | - | - | - | - | |
42/48 |
626,675 | 703,708 | 793,184 | 569,275 | 740,993 | 541,697 | 508,791 | 741,764 | 715,727 | 715,676 | 410,196 | 391,005 | 395,017 | 424,154 | 500,668 | 402,698 | 501,398 | 454,406 | 491,994 | |
42 |
30,410 | 34,565 | 33,900 | 35,465 | 34,786 | 17,260 | 14,722 | 48,999 | 46,647 | 44,414 | 42,294 | 30,315 | 30,998 | 56,121 | 96,370 | 91,461 | 61,702 | 58,378 | 59,494 | |
44 |
778 | 6,375 | 4,236 | 3,342 | 1,400 | 899 | 26 | 513 | - | 29 | 36,923 | 48,773 | 80,139 | 80,101 | 175,147 | 117,088 | 241,559 | 240,668 | 152,389 | |
440/4 |
778 | 6,375 | 4,236 | 3,342 | 1,400 | 899 | 26 | 513 | - | 29 | 36,923 | 48,773 | 80,139 | 80,101 | 175,147 | 117,088 | 241,559 | 240,668 | 152,389 | |
46 |
- | - | - | - | - | - | - | - | - | - | - | 1,210 | 1,210 | - | - | - | - | - | - | |
45 |
12,053 | 17,768 | 12,640 | 9,649 | 29,866 | 19,149 | 23,788 | 28,613 | 26,267 | 14,911 | 48,724 | 20,495 | 16,669 | 80,563 | 27,567 | 26,938 | 24,149 | 5,871 | 4,802 | |
450/3 |
12,053 | 14,365 | 12,640 | 9,649 | 22,229 | 12,136 | 16,407 | 21,278 | 17,065 | 6,429 | 45,122 | 20,495 | 16,669 | 80,563 | 27,567 | 26,938 | 24,149 | 5,871 | 4,802 | |
454/9 |
0 | 3,403 | - | 0 | 7,638 | 7,013 | 7,381 | 7,335 | 9,202 | 8,482 | 3,601 | - | - | - | - | - | - | - | - | |
47/48 |
583,434 | 645,000 | 742,409 | 520,818 | 674,942 | 504,389 | 470,255 | 663,639 | 642,813 | 656,322 | 282,256 | 290,212 | 266,000 | 207,369 | 201,582 | 167,211 | 173,989 | 149,489 | 275,309 | |
492/3 |
26,390 | 28,901 | 27,984 | 18,842 | 19,299 | 15,894 | - | - | - | - | 2,606 | 2,857 | 2,324 | 2,394 | 1,989 | 5,429 | 3,239 | 1,175 | 6,964 | |
| Income statement | ||||||||||||||||||||
70/76A |
- | - | - | - | - | - | - | 200,006 | 170,900 | 376,159 | - | - | - | - | - | - | - | - | - | |
70 |
- | - | - | - | - | - | - | 197,748 | 168,000 | 357,525 | - | - | - | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | - | - | 1,000 | 600 | 65 | 1,100 | - | 385 | - | 1,488 | - | 4,618 | 50,371 | |
9900 |
90,937 | 91,512 | 111,539 | 127,555 | 168,310 | 162,096 | 155,777 | - | - | - | 74,256 | 114,925 | 137,837 | 67,128 | 80,921 | 126,092 | 77,817 | 73,194 | 59,933 | |
60/66A |
- | - | - | - | - | - | - | 172,148 | 139,755 | 348,022 | - | - | - | - | - | - | - | - | - | |
60 |
- | - | - | - | - | - | - | - | - | 201,380 | - | - | - | - | - | - | - | - | - | |
600/8 |
- | - | - | - | - | - | - | - | - | 31,380 | - | - | - | - | - | - | - | - | - | |
609 |
- | - | - | - | - | - | - | - | - | 170,000 | - | - | - | - | - | - | - | - | - | |
61 |
- | - | - | - | - | - | - | 47,310 | 18,214 | 27,005 | - | - | - | - | - | - | - | - | - | |
62 |
- | 0 | -208 | 34,694 | 67,940 | 62,033 | 66,048 | 62,919 | 61,216 | 57,069 | 29,691 | - | - | - | - | - | - | - | - | |
630 |
22,992 | 23,854 | 38,002 | 49,271 | 49,375 | 40,217 | 44,070 | 51,789 | 53,168 | 54,700 | 73,234 | 39,739 | 41,571 | 45,124 | 51,397 | 55,399 | 68,840 | 62,701 | 70,150 | |
635/8 |
- | - | - | - | - | - | - | - | - | - | -30,000 | - | - | - | - | - | -17,500 | 17,500 | - | |
640/8 |
13,011 | 11,968 | 11,102 | 13,053 | 14,054 | 43,856 | 12,668 | 10,131 | 7,157 | 7,867 | 10,854 | 5,133 | 7,160 | 15,357 | 5,615 | 7,243 | 4,806 | 5,578 | 5,094 | |
9901 |
54,933 | 55,690 | 62,643 | 30,538 | 36,942 | 15,989 | 32,991 | 27,857 | 31,145 | 28,137 | -9,523 | 70,053 | 89,105 | 6,647 | 23,909 | 63,450 | 21,671 | -12,585 | -15,311 | |
75/76B |
9,244 | 10,865 | 12,048 | 10,468 | 9,424 | 5,241 | 8,210 | 10,177 | 8,705 | 8,137 | 89 | 810 | 2 | 902 | 598 | 10 | 5 | 12 | 8 | |
75 |
9,244 | 10,865 | 12,048 | 10,468 | 9,424 | 5,241 | 8,210 | 10,177 | 8,705 | 8,137 | 89 | 810 | 2 | 902 | 598 | 10 | 5 | 12 | 8 | |
751 |
- | - | - | - | - | - | - | 10,177 | 8,705 | 8,137 | - | - | - | - | - | - | - | - | - | |
65/66B |
30,751 | 33,964 | 37,390 | 31,080 | 30,925 | 25,560 | 31,913 | 40,171 | 39,583 | 45,337 | 19,642 | 40,338 | 40,169 | 59,780 | 65,486 | 34,378 | 15,922 | 27,408 | 27,722 | |
65 |
30,751 | 33,964 | 37,390 | 31,080 | 30,925 | 25,560 | 31,913 | 40,171 | 39,583 | 45,337 | 19,642 | 40,338 | 40,169 | 59,780 | 65,486 | 34,378 | 15,922 | 27,408 | 27,722 | |
650 |
- | - | - | - | - | - | - | 39,547 | 39,006 | 44,632 | - | - | - | - | - | - | - | - | - | |
652/9 |
- | - | - | - | - | - | - | 624 | 577 | 705 | - | - | - | - | - | - | - | - | - | |
9903 |
33,427 | 32,591 | 37,302 | 9,926 | 15,440 | -4,329 | 9,289 | -2,137 | 267 | -8,463 | -29,012 | 31,626 | 48,938 | -51,847 | -40,979 | 30,570 | 5,754 | -35,363 | 7,346 | |
780 |
790 | 790 | 790 | 805 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
67/77 |
9,357 | 7,323 | 11,136 | 7,602 | 11,735 | 2,502 | 12,186 | 9,101 | 10,100 | 626 | 67 | 13,812 | 9,573 | 0 | - | 25,926 | 19,179 | 4,002 | 8,608 | |
670/3 |
- | - | - | - | - | - | - | 9,101 | 10,100 | 626 | - | - | - | - | - | - | - | - | - | |
9904 |
24,860 | 26,058 | 26,956 | 3,129 | 4,542 | -5,959 | -1,985 | -10,336 | -8,775 | -8,031 | -28,482 | 18,426 | 40,045 | -50,985 | -40,979 | 4,643 | -11,375 | -38,351 | -15,790 | |
789 |
1,535 | 1,535 | 1,535 | 1,563 | 1,625 | 1,694 | 1,770 | 1,750 | 2,054 | 2,054 | 1,158 | 1,189 | 1,321 | 1,673 | 5,452 | 5,727 | 3,982 | 1,968 | 1,763 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | 9,000 | - | - | - | - | - | - | 29,976 | |
9905 |
26,394 | 27,593 | 28,491 | 4,692 | 6,168 | -4,265 | -215 | -8,586 | -6,721 | -5,977 | -27,324 | 10,615 | 41,366 | -49,312 | -35,527 | 10,370 | -7,394 | -36,383 | -44,004 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
26,394 | -157,131 | -183,300 | -211,791 | -216,483 | -222,651 | -218,940 | -218,725 | -210,139 | -203,418 | -197,442 | -150,336 | -120,883 | -162,249 | -112,937 | -77,410 | -87,781 | -80,387 | -44,004 | |
14P |
0 | -184,724 | -211,791 | -216,483 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 158,511 | - | - | - | 0 | 554 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
26,394 | 1,380 | 1,425 | - | - | - | - | - | - | - | - | 531 | 2,068 | - | - | - | - | - | - | |
6920 |
1,320 | 1,380 | 1,425 | - | - | - | - | - | - | - | - | 531 | 2,068 | - | - | - | - | - | - | |
6921 |
25,075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 10,000 | 38,000 | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | 10,000 | 38,000 | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
- | - | - | 0.5 | - | 1 | 1 | 2 | 1 | 1 | 0.7 | - | - | - | - | - | - | - | - | |
Men (FTE)1003 |
- | - | - | - | - | - | - | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | |
Women (FTE)1003 |
- | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | 920 | - | 1,872 | 2,016 | 1,936 | 1,952 | 1,920 | 1,240 | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 12 older financial years (1995-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 02-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 2 days after the deadline. Filed on 2 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00026338.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 02-02-2026 | 2026-00026338 | |
| 30-06-2024 | full format | 27-02-2025 | 2025-00039878 | |
| 30-06-2023 | full format | 02-02-2024 | 2024-00022555 | |
| 30-06-2022 | full format | 24-01-2023 | 2023-00010203 | |
| 30-06-2021 | full format | 28-01-2022 | 2022-02600098 | |
| 30-06-2020 | full format | 04-02-2021 | 2021-04900291 | |
| 30-06-2019 | full format | 13-02-2020 | 2020-05100494 | |
| 30-06-2018 | full format | 27-02-2019 | 2019-06100130 | |
| 30-06-2017 | full format | 08-02-2018 | 2018-04700180 | |
| 30-06-2016 | full format | 28-02-2017 | 2017-05500458 | |
| 30-06-2015 | full format | 15-02-2016 | 2016-04500383 | |
| 30-06-2014 | full format | 27-02-2015 | 2015-05600019 | |
| 30-06-2013 | full format | 28-02-2014 | 2014-05500358 | |
| 30-06-2012 | full format | 20-02-2013 | 2013-04200431 | |
| 30-06-2011 | full format | 02-02-2012 | 2012-02500101 | |
| 30-06-2010 | full format | 12-01-2011 | 2011-00800194 | |
| 30-06-2009 | full format | 25-01-2010 | 2010-02400138 | |
| 30-06-2008 | full format | 28-01-2009 | 2009-02900064 | |
| 30-06-2007 | full format | 31-01-2008 | 2008-03600111 | |
| 30-06-2006 | full format | 27-12-2006 | 2006-93103403 | |
| 30-06-2005 | full format | 27-01-2006 | 2006-03005128 | |
| 30-06-2004 | full format | 07-12-2004 | 2004-83803361 | |
| 31-05-2003 | full format | 13-11-2003 | 2003-79001995 | |
| 31-05-2002 | full format | 06-01-2003 | 2003-00300665 | |
| 31-05-2001 | full format | 29-11-2001 | 2001-72302265 | |
| 31-05-2000 | full format | 06-12-2000 | 2000-74603821 | |
| 31-05-1999 | full format | 07-12-1999 | 1999-62105205 | |
| 31-05-1998 | full format | 23-11-1998 | 1998-58600307 | |
| 31-05-1997 | full format | 01-12-1997 | 1997-55004025 | |
| 31-05-1996 | full format | 14-03-1997 | 1997-03600941 | |
| 31-05-1995 | full format | 27-11-1995 | 1995-57901655 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 77,925 | 79,544 | 100,645 | 79,808 | 86,316 | 56,207 | 77,061 | 79,646 | 84,313 | 82,837 | 63,712 | 109,792 | 130,677 | 51,771 | 75,306 | 118,849 | 90,511 | 50,116 | 54,839 | ||
| 47,852 | 49,912 | 64,958 | 52,400 | 53,917 | 34,258 | 42,085 | 41,453 | 44,393 | 46,669 | 44,752 | 58,165 | 81,616 | -5,861 | 10,417 | 60,042 | 57,464 | 24,350 | 54,360 | ||
| 0 | 0 | 0 | 0 | 33,221 | 150,000 | 0 | 0 | 0 | 0 | 186,932 | 0 | 0 | 0 | 0 | 0 | 48,034 | 1,554 | 66,724 | ||
| 16,648 | -3,339 | -806 | 4,273 | 6,277 | 6,314 | -4,206 | 7,074 | -2,560 | -915 | 4,295 | 888 | -15,541 | -21,325 | 24,984 | 7,768 | -2,974 | -1,733 | - | ||
| -410,115 | -424,255 | -439,728 | -214,139 | -187,028 | -303,093 | -333,344 | -359,795 | -351,347 | -422,035 | -227,417 | -204,297 | -222,898 | -253,084 | 609,471 | -308,236 | -414,620 | -349,362 | -463,736 | ||
| - | - | - | - | - | - | - | 14.1% | 18.5% | 7.9% | - | - | - | - | - | - | - | - | - | ||
| 40.7% | 36.4% | 32.2% | 29.6% | 25.3% | 30.1% | 34.6% | 29.1% | 29.2% | 30.1% | 31.7% | 37.6% | 36.3% | 34.4% | 22.7% | 40.0% | 38.4% | 38.1% | 41.0% | ||
| 0.35 | 0.40 | 0.45 | 0.62 | 0.75 | 0.44 | 0.34 | 0.51 | 0.51 | 0.41 | 0.45 | 0.48 | 0.44 | 0.40 | 2.22 | 0.23 | 0.17 | 0.23 | 0.06 | ||
| 0.35 | 0.40 | 0.45 | 0.62 | 0.75 | 0.44 | 0.34 | 0.51 | 0.51 | 0.41 | 0.03 | 0.04 | 0.44 | 0.06 | 0.12 | 0.23 | 0.17 | 0.23 | 0.06 | ||
| 1.45 | 1.74 | 2.10 | 2.37 | 2.94 | 2.31 | 1.88 | 2.42 | 2.41 | 2.31 | 2.13 | 1.64 | 1.73 | 1.89 | 3.39 | 1.48 | 1.59 | 1.57 | 1.42 | ||
| 4.7% | 5.2% | 5.6% | 0.7% | 1.0% | -1.3% | -0.4% | -2.3% | -1.9% | -1.7% | -5.9% | 3.5% | 7.7% | -10.1% | -7.4% | 0.8% | -1.9% | -6.4% | -2.5% | ||
| 1.9% | 1.9% | 1.8% | 0.2% | 0.3% | -0.4% | -0.2% | -0.7% | -0.6% | -0.5% | -1.9% | 1.3% | 2.8% | -3.5% | -1.7% | 0.3% | -0.7% | -2.4% | -1.0% | ||
| 2.53 | 2.34 | 2.69 | 2.57 | - | - | - | 2.01 | 2.16 | 1.86 | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | 43 days | 33 days | 10 days | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | 4 days | - | 0 days | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2022 |
|---|---|
| 0.5 | |
| Joined | 0 |
| Left | 1 |
Source: social balance sheet in the 2022 annual accounts
Securities and guarantees
on own assets and for others| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | €251,712 | €251,712 |
| Mortgages, amount registered | €250,000 | €250,000 | €250,000 | €250,000 |
| Carrying value of the mortgaged assets | €159,422 | €175,769 | €192,979 | €224,337 |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Financial fixed assets | €0 | €0 | - | - |
| €22,992 | €23,854 | €38,002 | €49,271 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on SERVI-CODE
The operating result for 2025 is 1% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 63.4% to 59.2%. Equity is higher and debt is lower.