Skip to content

Senaid Construct

Active
Private limited companyfounded 2025active for 1 yearBois-d'Hazy 20, 6600 Bastogne, BelgiumKBO/BCE: BE 1025.661.469

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 24-05-2026 PDF

Turnover
≈ €410,000
Estimated: probably between €280,000 and €700,000
Total assets
€59,126
Net result
€39,296
Working capital
€27,130

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €59,126
Fixed assets €14,066
Current assets €45,060
Equity and liabilities €59,126
Equity €41,196
Debt €17,930
Debt's share of the balance-sheet total is 30.3%.
Key figures and ratios
2025 value
EBITDA
€61,012
Cash flow
€46,045
Current ratio
2.51
Debt to equity
0.44
ROE
95.4%
ROA
66.5%
Interest coverage
over 100
Debt ≤ 1 year
€17,930
Income taxes
€13,036
Staff costs
€16,282

Staff

social balance sheet
Item31-12-2025
Employees at the balance-sheet date2
full-time2
in full-time equivalents2
Average over the year, in full-time equivalents2
On a permanent contract1
Joined2
Left0

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item2025
Tangible fixed assets€22,669
Intangible fixed assets€1
Depreciation and write-downs of the year€6,749

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 39 lines
Balance sheet Code2025
Assets
Total assets20/58€59,126
Fixed assets21/28€14,066
Intangible fixed assets21€1
Tangible fixed assets22/27€14,065
Plant, machinery and equipment23€2,010
Furniture and vehicles24€12,055
Current assets29/58€45,060
Amounts receivable within one year40/41€30,720
Trade receivables40€28,195
Other amounts receivable41€2,525
Cash at bank and in hand54/58€12,355
Deferred charges and accrued income490/1€1,985
Equity and liabilities
Total equity and liabilities10/49€59,126
Equity10/15€41,196
Contributions10/11€3,600
Profit (loss) carried forward14€37,596
Amounts payable17/49€17,930
Amounts payable within one year42/48€17,930
Trade debts44€659
Suppliers440/4€659
Taxes, remuneration and social security45€14,526
Taxes450/3€13,569
Remuneration and social security454/9€957
Other amounts payable47/48€2,745
Income statement Code2025
Remuneration, social security and pensions62€16,282
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,749
Other operating charges640/8€485
Gross operating margin9900€77,779
Operating profit (loss)9901€54,263
Financial charges65/66B€1,931
Recurring financial charges65€75
Non-recurring financial charges66B€1,855
Profit (loss) for the period before taxes9903€52,333
Income taxes67/77€13,036
Profit (loss) for the period9904€39,296
Profit (loss) for the period to be appropriated9905€39,296
Appropriation of the result
Profit (loss) to be appropriated9906€39,296
Profit to be distributed694/7€1,700
Return on contributions (dividend)694€1,700

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 24-05-2026.

Line2025
Remuneration, social security and pensions62€16,282
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,749
Other operating charges640/8€485
Gross operating margin9900€77,779
Operating profit (loss)9901€54,263
Financial charges65/66B€1,931
Recurring financial charges65€75
Non-recurring financial charges66B€1,855
Profit (loss) for the period before taxes9903€52,333
Income taxes67/77€13,036
Profit (loss) for the period9904€39,296
Profit (loss) for the period to be appropriated9905€39,296
Line2025
Assets
Total assets20/58€59,126
Fixed assets21/28€14,066
Intangible fixed assets21€1
Tangible fixed assets22/27€14,065
Plant, machinery and equipment23€2,010
Furniture and vehicles24€12,055
Current assets29/58€45,060
Amounts receivable within one year40/41€30,720
Trade receivables40€28,195
Other amounts receivable41€2,525
Cash at bank and in hand54/58€12,355
Deferred charges and accrued income490/1€1,985
Equity and liabilities
Total equity and liabilities10/49€59,126
Equity10/15€41,196
Contributions10/11€3,600
Profit (loss) carried forward14€37,596
Amounts payable17/49€17,930
Amounts payable within one year42/48€17,930
Trade debts44€659
Suppliers440/4€659
Taxes, remuneration and social security45€14,526
Taxes450/3€13,569
Remuneration and social security454/9€957
Other amounts payable47/48€2,745
Line2025
Profit (loss) for the period9904€39,296
+ Depreciation and write-downs630€6,749
Operating cash flow (approximation)€46,045

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Senaid Construct has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

The bankruptcy probability of Senaid Construct itself is higher: 1.3% within 12 months. It rests on far more data about Senaid Construct than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Senaid Construct. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 24-05-2026 2026-00122773 PDF

Next steps