SCRAMBLE

Active

Public limited companyfounded 20188 yrs activeRue Bernalmont 2, 4000 Liège, BelgiumKBO/BCE: BE 0687.662.197

SCRAMBLE has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €256k and a net result of €-172. Equity is growing by ~6.6% per year across the filed fiscal years. Its solvency ranks better than 79% of 511 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Watch Print / PDF

Checked score

Score 2024

32 / 100

Weak▼ -16 vs 2023

The score combines four axes. Every signal that weighs is under Signals.

Axes · tick = 2023

Profitability0▼-16

Solvency67=

Growth52=

Stability100

Bankruptcy probability, 12 months

0.2% Very low

0%0.5%1.5%4%10%≥ 25%

Credit up to €8k at 30 days only on tighter terms

Liquidity short (current ratio 0.15 against 0.16 in 2023), and 32.5% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.

−lowers risk+raises risk○neutral

Lower-failure-rate sector

In this sector companies fail less often than the Belgian average.

Gazette · bankruptcies per sector, NACE 70

Relative position

BE, all sectors

reference

Sector 70

lower

← fewer bankruptcies more bankruptcies →

Lower-risk legal form

Companies with this legal form statistically fail less often than a BV.

KBO · legal form

Annual accounts: weaker financial profile

The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.

NBB · annual accounts 2024

Solvency, return and age of the figures

Solvency

67.5%

Return on assets

Age of the figures

20 mo

Higher-failure-rate region

In this region companies fail more often than in the rest of the country.

KBO · registered office

Limited track record

This company has not been active as long as an established one and statistically fails somewhat more often.

KBO · incorporation date

Age against the risk zone

Latest accounts filed on time

The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 30-06-2025, 31 days ahead of the deadline.

NBB · 7 filings

Deviation from the deadline

2025

not confirmed

2024

31 d early

2023

47 d early

2022

53 d early

2021

53 d early

2020

15 d early

2019

38 d early

← before the deadline after the deadline →

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2024, full schema

Turnover

Not included in this filing

EBIT margin

Not included in this filing

Net result

€-172

2023 · €8k

2018: €35k 2019: €32k 2020: €29k 2021: €11k 2022: €15k 2023: €8k

2018 → 2024

Working capital

€-105k▼ 0.2%

2023 · €-104k

2018: €-118k 2019: €-141k 2020: €-138k 2021: €-131k 2022: €-111k 2023: €-104k

2018 → 2024

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line20202021202220232024Trend

Equity€222k-€233k▲ 5.1%€248k▲ 6.6%€257k▲ 3.3%€256k▼ 0.1%

Operating result€36k-€17k▼ 52.0%€27k▲ 54.4%€13k▼ 50.2%€2k▼ 86.7%

Net result€29k-€11k▼ 61.4%€15k▲ 35.8%€8k▼ 47.0%€-172

Result per fiscal year

Operating resultNet result

The operating result has fallen two years in a row; 2024 is 87% below 2023 and is the lowest year so far.

Balance-sheet composition

2024 in colour, 2023 as the grey bar beneath

Assets €380k

95.1%

Fixed assets €361k=

Current assets €19k▼ 6.3%

Equity and liabilities €380k

67.5%

32.5%

Equity €256k▼ 0.1%

Debt €123k▼ 0.9%

The debt ratio falls from 32.6% to 32.5%: debt falls faster than equity shrinks.

Key figures and ratios

2024 value · change against 2023

Solvency

67.5%▲

2023 · 67.4%

Current ratio

0.15▼

2023 · 0.16

Quick ratio

0.15▼

2023 · 0.16

Debt / equity

0.48▼

2023 · 0.48

ROE

-0.1%▼

2023 · 3.2%

ROA

0.0%▼

2023 · 2.1%

Debt

€123k▼

2023 · €124k

Debt ≤ 1 year

€123k▼

2023 · €124k

Income taxes

€603▼

2023 · €4k

Staff costs

€95k▲

2023 · €86k

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2024 against 2023

Balance sheet Code20232024

Assets

Total assets20/58€381k€380k▼

Fixed assets21/28€361k€361k=

Financial fixed assets28€361k€361k=

Current assets29/58€20k€19k▼

Amounts receivable within one year40/41€11k€16k▲

Trade receivables40€11k€16k▲

Cash at bank and in hand54/58€9k€3k▼

Equity and liabilities

Total equity and liabilities10/49€381k€380k▼

Equity10/15€257k€256k▼

Contributions10/11€125k€125k=

Capital10€125k€125k=

Issued capital100€125k€125k=

Reserves13€13k€13k=

Non-distributable reserves130/1€13k€13k=

Legal reserve130€13k€13k=

Profit (loss) carried forward14€119k€119k▼

Amounts payable17/49€124k€123k▼

Amounts payable within one year42/48€124k€123k▼

Trade debts44€65k€66k▲

Suppliers440/4€65k€66k▲

Taxes, remuneration and social security45€34k€26k▼

Taxes450/3€15k€8k▼

Remuneration and social security454/9€18k€18k▼

Other amounts payable47/48€26k€31k▲

Income statement Code20232024

Remuneration, social security and pensions62€86k€95k▲

Other operating charges640/8€1k€2k▲

Gross operating margin9900€100k€98k▼

Operating profit (loss)9901€13k€2k▼

Financial income75/76B€1-

Recurring financial income75€1-

Financial charges65/66B€1k€1k▼

Recurring financial charges65€1k€1k▼

Profit (loss) for the period before taxes9903€12k€431▼

Income taxes67/77€4k€603▼

Profit (loss) for the period9904€8k€-172▼

Profit (loss) for the period to be appropriated9905€8k€-172▼

Appropriation of the result

Profit (loss) to be appropriated9906€119k€119k▼

Profit (loss) brought forward from the previous period14P€111k€119k▲

Social balance

Average headcount (FTE)90871.01.0=

The notes to these accounts (3 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 9Financial 2Filings 7

2025

30-06

NBB filing Annual accounts filed

fiscal year 2024 · full schema

2024

31-12

Financial Weakest financial yearnet €-172 ▼102%

Net result drops to €-172, the lowest in the series.

14-06

NBB filing Annual accounts filed

fiscal year 2023 · full schema

2023

08-06

NBB filing Annual accounts filed

fiscal year 2022 · full schema

2022

08-06

NBB filing Annual accounts filed

fiscal year 2021 · full schema

2021

16-07

NBB filing Annual accounts filed

fiscal year 2020 · micro schema

2020

31-12

Financial Equity above €200kEq €222k ▲15.3%

3 profitable years in a row build equity to €222k.

23-06

NBB filing Annual accounts filed

fiscal year 2019 · micro schema

2019

04-07

NBB filing Annual accounts filed

fiscal year 2018 · micro schema

Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.

Location & real-estate footprint

Registered office, Liège · 1 establishment unit since 2018

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Rue Bernalmont 24000 Liège

Ground area

9.1 ha

Building footprint

701 m²

Volume, LiDAR

5,757 m³

2 parcels, Wallonia · tallest building 12.9 m, ±3 floors. Linked by address, not a title deed.

1 establishment unit

SCRAMBLE

Rue des Petites-Roches 113, 4000 LiègeOperation of sports facilities

since 20182.271.349.426

2 parcels

Wallonia 2 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
62812C0170/00H000 ProtectedSite or landscape	Wallonia	8.6 ha	1 · 300 m²	8.2 m · 2 fl.
62812C0171/00G000 ProtectedSite or landscape	Wallonia	4,873 m²	1 · 401 m²	12.8 m · 3 fl.