Sémaj
Sémaj has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €108k and a net result of €38k. Equity is growing by ~38.8% per year across the filed fiscal years. Its solvency ranks better than 38% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €108k |
| Net result | €38k |
| Better than sector | 38% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 40.8% | 55.9% | |
| Net result | €38k | €27k | |
| Equity | €108k | €83k | |
| Gross operating margin | €74k | €54k | |
| Total assets | €264k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €72k | €70k | €69k | €77k |
| Net profit | €38k | €31k | €30k | €25k |
| Cash flow | €52k | €52k | €50k | €60k |
| Staff costs | - | - | - | - |
| Income taxes | €17k | €16k | €15k | €13k |
| Dividends | - | - | - | - |
| Total assets | €264k | €247k | €268k | €245k |
| Equity | €108k | €89k | €58k | €28k |
| Debt | €157k | €158k | €210k | €217k |
| of which ≤ 1y | €57k | €38k | €64k | €45k |
| of which > 1y | €99k | €120k | €146k | €172k |
| Working capital | €22k | €14k | €9k | €-10k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.39 | 1.38 | 1.14 | 0.79 |
| Quick ratio | 1.39 | 1.38 | 1.14 | 0.79 |
| Working capital ratio | 8.5% | 5.8% | 3.3% | -4.0% |
| Solvency | 40.8% | 36.0% | 21.6% | 11.3% |
| Debt / equity | 1.45 | 1.78 | 3.62 | 7.84 |
| Long-term debt ratio | 0.92 | 1.35 | 2.51 | 6.20 |
| Interest coverage | 26.45 | 22.62 | 22.01 | 18.20 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 14.4% | 12.5% | 11.3% | 10.3% |
| ROE | 35.3% | 34.8% | 52.4% | 91.0% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €264k | €247k | €268k | €245k |
| Fixed assets | 21/28 | €185k | €195k | €195k | €209k |
| Formation expenses | 20 | - | - | €0 | €0 |
| Tangible fixed assets | 22/27 | €185k | €195k | €195k | €209k |
| Current assets | 29/58 | €80k | €52k | €73k | €36k |
| Amounts receivable within one year | 40/41 | €41k | €13k | €22k | €3k |
| Cash & bank | 54/58 | €38k | €36k | €50k | €31k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €264k | €247k | €268k | €245k |
| Equity | 10/15 | €108k | €89k | €58k | €28k |
| Contributions / capital | 10/11 | €3k | €3k | €3k | €3k |
| Reserves | 13 | €105k | €87k | €56k | €25k |
| Amounts payable | 17/49 | €157k | €158k | €210k | €217k |
| Amounts payable after one year | 17 | €99k | €120k | €146k | €172k |
| Amounts payable within one year | 42/48 | €57k | €38k | €64k | €45k |
| Trade debts payable within one year | 44 | €3k | €914 | €634 | €296 |
| Income statement | |||||
| Gross operating margin | 9900 | €74k | €72k | €70k | €78k |
| Operating result | 9901 | €58k | €50k | €48k | €42k |
| Financial income | 75 | - | - | €200 | €47 |
| Financial charges | 65 | €3k | €3k | €3k | €4k |
| Result before taxes | 9903 | €55k | €47k | €46k | €38k |
| Income taxes | 67/77 | €17k | €16k | €15k | €13k |
| Net result for the period | 9904 | €38k | €31k | €30k | €25k |
| Result to be appropriated | 9905 | €38k | €31k | €30k | €25k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 03-11-2021 |
| Status | Active |
| Postal code | 9940 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44019C0746/00E000 | Flanders | 1,110 m² | 1 · 157 m² | 7.9 m · 2 fl. |
| 44302E0990/00G000 | Flanders | 758 m² | 1 · 269 m² | 7.5 m · 1 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
24-03-2023 Registered office moved to Evergem
- 9940 Evergem, Molenhoek 59
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "9940 Evergem, Molenhoek 59",
"city": "Evergem",
"region": "vlaams_gewest",
"street": "Molenhoek",
"country": "BE",
"postcode": "9940",
"box_number": null,
"street_number": "59",
"locality_suffix": null
},
"old_address": null,
"effective_date": "2023-03-23",
"evidence_quote": "Uit het proces-verbaal van de zitting van het bestuursorgaan de dato 18 november 2022 blijkt dat de maatschappelijke zetel van de vennootschap wordt verplaatst naar 9940 Evergem, Molenhoek 59.",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "inferred",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "immediate",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-03-24",
"filing_date": "2023-03-13",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2022-11-18",
"unanimous": true
},
"subject_company": {
"kbo": "0776.790.252",
"name_full": "S\u00C9MAJ",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Elke JANSSENS",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}| Legal nameNL | Sémaj |