SDMC
Annual accounts 2025
micro format, filed on 31-07-2026, on the day of the deadline€41,942
▲ 67.0%
-€4,601
▼ €12,078
-€6,582
▼ €5,535
€15,353
▼ 78.5%
17.9%
▼ 39.0 percentage points
1.41
▼ 1.10
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €110,000 and €180,000.
Balance sheet
balance sheet total €71,697 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
17.9%
Higher than 19% of 21,193 companies in 2025.
1.41
Higher than 31% of 20,556 companies in 2025.
-9.2%
Higher than 10% of 20,731 companies in 2025.
SDMC
Middle half of the sector
80% of the sector
Micro accounts in computer programming and consultancy (NACE 62)
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||
20/58 |
71,697 | 187,961 | 205,907 | 137,521 | 111,119 | 94,544 | 70,753 | 67,486 | 72,608 | 83,345 | 55,767 | |
21/28 |
19,008 | 69,023 | 72,196 | 6,071 | 9,141 | 5,338 | 4,685 | 9,699 | 14,013 | 15,540 | 19,803 | |
22/27 |
19,008 | 69,023 | 72,196 | 6,071 | 9,141 | 5,338 | 4,685 | 9,699 | 14,013 | 15,540 | 19,803 | |
23 |
5,108 | 1,416 | 1,948 | 2,480 | 653 | 761 | 870 | 979 | - | - | - | |
24 |
2,236 | 53,727 | 68,976 | 1,684 | 5,945 | 1,397 | - | 4,269 | 8,927 | 14,331 | 19,803 | |
26 |
11,665 | 13,880 | 1,272 | 1,908 | 2,543 | 3,179 | 3,815 | 4,451 | 5,087 | 1,210 | - | |
29/58 |
52,688 | 118,938 | 133,711 | 131,449 | 101,978 | 89,206 | 66,067 | 57,787 | 58,594 | 67,805 | 35,964 | |
40/41 |
1,407 | 5,213 | 6,504 | 17,607 | 5,629 | 29,834 | 26,979 | 21,292 | 21,892 | 20,395 | 11,237 | |
40 |
- | 450 | 162 | 11,220 | - | 26,469 | 26,979 | 16,981 | 21,417 | 20,395 | 11,237 | |
41 |
1,407 | 4,763 | 6,342 | 6,387 | 5,629 | 3,366 | - | 4,311 | 475 | - | - | |
54/58 |
39,272 | 113,725 | 116,647 | 113,842 | 96,350 | 59,372 | 39,088 | 26,189 | 32,843 | 46,686 | 24,727 | |
490/1 |
12,010 | - | 10,560 | - | - | - | - | 10,306 | 3,859 | 724 | - | |
| Balance sheet: equity and liabilities | ||||||||||||
10/49 |
71,697 | 187,961 | 205,907 | 137,521 | 111,119 | 94,544 | 70,753 | 67,486 | 72,608 | 83,345 | 55,767 | |
10/15 |
12,830 | 106,938 | 122,986 | 120,539 | 89,676 | 72,856 | 57,061 | 46,179 | 36,265 | 40,552 | 14,156 | |
10/11 |
18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 101,786 | 116,786 | 114,339 | 83,476 | 66,656 | 50,861 | 39,979 | 34,352 | 34,352 | 7,956 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 435 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
133 |
- | 99,926 | 114,926 | 112,479 | 81,616 | 64,796 | 49,001 | 38,119 | 32,492 | 32,492 | 7,520 | |
14 |
-7,630 | -1,048 | - | - | - | - | - | - | -4,287 | - | - | |
17/49 |
58,867 | 81,023 | 82,922 | 16,982 | 21,442 | 21,688 | 13,691 | 21,306 | 36,343 | 42,793 | 41,611 | |
17 |
19,804 | 31,920 | 43,742 | - | - | - | - | - | 526 | 6,776 | 12,919 | |
170/4 |
19,804 | 31,920 | 43,742 | - | - | - | - | - | 526 | 6,776 | 12,919 | |
42/48 |
37,335 | 47,375 | 37,484 | 13,534 | 20,890 | 21,688 | 13,691 | 19,546 | 35,817 | 36,017 | 28,692 | |
42 |
12,116 | 11,822 | 11,535 | - | - | - | - | 526 | 6,250 | 6,143 | 6,038 | |
44 |
3,389 | 14,040 | 232 | 1,828 | 2,738 | 2,565 | 133 | 2,837 | 853 | 337 | 557 | |
440/4 |
3,389 | 14,040 | 232 | 1,828 | 2,738 | 2,565 | 133 | 2,837 | 853 | 337 | 557 | |
45 |
10,927 | 11,288 | 15,012 | 3,600 | 6,149 | 7,919 | 4,961 | 8,851 | 21,551 | 25,858 | 19,447 | |
450/3 |
10,927 | 11,288 | 15,012 | 3,600 | 6,149 | 7,919 | 4,961 | 8,851 | 21,551 | 25,858 | 17,547 | |
454/9 |
- | - | - | - | - | - | - | - | - | - | 1,900 | |
47/48 |
10,903 | 10,225 | 10,704 | 8,106 | 12,004 | 11,203 | 8,598 | 7,333 | 7,163 | 3,679 | 2,650 | |
492/3 |
1,728 | 1,728 | 1,696 | 3,448 | 552 | - | - | 1,760 | - | - | - | |
| Income statement | ||||||||||||
76A |
- | - | 4,238 | - | - | - | - | - | - | - | - | |
9900 |
41,942 | 25,122 | 34,511 | 31,593 | 29,623 | 26,208 | 22,580 | 24,016 | 6,591 | 49,029 | 20,689 | |
630 |
4,296 | 17,385 | 10,121 | 5,185 | 3,546 | 1,107 | 745 | 5,402 | 6,040 | 5,606 | 5,928 | |
640/8 |
42,246 | 260 | 145 | 119 | 117 | 45 | 2,550 | 1,024 | 1,689 | 658 | 1,215 | |
9901 |
-4,601 | 7,478 | 24,245 | 26,289 | 25,961 | 25,056 | 19,285 | 17,591 | -1,137 | 42,765 | 13,546 | |
75/76B |
0 | - | 1 | 13,000 | 0 | 0 | - | - | 0 | - | 1 | |
75 |
0 | - | 1 | - | 0 | 0 | - | - | 0 | - | 1 | |
76B |
- | - | - | 13,000 | - | - | - | - | - | - | - | |
65/66B |
1,305 | 1,932 | 1,085 | 342 | 396 | 266 | 220 | 283 | 357 | 611 | 465 | |
65 |
1,305 | 1,932 | 1,085 | 342 | 396 | 266 | 220 | 283 | 357 | 611 | 465 | |
9903 |
-5,905 | 5,546 | 23,160 | 38,947 | 25,565 | 24,791 | 19,065 | 17,308 | -1,494 | 42,154 | 13,082 | |
67/77 |
677 | 6,593 | 6,643 | 7,015 | 7,674 | 7,926 | 7,100 | 6,323 | 2,793 | 15,758 | 5,126 | |
9904 |
-6,582 | -1,048 | 16,517 | 31,933 | 17,890 | 16,865 | 11,964 | 10,984 | -4,287 | 26,397 | 7,956 | |
9905 |
-6,582 | -1,048 | 16,517 | 31,933 | 17,890 | 16,865 | 11,964 | 10,984 | -4,287 | 26,397 | 7,956 | |
| Appropriation of the result | ||||||||||||
9906 |
-7,630 | -1,048 | 16,517 | 31,933 | 17,890 | 16,865 | 11,964 | 6,697 | -4,287 | 26,397 | 7,956 | |
14P |
-1,048 | - | - | - | - | - | - | - | - | - | - | |
791/2 |
99,926 | 15,000 | 13,000 | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 15,447 | 30,863 | 16,820 | 15,795 | 10,882 | 5,627 | - | 26,397 | 7,956 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,425 | 435 | |
6921 |
- | - | 15,447 | 30,863 | 16,820 | 15,795 | 10,882 | 5,627 | - | 24,972 | 7,520 | |
694/7 |
99,926 | 15,000 | 14,070 | 1,070 | 1,070 | 1,070 | 1,083 | 1,070 | - | - | - | |
694 |
99,926 | 15,000 | 14,070 | 1,070 | 1,070 | 1,070 | 1,083 | 1,070 | - | - | - | |
| Document | ||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-07-2026 | 2026-00363502 | |
| 31-12-2024 | micro format | 19-08-2025 | 2025-00386715 | |
| 31-12-2023 | micro format | 19-08-2024 | 2024-00357258 | |
| 31-12-2022 | micro format | 18-08-2023 | 2023-00339258 | |
| 31-12-2021 | micro format | 26-08-2022 | 2022-20337855 | |
| 31-12-2020 | micro format | 18-08-2021 | 2021-49800161 | |
| 31-12-2019 | micro format | 19-08-2020 | 2020-42400099 | |
| 31-12-2018 | micro format | 19-08-2019 | 2019-46700409 | |
| 31-12-2017 | micro format | 20-08-2018 | 2018-46800495 | |
| 31-12-2016 | micro format | 03-08-2017 | 2017-40300168 | |
| 31-12-2015 | abbreviated format | 12-08-2016 | 2016-42200060 |
Subsidies and aid
Flemish government 2025, 1 entry, €509 awarded, €509 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -304 | 24,862 | 34,366 | 31,474 | 29,507 | 26,163 | 20,030 | 22,993 | 4,902 | 48,371 | 19,474 | ||
| -2,286 | 16,337 | 26,638 | 37,118 | 21,436 | 17,972 | 12,709 | 16,386 | 1,753 | 32,003 | 13,884 | ||
| 8,009 | 14,212 | 76,246 | 2,116 | 7,349 | 1,760 | -4,269 | 1,088 | 4,513 | 1,344 | 25,730 | ||
| -74,453 | -2,922 | 2,805 | 17,493 | 36,978 | 20,283 | 12,899 | -6,654 | -13,843 | 21,959 | - | ||
| 15,353 | 71,563 | 96,228 | 117,915 | 81,088 | 67,518 | 52,376 | 38,240 | 22,777 | 31,788 | 7,272 | ||
| 17.9% | 56.9% | 59.7% | 87.7% | 80.7% | 77.1% | 80.6% | 68.4% | 49.9% | 48.7% | 25.4% | ||
| 1.41 | 2.51 | 3.57 | 9.71 | 4.88 | 4.11 | 4.83 | 2.96 | 1.64 | 1.88 | 1.25 | ||
| 4.59 | 0.76 | 0.67 | 0.14 | 0.24 | 0.30 | 0.24 | 0.46 | 1.00 | 1.06 | 2.94 | ||
| -51.3% | -1.0% | 13.4% | 26.5% | 19.9% | 23.1% | 21.0% | 23.8% | -11.8% | 65.1% | 56.2% | ||
| -9.2% | -0.6% | 8.0% | 23.2% | 16.1% | 17.8% | 16.9% | 16.3% | -5.9% | 31.7% | 14.3% | ||
| -0.23 | 12.87 | 31.66 | 92.08 | 74.46 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €8,009 | €14,212 | €76,246 | €2,116 | €7,349 |
| €4,296 | €17,385 | €10,121 | €5,185 | €3,546 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SDMC
The operating result for 2025 is a loss of €4,601, after a profit of €7,478 in 2024. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 43.1% to 82.1%. Equity and debt are lower.