SEPIA SOLUTIONS
The computed 12-month bankruptcy probability of SEPIA SOLUTIONS is 0.5% (very low). The 2024 annual accounts show equity of €790k and a net result of €69k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 84% of 220 sector peers (fiscal year 2024). The company has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €790k |
| Net result | €69k |
| Better than sector | 84% |
| Active | 16 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 85.2% | 46.7% | |
| Net result | €69k | €31k | |
| Equity | €790k | €133k | |
| Gross operating margin | €97k | €71k | |
| Total assets | €927k | €437k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €95k |
| Net profit | €69k |
| Cash flow | €69k |
| Staff costs | - |
| Income taxes | €26k |
| Dividends | €91k |
| Total assets | €927k |
| Equity | €790k |
| Debt | €137k |
| of which ≤ 1y | €25k |
| of which > 1y | - |
| Working capital | €895k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 36.70 |
| Quick ratio | 36.70 |
| Working capital ratio | 96.5% |
| Solvency | 85.2% |
| Debt / equity | 0.17 |
| Long-term debt ratio | - |
| Interest coverage | 1761.27 |
| Gross margin | - |
| Net margin | - |
| ROA | 7.4% |
| ROE | 8.7% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €927k |
| Fixed assets | 21/28 | €8k |
| Tangible fixed assets | 22/27 | €3k |
| Financial fixed assets | 28 | €5k |
| Current assets | 29/58 | €920k |
| Amounts receivable within one year | 40/41 | €33k |
| Investments | 50/53 | €713k |
| Cash & bank | 54/58 | €102k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €927k |
| Equity | 10/15 | €790k |
| Contributions / capital | 10/11 | €19k |
| Reserves | 13 | €770k |
| Accumulated profits (losses) | 14 | €988 |
| Amounts payable | 17/49 | €137k |
| Amounts payable within one year | 42/48 | €25k |
| Trade debts payable within one year | 44 | €24k |
| Income statement | ||
| Gross operating margin | 9900 | €97k |
| Operating result | 9901 | €95k |
| Financial income | 75 | €32 |
| Financial charges | 65 | €54 |
| Result before taxes | 9903 | €95k |
| Income taxes | 67/77 | €26k |
| Net result for the period | 9904 | €69k |
| Result to be appropriated | 9905 | €69k |
| NACE primary | Advertising & market research(73300) |
| Legal form | Private limited company(610) |
| Incorporation | 18-01-2010 |
| Status | Active |
| Postal code | 2960 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11009M0065/00L016 | Flanders | 1,557 m² | 1 · 245 m² | 15.4 m |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
24-11-2023 1 director appointed, 1 resigning, 1 reappointed correction
- ROUSSEAU Alain Olivier Mario Robin, Bestuurder
- ROUSSEAU Alain Olivier Mario Robin, Bestuurder
- ROUSSEAU Alain Olivier Mario Robin, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ROUSSEAU Alain Olivier Mario Robin",
"address": "2960 Brecht, Eendrachtslaan 33",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "rechtzetting",
"subkind": "rectification",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-11-20",
"evidence_quote": "De algemene vergadering besluit met het oog op de publicatie in de bijlagen van het Belgisch Staatsblad de huidige niet-statutaire bestuurder (voorheen niet-statutaire zaakvoerder), hierna genoemd, ontslag te geven uit zijn functie.",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ROUSSEAU Alain Olivier Mario Robin",
"address": "2900 Schoten, Tulpenlaan 42",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-11-20",
"evidence_quote": "De algemene vergadering gaat onmiddellijk over tot (her)benoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ROUSSEAU Alain Olivier Mario Robin",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-11-20",
"evidence_quote": "De algemene vergadering verleent deze bestuurder met onmiddellijke ingang kwijting voor de uitoefening van het bestuursmandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ROUSSEAU Alain Olivier Mario Robin",
"address": "2900 Schoten, Tulpenlaan 42",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "renewal",
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-11-20",
"evidence_quote": "De algemene vergadering gaat onmiddellijk over tot (her)benoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "substantive_delegation",
"role": "bestuurder",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0834.372.125",
"name": "NEXTGEN Tax \u0026 Accounting",
"address": "2100 Antwerpen (Deurne), Dascottelei 7",
"country": "BE",
"legal_form": "BV"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Bijzondere volmacht wordt verleend aan \u0022NEXTGEN Tax \u0026 Accounting\u0022 besloten vennootschap met zetel te 2100 Antwerpen (Deurne), Dascottelei 7, RPR Antwerpen, afdeling Antwerpen BE 0834.372.125. en/of haar medewerkers en/of aangestelden, met mogelijkheid van indeplaatsstelling, en met macht om ieder af",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Tristan-Aymeric SEBRECHTS",
"firm_city": null,
"firm_name": "NotaLink Notarissen",
"office_city": "Schoten",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-24",
"filing_date": "2023-11-22",
"act_kind_objet": "ONTSLAGEN, BENOEMINGEN, STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), DIVERSEN, WIJZIGING RECHTSVORM"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-20",
"unanimous": null
}
],
"is_correction": true,
"subject_company": {
"kbo": "0822.361.248",
"name_full": "SEPIA SOLUTIONS",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tristan-Aymeric Sebrechts",
"org_rep_person_name": null,
"person_role_at_subject": "notaris"
},
"co_filed_documents": [
"afschrift van de akte",
"geco\u00F6rdineerde statuten"
],
"corrected_publication_numac": "20100128/0015264"
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | SEPIA SOLUTIONS |