SEMACTIC
ActiveSummary
SEMACTIC has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €165,817 and a net result of -€91,805. Equity is growing by about 34% per year across the filed financial years. Its solvency ranks better than 25% of 8,543 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Overview
- Staff
- 9.5 FTE
- Equity
- €165,817
- Loss
- -€91,805
- BUREAU DE CONSTRUCTION DE DESSIN ET D'EXPERTISEDirector · permanent representative Coppens Kevin
- SONA ConsultDirector · permanent representative Naveau Céline
Why 80raises riskLoss of €91,805, the second in a row (financial year 2025)1 change of registered office in 24 monthslowers riskSector: Advertising, market research and public relations activities (NACE 73)Size: total assets €782,297Show the evidence
Checked score
About 5 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
How it is calculated
The band follows from the bankruptcy probability, on a scale where 10 more points roughly halve it:
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 73, micro): better than 27% on solvency, 63% on liquidity, 14% on profitability and 17% on growth.
The bankruptcy probability was computed on 23-10-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
Some facts cap the score, however low the probability. Negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late hold it at Fair at most (59); two missing filings, at Weak (44). An ongoing judicial reorganisation or the company's end (bankruptcy, dissolution, liquidation) holds it at Critical at most (24).
Credit check for your own amount and term
Show the recommended maximum and see how the verdict changes with amount, term and advance.
Signals
This company filed its last 6 accounts on average 15 days after the deadline; the sector median (NACE 73) for financial year 2024 is 6 days before the deadline, and 36% of those companies filed late.
Searched, nothing found (2)
- Annual accounts filedfinancial year 2025 · micro…
- Capital & shares · Amendment of…Capital contribution · Share issue…
- Weakest financial yearnet -€91,805
Financials · financial year 2025, micro format
2025 annual accounts filed late (26 days) Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00437793.
2021 to 2025, 5 financial years 2020 to 2025, 6 financial years
The operating result stays negative: a loss of €86,892 in 2025 against €32,945 in 2024; the loss grows and 2025 has the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Average staff in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).
Peer companies
Historical observationOf the 1,133 companies that looked in July 2024 the way this one looks now, 6.4% went bankrupt within 24 months and 86.4% are still going.
- Micro
- 5 to 10 years old
- solvency 10 to 30%
- a loss of 10% of the balance sheet or more
A further 0.5% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a lower bankruptcy probability: 0.5% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 1,133 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | - | €52,971 | €62,385 | €55,751 | €461,750 | ▲ 728% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5,388 | €7,729 | €8,612 | €20,160 | €47,108 | €84,710 | ▲ 79.8% |
| Other operating charges640/8 | - | €1,274 | €408 | - | €108 | €286 | ▲ 166% |
| Gross operating margin9900 | €5,064 | €22,230 | €47,536 | €85,817 | €70,022 | €459,854 | ▲ 557% |
| Operating profit (loss)9901 | -€3,490 | €13,228 | -€14,456 | €3,272 | -€32,945 | -€86,892 | ▼ 164% |
| Financial income75/76B | - | - | - | €0 | €1 | €1,143 | ▲ 126,918% |
| Recurring financial income75 | €2 | - | - | €0 | €1 | €1,143 | ▲ 126,918% |
| Financial charges65/66B | - | €1,668 | €1,210 | €2,161 | €1,027 | €5,973 | ▲ 482% |
| Recurring financial charges65 | €1,219 | €1,668 | €1,210 | €2,161 | €1,027 | €5,973 | ▲ 482% |
| Profit (loss) for the period before taxes9903 | -€4,706 | €11,560 | -€15,666 | €1,111 | -€33,971 | -€91,722 | ▼ 170% |
| Income taxes67/77 | €182 | €3,289 | €224 | - | - | €83 | - |
| Profit (loss) for the period9904 | -€4,888 | €8,270 | -€15,890 | €1,111 | -€33,971 | -€91,805 | ▼ 170% |
| Profit (loss) for the period to be appropriated9905 | -€4,888 | €8,270 | -€15,890 | €1,111 | -€33,971 | -€91,805 | ▼ 170% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €43,929 | €54,921 | €183,421 | €192,351 | €727,291 | €782,297 | ▲ 7.6% |
| Fixed assets21/28 | €21,042 | €28,039 | €23,713 | €74,750 | €162,268 | €450,117 | ▲ 177% |
| Intangible fixed assets21 | - | - | - | €64,226 | €148,802 | €428,568 | ▲ 188% |
| Tangible fixed assets22/27 | €20,832 | €26,605 | €20,818 | €9,904 | €12,847 | €18,433 | ▲ 43.5% |
| Furniture and vehicles24 | - | €17,489 | €13,020 | €3,425 | €7,686 | €14,591 | ▲ 89.8% |
| Other tangible fixed assets26 | - | €9,116 | €7,798 | €6,479 | €5,161 | €3,842 | ▼ 25.5% |
| Financial fixed assets28 | €210 | €1,434 | €2,896 | €620 | €620 | €3,115 | ▲ 402% |
| Current assets29/58 | €22,886 | €26,882 | €159,708 | €117,601 | €565,023 | €332,180 | ▼ 41.2% |
| Amounts receivable within one year40/41 | €14,758 | €10,000 | €33,602 | €68,817 | €72,330 | €159,047 | ▲ 120% |
| Trade receivables40 | - | €10,000 | €33,602 | €68,817 | €70,070 | €159,047 | ▲ 127% |
| Other amounts receivable41 | - | - | - | - | €2,260 | - | - |
| Cash at bank and in hand54/58 | €7,627 | €16,390 | €125,231 | €48,305 | €491,024 | €172,956 | ▼ 64.8% |
| Deferred charges and accrued income490/1 | - | €491 | €875 | €479 | €1,669 | €177 | ▼ 89.4% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €43,929 | €54,921 | €183,421 | €192,351 | €727,291 | €782,297 | ▲ 7.6% |
| Equity10/15 | -€1,888 | €6,382 | €140,492 | €141,603 | €257,621 | €165,817 | ▼ 35.6% |
| Contributions10/11 | - | €3,000 | €153,000 | €153,000 | €302,989 | €302,989 | = |
| Profit (loss) carried forward14 | -€4,888 | €3,382 | -€12,508 | -€11,397 | -€45,368 | -€137,172 | ▼ 202% |
| Amounts payable17/49 | €45,817 | €48,539 | €42,929 | €50,748 | €469,670 | €616,480 | ▲ 31.3% |
| Amounts payable after more than one year17 | €15,574 | €8,704 | €1,751 | - | €350,000 | €350,000 | = |
| Financial debts170/4 | - | €8,704 | €1,751 | - | €350,000 | €350,000 | = |
| Amounts payable within one year42/48 | €30,243 | €39,835 | €41,178 | €50,748 | €82,089 | €171,110 | ▲ 108% |
| Current portion of amounts payable after more than one year42 | - | €6,870 | €6,953 | €1,751 | - | - | - |
| Trade debts44 | €930 | €750 | €6,596 | €22,769 | €63,904 | €75,315 | ▲ 17.9% |
| Suppliers440/4 | - | €750 | €6,596 | €22,769 | €63,904 | €75,315 | ▲ 17.9% |
| Taxes, remuneration and social security45 | - | €22,102 | €27,589 | €26,188 | €18,185 | €95,795 | ▲ 427% |
| Taxes450/3 | - | €10,320 | €10,773 | €2,594 | - | - | - |
| Remuneration and social security454/9 | - | €11,782 | €16,817 | €23,594 | €18,185 | €95,795 | ▲ 427% |
| Other amounts payable47/48 | - | €10,113 | €40 | €40 | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €37,581 | €95,370 | ▲ 154% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€4,888 | €8,270 | -€15,890 | €1,111 | -€33,971 | -€91,805 | ▼ 170% |
| + Depreciation and write-downs630 | €5,388 | €7,729 | €8,612 | €20,160 | €47,108 | €84,710 | ▲ 79.8% |
| Operating cash flow (approximation) | €500 | €15,999 | -€7,278 | €21,271 | €13,137 | -€7,095 | - |
| Investment in fixed assets (approximation) | - | -€14,726 | -€4,286 | -€71,196 | -€134,626 | -€372,558 | ▼ 177% |
| Change in cash | - | €8,763 | €108,841 | -€76,926 | €442,719 | -€318,068 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | micro format | 26-08-2026 | 2026-00437793 |
| 31-12-2024 | micro format | 25-08-2025 | 2025-00426029 |
| 31-12-2023 | micro format | 17-07-2024 | 2024-00252452 |
| 31-12-2022 | micro format | 29-08-2023 | 2023-00404351 |
| 31-12-2021 | micro format | 26-07-2022 | 2022-20221642 |
| 31-12-2020 | micro format | 31-08-2021 | 2021-60600368 |
Similar companies · same sector, comparable size
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Board 2
Permanent representatives 4
Other functions 5
Not every act has been read: a resignation may still be missing
Mandate history
- Board
- Other function
- began earlier
| Name | Functions and periods |
|---|---|
| BUREAU DE CONSTRUCTION DE DESSIN ET D'EXPERTISE |
|
| SONA Consult |
|
| imec.istart Partners |
|
| Invest.BW SA |
|
| PHILIPPE Antoine |
|
| SIMONIS Olivier |
|
| VAN UFFELEN François |
|
| COPPENS Kevin |
|
| NAVEAU Céline |
|
Owners and capital
Capital and shareholders
- 08-07-2026 Capital stated in the deed · 5,987 shares
- 13-12-2024 Converted to available equity
Group and network
Connections & network
1 connected companyThe connected companies are in the list below.
History
Acts, filings and financial milestones
08-07
Gazette deed
Capital & shares · Amendment of the articles · MiscellaneousCapital contribution · Share issue · Bank account14 facts ▸
- General meeting, 15-06-2026
- Capital contribution, €549,846.08 (2 times)
- Share issue, “actions nouvelles, B” (deed in French)
- Other provision, “unanimité, C” (deed in French)
- Other provision, “individuelle,expresse et irrévocable,totale ou partielle, D” (deed in French)
- Bank account, “compte spécial”, 549846.08 (deed in French)
- Other provision, “bureau du Notaire soussigné, preuve du dépôt” (deed in French)
- Capital
- Amendment of the articles
- Amendment of the articles, “article 5” (deed in French)
- Financial instrument, 2, “suppression” (deed in French)
- Other provision, “observateur, nomination nouvel observateur” (deed in French)
- +2 further facts in this act
30-12
Gazette deed
Registered officeRegistered office clause · Registered-office move · Power of attorney5 facts ▸
- Registered office clause, “Rue Saint-André 6 - 1400 Nivelles” (deed in French)
- General meeting, 10-12-2025
- Registered-office move, Rue de Rodeuhaie 4 à 1348 Louvain-La-Neuve
- Power of attorney, J. Jordens sprl
- Power of attorney, Marion de Crombrugghe
13-12
Gazette deed
Resignations: Coppens Kevin (director) and Naveau Céline (director)Appointments: SONA CONSULT, BUREAU DE CONSTRUCTION DE DESSIN ET D'EXPERTISE and 5 others · Permanent representatives: Naveau Céline, Coppens Kevin and 2 others · Capital conversion35 facts ▸
- General meeting, 31-10-2024
- Capital conversion, “fonds disponibles pour distribution” (deed in French)
- Capital contribution, €150,000
- Share issue, 35932, 2034
- Other provision, “à l'unanimité, renonciation au rapport de l'organe d'administration” (deed in French)
- Other provision, “à titre individuel et de manière expresse et irrévocable, totalement ou partiellement” (deed in French) (2 times)
- Bank account, 150000, “société” (deed in French)
- Financial instrument, “plan d'option sur actions en faveur de membres du personnel”, 3992 (deed in French)
- Power of attorney (4 times)
- Other provision, “irrévocablement, renonciation individuelle au droit de préférence pour droits SOP” (deed in French)
- Capital contribution (2 times)
- Other provision, “à l'unanimité dispense au Président de donner lecture, prise de connaissance du rapport spécial pour droits PRÊTEUR” (deed in French)
- +23 further facts in this act
25-03
Gazette deed
Registered officeRegistered-office move2 facts ▸
- General meeting, 06-03-2024
- Registered-office move, Rue Saint-André 6 - 1400 Nivelles
Show earlier events
About the unread acts
Of the 7 Belgian Official Gazette deeds we know for this company, 4 have been read. The other 3 have not been read yet: what they contain is neither established nor disproved here.
Register details
If you follow this company, Checked tells you the day it leaves the Peppol register.
Register as of 23 October 2026 · Peppol Directory
Scores and ratios are computed by Checked and are not a credit decision.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Sites & property
2 establishment units
2 parcels
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 21804D0900/00E002 | Brussels | 6,828 m² | 1 · 7,874 m² | 44.7 m · 8 |
| 25386B0112/00M009 | Wallonia | 2,890 m² | - | - |
How the parcels are linked
Articles of association
What the company does
- DurationHow long the company exists; usually unlimited, so until it is dissolved.
- Unlimited
- Name clauseThe name the company operates under according to its articles.
- SEMACTIC
- Registered office clauseThe region of the registered office; it decides among other things the language of official documents.
- “Région Wallonne, Article 2.Siège” (deed in French)
Who represents it, and how
- Board ruleHow the board is made up, meets and takes decisions.
- “Personne morale ne peut y mettre fin sans successeur simultané, un ou plusieurs administrateurs” (deed in French)
Capital, shares and profit
- Kind of sharesWhich classes of shares exist and what rights each class carries.
- “Nominatives, titulaires peuvent prendre connaissance relatif à leurs titres” (deed in French)
- Transfer restrictionWhether shareholders may sell their shares freely or need approval first.
- “Offre irrévocable d’achat écrite portant sur l’intégralité des actions, conditions reprises dans l’offre dont prix par action et garanties…” (deed in French)“Cession réalisée conformément à l’article 8 de la Convention, cession dans cadre d’un plan d’intéressement du personnel approuvé par…” (deed in French)“Article 11 §2 jusqu’à article 11 §5, Article 11” (deed in French)“En cas de cession ou attribution par actionnaire,sans préjudice de l’article 11 §8 et sauf si obligation de suite article 11 §4 exercée,le…” (deed in French)“Suspension du droit de vote,droit aux dividendes et autres droits jusqu’à cession à autre actionnaire ou candidat Cessionnaire, cession…” (deed in French)“Suspension de la procédure de préemption jusqu’à notification de la détermination du prix par l’Expert, pouvoirs d’investigation prévus par…” (deed in French)“Personne/entité qui Contrôle,est Contrôlée par ou sous Contrôle commun…” (deed in French)“11, droit de suite” (deed in French)1 more provision on this in the deed
- Share issue ruleHow and by whom new shares can be issued.
- “Jusqu’à émission entièrement souscrite ou plus aucun actionnaire ne se prévale, actions nouvelles à souscrire en numéraire” (deed in French)
Oversight and winding up
- Dissolution ruleWhen and by whom the company can be dissolved.
- “27, tout temps par décision assemblée délibérant formes modifications statuts” (deed in French)
- Liquidation ruleHow assets are shared after dissolution: creditors first, then shareholders.
- “Quelque cause et moment, administrateur(s) en fonction désigné(s) liquidateur(s) si aucun autre désigné” (deed in French)