Semper V
The computed 12-month bankruptcy probability of Semper V is 0.3% (very low). The 2024 annual accounts show equity of €20.47M and a net result of €15.94M. Its solvency ranks better than 95% of 1397 sector peers (fiscal year 2024). The company has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €20.47M |
| Net result | €15.94M |
| Better than sector | 95% |
| Active | 2 yrs |
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit from Kantoor S.
See plans →| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 98.8% | 43.5% | |
| Net result | €15.94M | €41k | |
| Equity | €20.47M | €163k | |
| Gross operating margin | €-256k | €72k | |
| Employees (FTE) | 0.0 | 0.0 |
| Fiscal year | 2024 |
|---|---|
| Deposit | verkort |
| Revenue | - |
| EBITDA | €-258k |
| Net profit | €15.94M |
| Cash flow | €16.05M |
| Staff costs | - |
| Income taxes | €360 |
| Dividends | €200k |
| Total assets | €20.71M |
| Equity | €20.47M |
| Debt | €241k |
| of which ≤ 1y | €241k |
| of which > 1y | - |
| Working capital | €-5k |
| Employees (FTE) | 0.0 |
| 2024 | |
|---|---|
| Current ratio | 0.98 |
| Quick ratio | 0.98 |
| Working capital ratio | 0.0% |
| Solvency | 98.8% |
| Debt / equity | 0.01 |
| Long-term debt ratio | - |
| Interest coverage | -0.88 |
| Gross margin | - |
| Net margin | - |
| ROA | 77.0% |
| ROE | 77.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €20.71M |
| Fixed assets | 21/28 | €20.30M |
| Formation expenses | 20 | €178k |
| Tangible fixed assets | 22/27 | €121k |
| Financial fixed assets | 28 | €20.18M |
| Current assets | 29/58 | €236k |
| Amounts receivable within one year | 40/41 | €95k |
| Cash & bank | 54/58 | €138k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €20.71M |
| Equity | 10/15 | €20.47M |
| Contributions / capital | 10/11 | €6.02M |
| Reserves | 13 | €14.45M |
| Accumulated profits (losses) | 14 | €0 |
| Amounts payable | 17/49 | €241k |
| Amounts payable within one year | 42/48 | €241k |
| Trade debts payable within one year | 44 | €3k |
| Income statement | ||
| Gross operating margin | 9900 | €-256k |
| Operating result | 9901 | €-368k |
| Financial income | 75 | €100 |
| Financial charges | 65 | €294k |
| Result before taxes | 9903 | €15.94M |
| Income taxes | 67/77 | €360 |
| Net result for the period | 9904 | €15.94M |
| Result to be appropriated | 9905 | €15.94M |
| NACE primary | Activiteiten van adviesbureaus op het gebied van bedrijfsvoering en overig managementadvies(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-11-2023 |
| Status | Active |
| Postal code | 2530 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11004D0434/00D000 | Flanders | 1,329 m² | 1 · 191 m² | 15.3 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
30-12-2024 Articles of association amended, translation of the articles, coordination of the articles and amendment of specific articles
Technical details
{
"notary": {
"name": "Joost Vercouteren",
"firm_city": null,
"firm_name": null,
"office_city": "Beveren",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-12-30",
"filing_date": "2024-12-26",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-12-23",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"targeted_amendment"
],
"scope": "full_restatement",
"trigger": "other",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "1001.906.763",
"name_full_after": "SEMPER V",
"legal_form_after": "BESloten Vennootschap",
"name_full_before": "SEMPER V",
"current_zetel_raw": "Binnensteenweg 172 2530 Boechout",
"legal_form_before": "BESloten Vennootschap"
},
"special_mandates": [
{
"holder_kbo": null,
"holder_name": "Besloten vennootschap Finasse",
"scope_categories": [
"kbo",
"ubo",
"btw",
"publication"
],
"with_substitution": true
},
{
"holder_kbo": null,
"holder_name": "werknemers of aangestelden",
"scope_categories": [
"kbo",
"ubo",
"btw",
"publication"
],
"with_substitution": true
}
],
"articles_modified": [
{
"summary": "Artikel 22 is volledig herformuleerd om de regels voor stemrecht, vertegenwoordiging en quorum voor algemene vergaderingen te regelen.",
"new_text": "Artikel 22. Beraadslagingen \u00A7 1. Op de algemene vergadering geeft ieder aandeel recht op \u00E9\u00E9n stem, onder voorbehoud van de wettelijke en statutaire bepalingen betreffende de aandelen zonder stemrecht. \u00A7 2. Indien de vennootschap maar \u00E9\u00E9n aandeelhouder telt, dan kan deze de bevoegdheden die aan de algemene vergadering zijn toegekend alleen uitoefenen. \u00A7 3. Elke aandeelhouder kan aan ieder andere pe",
"change_kind": "amended",
"article_title": "Beraadslagingen",
"article_number": "22"
}
],
"governance_change": {
"organ_kind_after": null,
"organ_kind_before": null,
"admin_delegated_added": [
{
"name": "Besloten vennootschap Finasse",
"excluded_powers": []
},
{
"name": "werknemers of aangestelden",
"excluded_powers": []
}
],
"representation_rule_after": null,
"co_signature_threshold_eur": null,
"representation_rule_before": null
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Joost Vercouteren",
"org_rep_person_name": null
},
"co_filed_documents": [],
"shareholder_rights": {
"quorum_rules_changed": true,
"liquidation_preference_text": null,
"voorkeurrecht_rules_changed": false,
"aandelenoverdracht_restrictions_changed": false
},
"voorwerp_change_summary": null,
"capital_structure_change": {
"operations": [
"share_split"
],
"split_ratio": null,
"shares_after": null,
"shares_before": null,
"capital_after_eur": null,
"capital_before_eur": null,
"share_classes_after": []
},
"coordinated_text_lineage": null
}13-03-2024 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "completed",
"notary": {
"name": "Joost Vercouteren",
"firm_city": null,
"firm_name": null,
"office_city": "Beveren",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-03-13",
"filing_date": "2024-02-26",
"act_kind_objet": "SPLITSING DOOR OVERNEMING - NOTULEN VAN DE BUITENGEWONE ALGEMENE VERGADERING VAN DE OVERNEMENDE VENNOOTSCHAP (SEMPER V)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-12-28",
"unanimous": true
},
"conversion": null,
"detected_kind": "merger_absorption",
"report_waiver": {
"summary": "Shareholders waived the obligation to prepare the management report under article 12:61 \u00A71 and the special report of the management body under article 12:62 \u00A71 of the Companies and Associations Act, thereby deeming the reporting obligations under articles 5:121 and 5:133 WVV to be fulfilled.",
"articles": [
"12:61",
"12:62 \u00A7 1",
"5:121",
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "1001.906.763",
"name": "SEMPER V",
"role": "acquiring",
"address": "Binnensteenweg 172 te 2530 Boechout",
"is_foreign": false,
"legal_form": "BESLOTEN VENNootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "PORTO V",
"role": "acquiring",
"address": null,
"is_foreign": false,
"legal_form": "BESLOTEN VENNootschap",
"is_new_company": false,
"jurisdiction_country": "BE"
},
{
"kbo": null,
"name": "Te Splitsen Vennootschap",
"role": "demerged",
"address": null,
"is_foreign": false,
"legal_form": null,
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "ELIMI BV",
"role": "recipient",
"address": null,
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "Tesa Invest BV",
"role": "recipient",
"address": null,
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "Taurus M BV",
"role": "other",
"address": null,
"is_foreign": false,
"legal_form": null,
"is_new_company": true,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "Efficient Business Solutions BV",
"role": "other",
"address": null,
"is_foreign": false,
"legal_form": "BV",
"is_new_company": true,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "Lilynvest BV",
"role": "other",
"address": null,
"is_foreign": false,
"legal_form": null,
"is_new_company": true,
"jurisdiction_country": null
},
{
"kbo": null,
"name": "TVP Consulting BV",
"role": "other",
"address": null,
"is_foreign": false,
"legal_form": null,
"is_new_company": true,
"jurisdiction_country": null
}
],
"exchange_ratio": null,
"legal_articles": [
"12:59",
"12:65",
"12:62",
"12:61",
"12:64",
"12:63",
"5:121",
"5:133",
"2:8",
"2:14",
"2:32"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-09-30",
"exchange_ratio_text": null,
"new_shares_issued_n": 9865003,
"_silent_flag_cleared": true,
"real_estate_included": false,
"patrimony_description": "The entire assets and liabilities of the Te Splitsen Vennootschap are transferred to the acquiring companies, Porto V and Semper V, in a split by acquisition.",
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "1001.906.763",
"name_full": "SEMPER V",
"legal_form": "BESLOTEN VENNootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Joost Vercouteren",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van SEMPER V heeft een splitsing door overneming goedgekeurd. Het volledige vermogen van de Te Splitsen Vennootschap wordt overgedragen aan de bestaande vennootschappen PORTO V en SEMPER V. Hierbij worden negen miljoen aandelen uitgegeven als vergoeding. De vergadering heeft ook de wijziging van de statuten, de verlening van een volmacht voor de notaris en de sterkmaking tot kwijting goedgekeurd.",
"co_filed_documents": [],
"detected_real_type": "fusion_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}24-11-2023 Publication in the Belgian Official Gazette, Miscellaneous
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Zemst",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-24",
"filing_date": "2023-11-14",
"act_kind_objet": "VOORSTEL TOT SPLITSING TUSSEN DE TE SPLITSEN VENNOOTSCHAP SECURIO BV EN DE VERKRIJGENDE VENNOOTSCHAPPEN PORTO V BV EN SEMPER V BV"
},
"decision": {
"body": null,
"act_date": "2023-11-13",
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_full",
"report_waiver": {
"summary": "De aandeelhouders van de betrokken vennootschappen hebben unaniem afgezien van de noodzaak tot het opmaken van het controleverslag (art. 12:62 \u00A7 1 WVV) en het bijzonder verslag van het bestuursorgaan (art. 12:61 WVV), waardoor de verslaggevingsplicht van de artikelen 5:121 en 5:133 WVV wel wordt vol",
"articles": [
"12:62 \u00A7 1",
"12:61",
"5:121",
"5:133"
]
},
"restructuring": {
"parties": [
{
"kbo": "0738.883.840",
"name": "SECURIO",
"role": "demerged",
"address": "1982 Zemst, Hertevoetweg 34",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "1001.906.565",
"name": "PORTO V",
"role": "recipient",
"address": "2530 Boechout, Binnensteenweg 172",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "1001.906.763",
"name": "SEMPER V",
"role": "recipient",
"address": "2530 Boechout, Binnensteenweg 172",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": 2.0,
"legal_articles": [
"12:4",
"12:59",
"12:62",
"12:65",
"12:76",
"211",
"212",
"213"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-09-30",
"exchange_ratio_text": "Voor elk aandeel in de te splitsen vennootschap zal de betrokken familiale tak 2 aandelen in de betrokken verkrijgende vennootschap verkrijgen",
"new_shares_issued_n": null,
"real_estate_included": false,
"patrimony_description": "Het gehele vermogen van SECURIO, zowel de rechten als de verplichtingen, zal overgaan op PORTO V en SEMPER V. Dit omvat participaties in Elimi BV en Tesa Invest BV, handelsvorderingen, liquide middelen, en diverse passiva zoals inbreng, reserves, verlies, financi\u00EBle en handels schulden, en overige schulden.",
"equity_transferred_eur": null,
"accounting_effective_date": null
},
"subject_company": {
"kbo": "1001.906.763",
"name_full": "SECURIO",
"legal_form": "BV",
"_kbo_extracted_mismatch": "0738.883.840"
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"summary_narrative": "De bestuursorganen van de besloten vennootschap SECURIO, PORTO V en SEMPER V hebben een voorstel tot splitsing door overneming opgesteld. Hierbij zal het gehele vermogen van SECURIO, inclusief rechten en verplichtingen, overgaan naar PORTO V en SEMPER V, waarbij SECURIO opgehoudt te bestaan. De aandelen van SECURIO worden op disproportionele wijze uitgegeven aan de aandeelhouders van de verkrijgende vennootschappen, waarbij de aandelen van PORTO V enkel aan de aandeelhouders van Familiale Tak A en de aandelen van SEMPER V enkel aan de aandeelhouders van Familiale Tak B worden uitgegeven.",
"co_filed_documents": [
"Splitsingvoorstel en splitsingsbalans uitgaande van de tussentijdse staat van activa en passiva van SECURIO per 30 september 2023 dd. 13 november 2023"
],
"detected_real_type": "demerger_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Semper V |