Skip to content

SECURITY, CONSTRUCT & WELLNESS

Active
Private limited companyfounded 1998active for 27 yearsChemin des Goffes(DLX) 1, 4140 Sprimont, BelgiumKBO/BCE: BE 0464.505.185
Summary

SECURITY, CONSTRUCT & WELLNESS has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €99,487 and a net result of €18,726. Equity is growing by about 4.6% per year across the filed financial years. Its solvency ranks better than 87% of 4,298 sector peers (NACE 74, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (40 days) Filed on 9 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00509038.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€18,726▲ 255%
2024 · €5,275
Working capital
€99,950▲ 24.6%
2024 · €80,227
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 233% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€27,267 2025 Net result€18,726 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€9,087--€2,729€19,076€7,297▼ 61.7%€15,163▲ 108%€15,778▲ 4.1%€8,194▼ 48.1%€27,267▲ 233%
Net result€6,060--€2,477€10,779within the sector's middle half€2,981within the sector's middle half▼ 72.3%€9,784within the sector's middle half▲ 228%€10,723within the sector's middle half▲ 9.6%€5,275within the sector's middle half▼ 50.8%€18,726within the sector's middle half▲ 255%
Equity€67,331-€64,854▼ 3.7%€75,634within the sector's middle half▲ 16.6%€78,615within the sector's middle half▲ 3.9%€64,763within the sector's middle half▼ 17.6%€75,486within the sector's middle half▲ 16.6%€80,761within the sector's middle half▲ 7.0%€99,487within the sector's middle half▲ 23.2%
Total assets€94,137-€81,439▼ 13.5%€97,328within the sector's middle half▲ 19.5%€92,738within the sector's middle half▼ 4.7%€74,574within the sector's middle half▼ 19.6%€90,050within the sector's middle half▲ 20.8%€93,127within the sector's middle half▲ 3.4%€115,805within the sector's middle half▲ 24.4%
Debt€26,806-€16,585▼ 38.1%€21,695▲ 30.8%€14,123▼ 34.9%€9,811▼ 30.5%€14,564▲ 48.4%€12,366▼ 15.1%€16,319▲ 32.0%
Working capital€50,354-€48,595▼ 3.5%€63,857within the sector's middle half▲ 31.4%€76,693above the sector's middle half▲ 20.1%€63,476within the sector's middle half▼ 17.2%€74,778within the sector's middle half▲ 17.8%€80,227above the sector's middle half▲ 7.3%€99,950above the sector's middle half▲ 24.6%
Solvency71.5%-79.6%▲ 8.1pp77.7%above the sector's middle half▼ 1.9pp84.8%above the sector's middle half▲ 7.1pp86.8%above the sector's middle half▲ 2.1pp83.8%above the sector's middle half▼ 3.0pp86.7%above the sector's middle half▲ 2.9pp85.9%above the sector's middle half▼ 0.8pp
Current ratio3.99-4.42▲ 0.433.99above the sector's middle half▼ 0.436.57above the sector's middle half▲ 2.587.75above the sector's middle half▲ 1.186.28above the sector's middle half▼ 1.477.49above the sector's middle half▲ 1.217.30above the sector's middle half▼ 0.18
Return on assets (ROA)6.4%--3.0%▼ 9.5pp11.1%within the sector's middle half▲ 14.1pp3.2%within the sector's middle half▼ 7.9pp13.1%within the sector's middle half▲ 9.9pp11.9%within the sector's middle half▼ 1.2pp5.7%within the sector's middle half▼ 6.2pp16.2%within the sector's middle half▲ 10.5pp
above within below the middle half of NACE 74, Other professional, scientific and technical activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €115,805
Equity €99,487 ▲ 23.2%
Debt €16,319 ▲ 32.0%
Debt's share of the balance-sheet total rises from 13.3% to 14.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€27,801▲
2024 · €8,772
Cash flow
€19,260▲
2024 · €5,854
Debt to equity
0.16▲
2024 · 0.15
ROE
18.8%▲
2024 · 6.5%
Interest coverage
76.65▲
2024 · 15.64
Debt ≤ 1 year
€15,855▲
2024 · €12,366
Income taxes
€10,074▲
2024 · €5,108
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,372 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,372 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€93,127€115,805▲
Fixed assets21/28€534-
Tangible fixed assets22/27€534-
Furniture and vehicles24€534-
Current assets29/58€92,593€115,805▲
Amounts receivable within one year40/41€82,368€88,729▲
Trade receivables40€7,251€8,676▲
Other amounts receivable41€75,118€80,053▲
Cash at bank and in hand54/58€9,141€26,217▲
Deferred charges and accrued income490/1€1,084€859▼
Equity and liabilities
Total equity and liabilities10/49€93,127€115,805▲
Equity10/15€80,761€99,487▲
Contributions10/11€18,592€18,592=
Reserves13€39,874€58,574▲
Non-distributable reserves130/1€1,859€1,859=
Reserves not available under the articles1311€1,859€1,859=
Tax-exempt reserves132€115€115=
Distributable reserves133€37,900€56,600▲
Profit (loss) carried forward14€22,295€22,320▲
Amounts payable17/49€12,366€16,319▲
Amounts payable within one year42/48€12,366€15,855▲
Trade debts44€3,965€330▼
Suppliers440/4€3,965€330▼
Taxes, remuneration and social security45€8,401€15,525▲
Taxes450/3€8,401€15,525▲
Accrued charges and deferred income492/3-€464
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€578€534▼
Other operating charges640/8€536€887▲
Non-recurring operating charges66A-€3,668
Gross operating margin9900€9,308€32,356▲
Operating profit (loss)9901€8,194€27,267▲
Financial income75/76B€2,751€1,896▼
Recurring financial income75€2,751€1,896▼
Financial charges65/66B€561€363▼
Recurring financial charges65€561€363▼
Profit (loss) for the period before taxes9903€10,384€28,800▲
Income taxes67/77€5,108€10,074▲
Profit (loss) for the period9904€5,275€18,726▲
Profit (loss) for the period to be appropriated9905€5,275€18,726▲
Appropriation of the result
Profit (loss) to be appropriated9906€27,295€41,020▲
Profit (loss) brought forward from the previous period14P€22,019€22,295▲
Transfer to equity691/2€5,000€18,700▲
To other reserves6921€5,000€18,700▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,985€9,531€9,321€9,855€578€578€578€534▼ 7.6%
Other operating charges640/8---€3,552€471€4,083€536€887▲ 65.4%
Non-recurring operating charges66A-------€3,668-
Gross operating margin9900€22,042€7,637€30,767€20,704€16,213€20,439€9,308€32,356▲ 248%
Operating profit (loss)9901€9,087-€2,729€19,076€7,297€15,163€15,778€8,194€27,267▲ 233%
Financial income75/76B---€519€1,033€1,715€2,751€1,896▼ 31.1%
Recurring financial income75€2,020€1,944€535€519€1,033€1,715€2,751€1,896▼ 31.1%
Financial charges65/66B---€365€332€296€561€363▼ 35.3%
Recurring financial charges65€338€473€526€365€332€296€561€363▼ 35.3%
Profit (loss) for the period before taxes9903€10,769-€1,258€19,084€7,451€15,865€17,197€10,384€28,800▲ 177%
Income taxes67/77€4,708€1,218€8,305€4,469€6,081€6,473€5,108€10,074▲ 97.2%
Profit (loss) for the period9904€6,060-€2,477€10,779€2,981€9,784€10,723€5,275€18,726▲ 255%
Profit (loss) for the period to be appropriated9905€6,060-€2,477€10,779€2,981€9,784€10,723€5,275€18,726▲ 255%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€94,137€81,439€97,328€92,738€74,574€90,050€93,127€115,805▲ 24.4%
Fixed assets21/28€26,946€18,654€12,124€2,269€1,691€1,112€534--
Tangible fixed assets22/27€26,846€18,554€12,124€2,269€1,691€1,112€534--
Furniture and vehicles24---€2,269€1,691€1,112€534--
Financial fixed assets28€100€100-------
Current assets29/58€67,191€62,786€85,204€90,469€72,883€88,938€92,593€115,805▲ 25.1%
Amounts receivable within one year40/41€36,816€33,983€37,317€33,474€51,261€83,693€82,368€88,729▲ 7.7%
Trade receivables40---€8,374€8,085€9,478€7,251€8,676▲ 19.7%
Other amounts receivable41---€25,100€43,176€74,214€75,118€80,053▲ 6.6%
Cash at bank and in hand54/58€29,142€27,889€46,628€56,317€20,933€3,898€9,141€26,217▲ 187%
Deferred charges and accrued income490/1---€678€689€1,347€1,084€859▼ 20.8%
Equity and liabilities
Total equity and liabilities10/49€94,137€81,439€97,328€92,738€74,574€90,050€93,127€115,805▲ 24.4%
Equity10/15€67,331€64,854€75,634€78,615€64,763€75,486€80,761€99,487▲ 23.2%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€25,611€25,611€35,611€38,511€24,374€34,874€39,874€58,574▲ 46.9%
Non-distributable reserves130/1---€1,859€1,859€1,859€1,859€1,859=
Reserves not available under the articles1311---€1,859€1,859€1,859€1,859€1,859=
Tax-exempt reserves132---€115€115€115€115€115=
Distributable reserves133---€36,536€22,400€32,900€37,900€56,600▲ 49.3%
Profit (loss) carried forward14€23,128€20,651€21,431€21,512€21,796€22,019€22,295€22,320▲ 0.1%
Amounts payable17/49€26,806€16,585€21,695€14,123€9,811€14,564€12,366€16,319▲ 32.0%
Amounts payable after more than one year17€9,579€2,395-------
Amounts payable within one year42/48€16,837€14,190€21,347€13,775€9,407€14,160€12,366€15,855▲ 28.2%
Trade debts44€8,328€3,417€5,948€2,556€3,061€5,168€3,965€330▼ 91.7%
Suppliers440/4---€2,556€3,061€5,168€3,965€330▼ 91.7%
Taxes, remuneration and social security45---€9,712€6,318€8,992€8,401€15,525▲ 84.8%
Taxes450/3---€9,712€6,318€8,992€8,401€15,525▲ 84.8%
Other amounts payable47/48---€1,508€28----
Accrued charges and deferred income492/3---€348€405€405-€464-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€6,060-€2,477€10,779€2,981€9,784€10,723€5,275€18,726▲ 255%
+ Depreciation and write-downs630€9,985€9,531€9,321€9,855€578€578€578€534▼ 7.6%
Operating cash flow (approximation)€16,045€7,054€20,101€12,836€10,362€11,302€5,854€19,260▲ 229%
Investment in fixed assets (approximation)--€1,239-€2,792€0€0€0€0--
Change in cash--€1,253€18,739€9,689-€35,384-€17,035€5,243€17,076▲ 226%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 27 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 09-09-2026 2026-00509038
31-12-2024 micro format 29-08-2025 2025-00434876
31-12-2023 micro format 15-07-2024 2024-00247691
31-12-2022 micro format 21-06-2023 2023-00142979
31-12-2021 micro format 03-08-2022 2022-20265921
31-12-2020 micro format 08-09-2021 2021-67200071
31-12-2019 micro format 15-07-2020 2020-31000135
31-12-2018 full format 29-07-2019 2019-41900244
31-12-2017 full format 30-07-2018 2018-39900135
31-12-2016 full format 24-08-2017 2017-46900407

Show all 27 filings

Similar companies · same sector, comparable size

Of the 4,499 active companies whose main activity is other professional, scientific and technical activities (NACE 74999), figures are known for 1,984. 1,597 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.