SERENTICE
Annual accounts 2025
micro format, filed on 10-07-2026, 21 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €110,000 and €190,000.
Amounts without an identifiable currency are taken as euros.
Balance sheet
balance sheet total €52,405 on 31-12-2025in euro
in euro
Position in the sector
16.5%
Higher than 18% of 21,186 companies in 2025.
1.13
Higher than 23% of 20,549 companies in 2025.
-0.3%
Higher than 17% of 20,725 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Staff
€40,713
Staff costs divided by the average number of full-time equivalents.
level
In 2025, nobody joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
52,405 | 45,935 | 43,170 | 64,490 | 14,900 | 33,893 | 16,781 | 30,014 | 80,237 | 49,773 | |
20 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
21/28 |
2,906 | 1,798 | 2,729 | 2,228 | 1,277 | 468 | 943 | 1,839 | 3,968 | 2,074 | |
21 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
22/27 |
2,906 | 1,798 | 2,729 | 2,228 | 1,277 | 468 | 943 | 1,839 | 3,968 | 2,074 | |
22 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
23 |
- | - | - | - | - | 0 | 0 | 1,183 | 2,367 | 0 | |
24 |
2,906 | 1,798 | 2,729 | 2,228 | 1,277 | 468 | 936 | 384 | 1,064 | 2,074 | |
26 |
- | - | - | - | - | 0 | 7 | 272 | 537 | 0 | |
27 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
28 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
29/58 |
49,499 | 44,137 | 40,441 | 62,262 | 13,624 | 33,425 | 15,838 | 28,175 | 76,269 | 47,699 | |
290 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
291 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
3 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
37 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
40/41 |
48,677 | 44,100 | 38,453 | 46,281 | 13,624 | 22,594 | 15,838 | 26,989 | 64,806 | 40,312 | |
40 |
7,354 | 13,416 | 33,950 | 46,281 | 13,102 | 19,419 | 15,838 | 12,060 | 37,701 | 25,372 | |
41 |
41,323 | 30,684 | 4,503 | - | 522 | 3,174 | 0 | 14,929 | 27,105 | 14,939 | |
50/53 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
54/58 |
8 | 0 | 98 | 13,703 | - | 10,832 | 0 | 737 | 11,014 | 7,388 | |
490/1 |
814 | 37 | 1,890 | 2,279 | - | 0 | 0 | 449 | 449 | 0 | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
52,405 | 45,935 | 43,170 | 64,490 | 14,900 | 33,893 | 16,781 | 30,014 | 80,237 | 49,773 | |
10/15 |
8,657 | 8,789 | 4,966 | 27,648 | 3,448 | -258 | -10,554 | 22,556 | 34,307 | 28,892 | |
10/11 |
7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 11,600 | 11,600 | 11,600 | 11,600 | |
11 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | |
12 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
13 |
6,509 | 6,509 | 6,509 | 6,509 | 27,307 | 27,307 | 27,307 | 27,307 | 27,307 | 21,892 | |
130/1 |
- | - | 0 | 1,365 | 1,365 | 1,365 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,365 | 1,365 | 1,365 | 1,095 | |
1311 |
- | - | 0 | - | - | 0 | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | 0 | 0 | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | |
1319 |
- | - | - | 1,365 | 1,365 | 1,365 | 0 | 0 | 0 | 0 | |
132 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
133 |
6,509 | 6,509 | 6,509 | 5,144 | 25,941 | 25,941 | 25,941 | 25,941 | 25,941 | 20,797 | |
14 |
-4,852 | -4,721 | -8,544 | 14,138 | -30,858 | -34,564 | -44,861 | -11,751 | 0 | 0 | |
15 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
160 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
161 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
162 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
163 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
168 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
17/49 |
43,747 | 37,146 | 38,205 | 36,842 | 11,452 | 34,151 | 27,335 | 7,458 | 45,931 | 20,882 | |
175 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
176 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
42/48 |
43,747 | 37,146 | 38,205 | 36,842 | 11,164 | 33,660 | 27,335 | 7,458 | 45,681 | 20,882 | |
42 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
43 |
0 | 10,515 | 698 | 105 | 4,993 | - | 5,074 | - | - | - | |
430/8 |
0 | 10,515 | 698 | 105 | 4,993 | 0 | 5,074 | 0 | 0 | 0 | |
439 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
44 |
14,132 | 9,670 | 5,802 | 5,400 | 290 | 26,736 | 11,250 | 5,707 | 25,136 | 1,720 | |
440/4 |
14,132 | 9,670 | 5,802 | 5,400 | 290 | 26,736 | 11,250 | 5,707 | 25,136 | 1,720 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
46 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
45 |
29,615 | 16,962 | 31,705 | 30,284 | 1,040 | 6,924 | 2,027 | 1,751 | 20,544 | 19,162 | |
450/3 |
24,243 | 8,282 | 26,729 | 27,907 | 1,040 | 6,924 | 1,379 | 1,751 | 20,544 | 19,162 | |
454/9 |
5,372 | 8,680 | 4,976 | 2,377 | - | 0 | 647 | 0 | 0 | 0 | |
47/48 |
- | - | 0 | 1,054 | 4,842 | 0 | 8,984 | 0 | 0 | 0 | |
492/3 |
- | - | - | - | 288 | 492 | 0 | 0 | 250 | 0 | |
| Income statement | |||||||||||
70 |
- | - | - | - | - | - | - | - | 0 | 0 | |
76A |
- | - | - | - | - | 0 | 820 | 0 | 0 | 0 | |
9900 |
44,010 | 45,006 | 16,271 | 84,454 | 7,845 | 14,672 | -26,902 | -9,608 | 13,666 | 46,666 | |
60/61 |
- | - | - | - | - | - | - | - | 0 | 0 | |
62 |
40,713 | 38,061 | 39,158 | 16,908 | - | 0 | 0 | 0 | 0 | 0 | |
630 |
615 | 931 | 1,070 | 544 | 629 | 475 | 2,374 | 2,129 | 3,603 | 3,258 | |
631/4 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
640/8 |
1,186 | 1,087 | 706 | 3,446 | 1,235 | 1,090 | 2,352 | 1,100 | 1,183 | 3,205 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
66A |
- | - | - | - | - | 0 | 0 | 0 | 0 | 1,508 | |
9901 |
1,496 | 4,926 | -24,663 | 63,556 | 5,980 | 13,108 | -31,628 | -12,838 | 8,880 | 38,695 | |
75/76B |
0 | 1 | 3,145 | 0 | - | 0 | 180 | 1,724 | 1,632 | 659 | |
75 |
0 | 1 | 3,145 | 0 | - | 0 | 180 | 1,724 | 1,632 | 659 | |
76B |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
65/66B |
1,627 | 751 | 672 | 960 | 1,754 | 2,292 | 1,520 | 596 | 640 | 1,514 | |
65 |
1,627 | 751 | 672 | 960 | 1,754 | 2,292 | 1,520 | 596 | 640 | 1,514 | |
66B |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
9903 |
-131 | 4,176 | -22,190 | 62,596 | 4,226 | 10,816 | -32,968 | -11,710 | 9,871 | 37,840 | |
67/77 |
0 | 353 | 492 | 17,600 | 520 | 520 | 142 | 41 | 4,456 | 15,948 | |
9904 |
-131 | 3,823 | -22,682 | 44,996 | 3,706 | 10,296 | -33,110 | -11,751 | 5,415 | 21,892 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
689 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
9905 |
-131 | 3,823 | -22,682 | 44,996 | 3,706 | 10,296 | -33,110 | -11,751 | 5,415 | 21,892 | |
| Appropriation of the result | |||||||||||
9906 |
-4,852 | -4,721 | -8,544 | 14,138 | -30,858 | -34,564 | -44,861 | -11,751 | 5,415 | 21,892 | |
14P |
-4,721 | -8,544 | 14,138 | -30,858 | -34,564 | - | - | - | - | - | |
791/2 |
- | - | 0 | 20,797 | - | 0 | 0 | 0 | 0 | 0 | |
691/2 |
- | - | - | - | - | - | - | - | 5,415 | 21,892 | |
691 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | 271 | 1,095 | |
6921 |
- | - | - | - | - | 0 | 0 | 0 | 5,144 | 20,797 | |
694/7 |
- | - | 0 | 20,797 | - | - | - | - | - | - | |
694 |
- | - | 0 | 20,797 | - | 0 | 0 | 0 | 0 | 0 | |
695 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
696 |
- | - | - | - | - | 0 | 0 | 0 | 0 | 0 | |
| Social balance sheet | |||||||||||
9087 |
1 | - | 1 | 0.5 | - | - | - | - | - | 0 | |
Hours worked1013 |
1,848 | - | 2,000 | 1,008 | - | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 10-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 10-07-2026 | 2026-00287561 | |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00211780 | |
| 31-12-2023 | micro format | 23-07-2024 | 2024-00277638 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00411651 | |
| 31-12-2021 | micro format | 29-08-2022 | 2022-20354117 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-60700306 | |
| 31-12-2019 | micro format | 05-10-2020 | 2020-58800055 | |
| 31-12-2018 | micro format | 22-07-2019 | 2019-35800122 | |
| 31-12-2017 | micro format | 22-08-2018 | 2018-48100056 | |
| 31-12-2016 | abbreviated format | 28-08-2017 | 2017-49800566 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2,111 | 5,857 | -23,592 | 64,100 | 6,610 | 13,582 | -29,254 | -10,709 | 12,483 | 41,952 | ||
| 484 | 4,754 | -21,612 | 45,540 | 4,336 | 10,771 | -30,736 | -9,622 | 9,018 | 25,150 | ||
| 1,723 | 7,598 | 1,572 | 1,495 | 1,438 | 0 | 1,478 | 0 | 5,498 | 5,332 | ||
| 8 | -98 | -13,605 | - | - | 10,832 | -737 | -10,277 | 3,627 | - | ||
| 5,751 | 6,991 | 2,236 | 25,420 | 2,460 | -234 | -11,497 | 20,717 | 30,588 | 26,818 | ||
| 16.5% | 19.1% | 11.5% | 42.9% | 23.1% | -0.8% | -62.9% | 75.2% | 42.8% | 58.0% | ||
| 1.13 | 1.19 | 1.06 | 1.69 | 1.22 | 0.99 | 0.58 | 3.78 | 1.67 | 2.28 | ||
| 5.05 | 4.23 | 7.69 | 1.33 | 3.32 | - | - | 0.33 | 1.34 | 0.72 | ||
| -1.5% | 43.5% | -456.8% | 162.7% | 107.5% | - | - | -52.1% | 15.8% | 75.8% | ||
| -0.3% | 8.3% | -52.5% | 69.8% | 24.9% | 30.4% | -197.3% | -39.2% | 6.7% | 44.0% | ||
| 1.30 | 7.80 | -35.09 | 66.77 | 3.77 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2023 | 31-12-2022 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | - |
| full-time | 1 | 1 | - |
| part-time | 0 | 0 | - |
| in full-time equivalents | 1 | 1 | - |
| 1 | 1 | 0.5 | |
| On a permanent contract | 1 | 1 | - |
| Joined | 0 | - | - |
| Left | 0 | - | - |
| Training hours | 0 | - | - |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €1,723 | €7,598 | €1,572 | €1,495 | €1,438 |
| €615 | €931 | €1,070 | €544 | €629 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SERENTICE
The operating result for 2025 is 70% lower than in 2024.
Debt's share of the balance-sheet total rises from 80.9% to 83.5%. Equity is lower and debt is higher.