Scrapie Entertainment
The computed 12-month bankruptcy probability of Scrapie Entertainment is 0.6% (low). The 2025 annual accounts show equity of €368k and a net result of €122k. Equity is growing by ~49.2% per year across the filed fiscal years. The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €368k |
| Net result | €122k |
| Active | 4 yrs |
| Locations | 1 |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Show 9 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | ander |
| Revenue | - |
| EBITDA | €172k |
| Net profit | €122k |
| Cash flow | €125k |
| Staff costs | - |
| Income taxes | €57k |
| Dividends | €800 |
| Total assets | €396k |
| Equity | €368k |
| Debt | €28k |
| of which ≤ 1y | €28k |
| of which > 1y | - |
| Working capital | €364k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 14.05 |
| Quick ratio | 14.05 |
| Working capital ratio | 92.1% |
| Solvency | 92.9% |
| Debt / equity | 0.08 |
| Long-term debt ratio | - |
| Interest coverage | 2798.53 |
| Gross margin | - |
| Net margin | - |
| ROA | 30.9% |
| ROE | 33.3% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €396k |
| Fixed assets | 21/28 | €3k |
| Tangible fixed assets | 22/27 | €3k |
| Current assets | 29/58 | €392k |
| Amounts receivable within one year | 40/41 | €4k |
| Investments | 50/53 | €130k |
| Cash & bank | 54/58 | €258k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €396k |
| Equity | 10/15 | €368k |
| Contributions / capital | 10/11 | €5k |
| Reserves | 13 | €363k |
| Amounts payable | 17/49 | €28k |
| Amounts payable within one year | 42/48 | €28k |
| Trade debts payable within one year | 44 | €1k |
| Income statement | ||
| Gross operating margin | 9900 | €172k |
| Operating result | 9901 | €169k |
| Financial income | 75 | €10k |
| Financial charges | 65 | €61 |
| Result before taxes | 9903 | €179k |
| Income taxes | 67/77 | €57k |
| Net result for the period | 9904 | €122k |
| Result to be appropriated | 9905 | €122k |
| NACE primary | Activiteiten van webportalen(63910) |
| Legal form | Private limited company(610) |
| Incorporation | 21-03-2022 |
| Status | Active |
| Postal code | 4761 |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
23-03-2022 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "HUPPERTZ Edgar",
"firm_city": null,
"firm_name": null,
"office_city": "Sankt Vith",
"is_associated": false
},
"act_meta": {
"language": "de",
"pub_date": "2022-03-23",
"filing_date": "2022-03-21",
"act_kind_objet": "GRUENDUNG"
},
"decision": {
"body": "algemene_vergadering",
"date": "2022-03-18",
"unanimous": true
},
"agm_change": {
"new_schedule": "letzten Freitag des Monats Mai",
"old_schedule": "letzten Freitag des Monats Mai",
"effective_from_year": null,
"rule_changes_summary": null
},
"detected_kind": "other_address_change",
"other_address": {
"action": "added",
"purpose": "statutaire_zetel",
"address_new": "4761 B\u00FCllingen, Rocherath, Zum Sassevenn, 4",
"address_old": null,
"effective_date": "2022-03-21",
"effective_date_is_approximate": false
},
"mandate_renewal": {
"period_end": null,
"mandate_kind": "vakbekwaamheid",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": null,
"person_or_entity_kbo": null,
"person_or_entity_name": "HEINEN Dennis"
},
"subject_company": {
"kbo": "0783.650.528",
"name_full": "Scrapie Entertainment",
"legal_form": "Gesellschaft mit beschr\u00E4nkter Haftung",
"_kbo_filled_from_list": true
},
"accounts_deposit": {
"filing_kind": null,
"fiscal_year_end": "2022-12-31",
"filing_reference": null
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"Ausfertigung der Urkunde",
"Gr\u00FCndungssatzungen"
],
"fiscal_year_change": {
"new_end_mm_dd": "12-31",
"old_end_mm_dd": "12-31",
"new_start_mm_dd": "04-01",
"old_start_mm_dd": "01-01",
"first_full_new_year": 2023,
"transition_period_end": "2022-12-31"
},
"liquidation_closure": null,
"officer_designation": {
"role": "president",
"organ": "raad_van_bestuur",
"person_name": "HEINEN Dennis"
},
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameDE | Scrapie Entertainment |