SEMALIN
SEMALIN has been active since 1994 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.09M and a net result of €647k. Equity is growing by ~27.2% per year across the filed fiscal years. Its solvency ranks better than 92% of 7728 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €2.09M |
| Net result | €647k |
| Better than sector | 92% |
| Active | 31 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 90.5% | 44.7% | |
| Net result | €647k | €31k | |
| Equity | €2.09M | €398k | |
| Gross operating margin | €962k | €211k | |
| Total assets | €2.31M | €1.07M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €953k | €913k | €275k | €174k | €162k |
| Net profit | €647k | €587k | €202k | €119k | €177k |
| Cash flow | €701k | €628k | €223k | €138k | €182k |
| Staff costs | - | - | - | - | - |
| Income taxes | €295k | €277k | €100k | €57k | €39k |
| Dividends | €2k | €237k | €2k | €2k | €2k |
| Total assets | €2.31M | €1.84M | €1.82M | €1.70M | €1.35M |
| Equity | €2.09M | €1.45M | €1.10M | €899k | €792k |
| Debt | €220k | €395k | €724k | €805k | €562k |
| of which ≤ 1y | €179k | €273k | €384k | €391k | €349k |
| of which > 1y | €41k | €102k | €316k | €396k | €200k |
| Working capital | €1.13M | €245k | €254k | €123k | €-254k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 7.32 | 1.90 | 1.66 | 1.31 | 0.27 |
| Quick ratio | 7.32 | 1.90 | 1.66 | 1.31 | 0.27 |
| Working capital ratio | 48.8% | 13.3% | 13.9% | 7.2% | -18.7% |
| Solvency | 90.5% | 78.6% | 60.3% | 52.8% | 58.5% |
| Debt / equity | 0.10 | 0.27 | 0.66 | 0.90 | 0.25 |
| Long-term debt ratio | 0.02 | 0.07 | 0.29 | 0.44 | 0.25 |
| Interest coverage | 501.54 | 38.54 | 9.54 | 8.52 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 28.0% | 31.8% | 11.1% | 7.0% | 13.0% |
| ROE | 30.9% | 40.5% | 18.3% | 13.2% | 22.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.31M | €1.84M | €1.82M | €1.70M | €1.35M |
| Fixed assets | 21/28 | €1.00M | €1.33M | €1.19M | €1.19M | €1.26M |
| Tangible fixed assets | 22/27 | €305k | €375k | €236k | €240k | €260k |
| Financial fixed assets | 28 | €700k | €950k | €950k | €950k | €1.00M |
| Current assets | 29/58 | €1.31M | €518k | €638k | €514k | €95k |
| Amounts receivable within one year | 40/41 | €146k | €91k | €98k | €173k | €81k |
| Cash & bank | 54/58 | €963k | €154k | €538k | €339k | €13k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.31M | €1.84M | €1.82M | €1.70M | €1.35M |
| Equity | 10/15 | €2.09M | €1.45M | €1.10M | €899k | €792k |
| Contributions / capital | 10/11 | €88k | €88k | €88k | €88k | €88k |
| Reserves | 13 | €2.00M | €1.35M | €998k | €799k | €685k |
| Accumulated profits (losses) | 14 | €10k | €12k | €13k | €12k | €19k |
| Amounts payable | 17/49 | €220k | €395k | €724k | €805k | €562k |
| Amounts payable after one year | 17 | €41k | €102k | €316k | €396k | €200k |
| Amounts payable within one year | 42/48 | €179k | €273k | €384k | €391k | €349k |
| Trade debts payable within one year | 44 | €4k | €13k | €3k | €4k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €962k | €921k | €282k | €182k | €166k |
| Operating result | 9901 | €899k | €872k | €253k | €155k | €157k |
| Financial income | 75 | €45k | €15k | €77k | €42k | €1k |
| Financial charges | 65 | €2k | €24k | €29k | €20k | €15k |
| Result before taxes | 9903 | €942k | €863k | €301k | €176k | €211k |
| Income taxes | 67/77 | €295k | €277k | €100k | €57k | €39k |
| Net result for the period | 9904 | €647k | €587k | €202k | €119k | €172k |
| Result to be appropriated | 9905 | €647k | €587k | €202k | €119k | €172k |
| NACE primary | Agents in non-specialised wholesale trade(46190) |
| Legal form | Public limited company(014) |
| Incorporation | 07-11-1994 |
| Status | Active |
| Postal code | 8880 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36018A0768/00B000 | Flanders | 1,335 m² | 1 · 269 m² | - |
| 36018A0757/00P000 | Flanders | 1,159 m² | 1 · 217 m² | 8.5 m · 2 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-01-2025 Registered office moved within Sint-Eloois-Winkel
- TUILEBOOMSTRAAT 2, 8880 SINT-ELOOIS-WINKEL → Kortrijkstraat 30B, 8880 Sint-Eloois-Winkel
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Kortrijkstraat 30B, 8880 Sint-Eloois-Winkel",
"city": "Sint-Eloois-Winkel",
"region": "vlaams_gewest",
"street": "Kortrijkstraat",
"country": "BE",
"postcode": "8880",
"box_number": null,
"street_number": "30B",
"locality_suffix": null
},
"old_address": {
"raw": "TUILEBOOMSTRAAT 2, 8880 SINT-ELOOIS-WINKEL",
"city": "SINT-ELOOIS-WINKEL",
"region": "vlaams_gewest",
"street": "TUILEBOOMSTRAAT",
"country": "BE",
"postcode": "8880",
"box_number": null,
"street_number": "2",
"locality_suffix": null
},
"effective_date": "2024-12-01",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
},
{
"kind": "zetel_clause_amendment_no_move",
"seat_type": "siege_social",
"new_address": null,
"old_address": {
"raw": "TUILEBOOMSTRAAT 2, 8880 SINT-ELOOIS-WINKEL",
"city": "SINT-ELOOIS-WINKEL",
"region": "vlaams_gewest",
"street": "TUILEBOOMSTRAAT",
"country": "BE",
"postcode": "8880",
"box_number": null,
"street_number": "2",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
},
{
"kind": "zetel_initial_set",
"seat_type": "unite_exploitation",
"new_address": {
"raw": "TUILEBOOMSTRAAT 2, 8880 SINT-ELOOIS-WINKEL",
"city": "SINT-ELOOIS-WINKEL",
"region": "vlaams_gewest",
"street": "TUILEBOOMSTRAAT",
"country": "BE",
"postcode": "8880",
"box_number": null,
"street_number": "2",
"locality_suffix": null
},
"old_address": null,
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": null,
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": "GABIFFIER",
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-01-23",
"filing_date": "2025-01-14",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2024-12-01",
"unanimous": null
},
"subject_company": {
"kbo": "0453.776.292",
"name_full": "SEMALIN",
"legal_form": "NAAMLOZE VENNOOTSCHAP",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "GHEKIERE GEERT",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}| Legal nameNL | SEMALIN |